Newcity (Bangkok) PCL
SET:NC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/OCF
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.
Valuation Scenarios
If EV/OCF returns to its 3-Year Average (17.3), the stock would be worth ฿-2.01 (209% downside from current price).
| Scenario | EV/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -15.9 | ฿1.84 |
0%
|
| 3-Year Average | 17.3 | ฿-2.01 |
-209%
|
| 5-Year Average | 13.8 | ฿-1.6 |
-187%
|
| Industry Average | 8.6 | ฿-1 |
-154%
|
| Country Average | 8.5 | ฿-0.99 |
-154%
|
Forward EV/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | EV/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
N
|
Newcity (Bangkok) PCL
SET:NC
|
280.6m THB | -15.9 | 130.7 | |
| US |
|
Genuine Parts Co
NYSE:GPC
|
15.7B USD | 22 | 237.2 | |
| BE |
|
D'Ieteren Group NV
XBRU:DIE
|
9.9B EUR | 24.6 | 23.4 | |
| US |
|
Pool Corp
NASDAQ:POOL
|
8.3B USD | 25.5 | 20.7 | |
| US |
|
LKQ Corp
NASDAQ:LKQ
|
7.9B USD | 10.6 | 13.1 | |
| ZA |
C
|
CA Sales Holdings Ltd
JSE:CAA
|
6.7B ZAR | 20.2 | 10.5 | |
| CN |
|
Wuchan Zhongda Group Co Ltd
SSE:600704
|
27.3B CNY | -16.8 | 7.4 | |
| UK |
|
Inchcape PLC
LSE:INCH
|
3B GBP | 10.6 | 10.9 | |
| PL |
I
|
Inter Cars SA
WSE:CAR
|
10.3B PLN | 26.8 | 13.8 | |
| CN |
|
Zhejiang Orient Financial Holdings Group Co Ltd
SSE:600120
|
19.6B CNY | -99.7 | 14.9 | |
| HK |
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
22B HKD | 11.1 | 22.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 6.1 |
| Median | 8.5 |
| 70th Percentile | 12 |
| Max | 13 428 |
Other Multiples
Newcity (Bangkok) PCL
Glance View
Newcity (Bangkok) Public Co., Ltd. engages in the distribution of pantyhose, cosmetics, innerwear, and exercise outfits. The company is headquartered in Bangkok, Bangkok Metropolis. The firm operating segments consist of textiles and cosmetics segments. Textiles segment includes stockings and socks under the brand of Cherilon and GOLDENLEGS, nightwear and underwear under the brand of Kara and CHERILON INTIMATE, simulated exercises clothes and ballet clothes, under the brand of CHERILON-EX and DANS MATE, fashion shirts and trousers under the brand of Cherilon Basic and Cherilon Leggings, and men’s underwear under the brand of SANREMO. Cosmetics segment includes facial care products under MISASA brand, such as powder, lipsticks, eyeliners, mascara and skin care and body care products under SCRUPLE brand, such as shower cream, gel soap with bee milk, body lotion with bee milk, body lotion with pearl extracts and hygienic gel.
