N

Noble Development PCL
SET:NOBLE

Watchlist Manager
Noble Development PCL
SET:NOBLE
Watchlist
Price: 2.16 THB 0.93% Market Closed
Market Cap: 3B THB

Relative Value

The Relative Value of one NOBLE stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.16 THB, Noble Development PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NOBLE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
77
Median 3Y
0.5
Median 5Y
0.7
Industry
2.1
Forward
2.6
vs History
95
vs Industry
28
Median 3Y
6.7
Median 5Y
6.6
Industry
18.2
Forward
3.8
vs History
20
vs Industry
30
Median 3Y
-3.1
Median 5Y
-1.5
Industry
11.1
vs History
vs Industry
21
Median 3Y
2.8
Median 5Y
4.3
Industry
14.4
vs History
90
vs Industry
56
Median 3Y
0.8
Median 5Y
1
Industry
1.7
vs History
90
vs Industry
56
Median 3Y
1.6
Median 5Y
1.6
Industry
3.2
Forward
9.5
vs History
73
vs Industry
40
Median 3Y
6.7
Median 5Y
6.6
Industry
6.9
vs History
38
vs Industry
15
Median 3Y
10.4
Median 5Y
10.2
Industry
11
Forward
6.6
vs History
33
vs Industry
15
Median 3Y
11.5
Median 5Y
11.5
Industry
13.3
Forward
7.8
vs History
11
vs Industry
21
Median 3Y
-10.2
Median 5Y
-3.7
Industry
11.4
vs History
11
vs Industry
19
Median 3Y
-10
Median 5Y
-3.6
Industry
12.2
vs History
95
vs Industry
54
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7

Multiples Across Competitors

NOBLE Competitors Multiples
Noble Development PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Noble Development PCL
SET:NOBLE
3B THB 0.3 3.1 10.6 12.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
519.9T USD 235 357 821 3 461 107 556.4 -622 584 857.2 -496 190 088.5
IN
Aaswa Trading and Exports Ltd
BSE:512038
36.6T INR 39 180.7 79 503.7 54 883.1 64 379.6
US
GE Vernova LLC
NYSE:GEV
178.3B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
8.8T INR 21 967.2 32 437.4 179 784.3 192 516.9
NL
Nepi Rockcastle NV
JSE:NRP
88.8B Zac 0 0 0 0
IN
GTV Engineering Ltd
BSE:539479
4.8T INR 5 512.5 40 581.5 28 137.7 29 637.4
CH
Galderma Group AG
SIX:GALD
38.5B CHF 0 0 0 0
US
Coupang Inc
F:788
37.8B EUR 1.3 113.9 30.7 50.4
P/S Multiple
Revenue Growth P/S to Growth
TH
N
Noble Development PCL
SET:NOBLE
Average P/S: 33 632 119.2
0.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
235 357 821
214%
1 099 802.9
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
39 180.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
21 967.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
5 512.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
TH
N
Noble Development PCL
SET:NOBLE
Average P/E: 494 466 316.7
3.1
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 461 107 556.4
703%
4 923 339.3
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
79 503.7
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
32 437.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
40 581.5
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
113.9
118%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
N
Noble Development PCL
SET:NOBLE
Average EV/EBITDA: 44 377.3
10.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -622 584 857.2 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
54 883.1
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
179 784.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
28 137.7
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
30.7
56%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
N
Noble Development PCL
SET:NOBLE
Average EV/EBIT: 48 355.7
12.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -496 190 088.5 N/A N/A
IN
A
Aaswa Trading and Exports Ltd
BSE:512038
64 379.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
192 516.9
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
IN
G
GTV Engineering Ltd
BSE:539479
29 637.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
50.4
77%
0.7