N
Nova Empire PCL
SET:NOVA
Nova Empire PCL
SET:NOVA
Price:
9.5
THB
5.56%
Market Closed
Market Cap:
฿1.3B
Income Statement
Earnings Waterfall
Nova Empire PCL
Nova Empire PCL
Income Statement
Nova Empire PCL
Nova Empire PCL
Currency: THB
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
30
|
58
|
88
|
30
|
12
|
(9)
|
20
|
21
|
23
|
25
|
0
|
0
|
|
| Revenue |
172
N/A
|
335
+95%
|
436
+30%
|
55
-87%
|
1 047
+1 806%
|
1 055
+1%
|
199
-81%
|
29
-86%
|
40
+39%
|
52
+30%
|
117
+124%
|
289
+147%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(88)
|
(156)
|
(226)
|
(36)
|
(315)
|
(316)
|
(88)
|
(18)
|
(27)
|
(36)
|
(91)
|
(239)
|
|
| Gross Profit |
83
N/A
|
179
+114%
|
209
+17%
|
19
-91%
|
732
+3 716%
|
740
+1%
|
112
-85%
|
11
-90%
|
13
+22%
|
17
+27%
|
27
+60%
|
50
+88%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
15
|
10
|
12
|
112
|
(51)
|
(44)
|
(68)
|
(66)
|
(85)
|
(106)
|
(55)
|
(69)
|
|
| Selling, General & Administrative |
(52)
|
(59)
|
(63)
|
(54)
|
(60)
|
(56)
|
(74)
|
(77)
|
(97)
|
(121)
|
(73)
|
(78)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
67
|
69
|
75
|
166
|
9
|
12
|
4
|
11
|
12
|
16
|
18
|
8
|
|
| Operating Income |
99
N/A
|
189
+91%
|
221
+17%
|
131
-41%
|
681
+421%
|
696
+2%
|
43
-94%
|
(55)
N/A
|
(72)
-31%
|
(89)
-24%
|
(28)
+68%
|
(19)
+32%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
133
|
37
|
4
|
(133)
|
(127)
|
(135)
|
(51)
|
(21)
|
(23)
|
(25)
|
(30)
|
3
|
|
| Non-Reccuring Items |
6
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
238
N/A
|
226
-5%
|
225
-1%
|
4
-98%
|
554
+14 428%
|
561
+1%
|
(8)
N/A
|
(76)
-848%
|
(95)
-25%
|
(114)
-19%
|
(58)
+49%
|
(16)
+73%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(1)
|
0
|
(0)
|
0
|
1
|
0
|
2
|
2
|
17
|
34
|
37
|
32
|
|
| Income from Continuing Operations |
236
|
226
|
224
|
4
|
555
|
561
|
(6)
|
(75)
|
(79)
|
(80)
|
(21)
|
16
|
|
| Income to Minority Interest |
(34)
|
(73)
|
(63)
|
(205)
|
(230)
|
(209)
|
(44)
|
(27)
|
(27)
|
(27)
|
0
|
(0)
|
|
| Net Income (Common) |
294
N/A
|
153
-48%
|
161
+5%
|
240
+49%
|
325
+35%
|
352
+8%
|
304
-14%
|
252
-17%
|
248
-2%
|
247
0%
|
(21)
N/A
|
16
N/A
|
|
| EPS (Diluted) |
1.8
N/A
|
0.9
-50%
|
0.94
+4%
|
1.42
+51%
|
1.91
+35%
|
2.07
+8%
|
1.78
-14%
|
1.48
-17%
|
1.5
+1%
|
1.58
+5%
|
-0.18
N/A
|
0.09
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
