N

Noble Development PCL
SET:NOBLE

Watchlist Manager
Noble Development PCL
SET:NOBLE
Watchlist
Price: 2.14 THB
Market Cap: 2.9B THB

Relative Value

The Relative Value of one NOBLE stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.14 THB, Noble Development PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOBLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
77
Median 3Y
0.5
Median 5Y
0.6
Industry
2.1
Forward
2.6
vs History
95
vs Industry
28
Median 3Y
6.6
Median 5Y
6.6
Industry
18.5
Forward
3.8
vs History
23
vs Industry
30
Median 3Y
-3.1
Median 5Y
-1.5
Industry
11.2
vs History
vs Industry
21
Median 3Y
2.8
Median 5Y
4
Industry
14.3
vs History
90
vs Industry
56
Median 3Y
0.7
Median 5Y
1
Industry
1.8
vs History
92
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
3.2
Forward
9.5
vs History
74
vs Industry
40
Median 3Y
6.7
Median 5Y
6.6
Industry
6.9
vs History
39
vs Industry
15
Median 3Y
10.4
Median 5Y
10.3
Industry
11.1
Forward
6.6
vs History
34
vs Industry
15
Median 3Y
11.5
Median 5Y
11.5
Industry
13.4
Forward
7.8
vs History
12
vs Industry
21
Median 3Y
-10.2
Median 5Y
-3.7
Industry
11.3
vs History
12
vs Industry
19
Median 3Y
-10
Median 5Y
-3.6
Industry
12.1
vs History
95
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

NOBLE Competitors Multiples
Noble Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Noble Development PCL
SET:NOBLE
2.9B THB 0.3 3.1 10.6 12.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
176.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.9B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
49B USD 25.7 140.4 167.8 178
CH
Galderma Group AG
SIX:GALD
38.3B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
42.7B USD 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
41.4B USD 18.4 -2 442.5 -1 220.4 -553.6
US
Coupang Inc
F:788
33.9B EUR 1.2 101.2 26.8 44.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
586.5T IDR 48.7 -134.4 2 830.6 2 830.6
P/S Multiple
Revenue Growth P/S to Growth
TH
N
Noble Development PCL
SET:NOBLE
Average P/S: 74.3
0.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.7
44%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
18.4
22%
0.8
US
Coupang Inc
F:788
1.2
16%
0.1
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.7
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
N
Noble Development PCL
SET:NOBLE
Average P/E: 1 066.4
3.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
140.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 442.5 N/A N/A
US
Coupang Inc
F:788
101.2
118%
0.9
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
Noble Development PCL
SET:NOBLE
Average EV/EBITDA: 1 290.6
10.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
9%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.8
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 220.4 N/A N/A
US
Coupang Inc
F:788
26.8
56%
0.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 830.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
Noble Development PCL
SET:NOBLE
Average EV/EBIT: 1 320.5
12.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
8%
N/A
US
R
Reddit Inc
NYSE:RDDT
178
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -553.6 N/A N/A
US
Coupang Inc
F:788
44.1
77%
0.6
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 830.6
N/A N/A