N

NR Instant Produce PCL
SET:NRF

Watchlist Manager
NR Instant Produce PCL
SET:NRF
Watchlist
Price: 0.24 THB 4.35% Market Closed
Market Cap: ฿360.9m

Balance Sheet

Balance Sheet Decomposition
NR Instant Produce PCL

Balance Sheet
NR Instant Produce PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
0
0
0
309
438
78
64
Cash
0
0
0
0
0
11
2
7
Cash Equivalents
0
0
0
0
309
427
76
57
Short-Term Investments
88
45
142
224
309
346
1
0
Total Receivables
177
202
189
277
711
1 031
897
348
Accounts Receivables
173
201
188
258
318
316
374
2
Other Receivables
4
2
1
20
394
715
522
350
Inventory
94
92
85
188
197
222
402
337
Other Current Assets
11
27
16
32
64
68
253
58
Total Current Assets
370
368
432
722
1 282
2 105
1 631
807
PP&E Net
280
279
375
637
599
763
1 092
1 262
PP&E Gross
280
279
375
637
599
763
1 092
1 262
Accumulated Depreciation
395
413
434
633
664
714
779
861
Intangible Assets
1 603
1 548
1 491
1 433
1 879
1 835
1 797
1 282
Goodwill
242
242
242
242
245
250
307
894
Note Receivable
0
0
0
0
0
261
156
206
Long-Term Investments
0
2
28
296
571
649
1 418
1 040
Other Long-Term Assets
3
21
27
28
88
103
109
511
Other Assets
242
242
242
242
245
250
307
894
Total Assets
2 498
N/A
2 459
-2%
2 596
+6%
3 358
+29%
4 662
+39%
5 965
+28%
6 510
+9%
6 003
-8%
Liabilities
Accounts Payable
82
73
79
151
147
126
268
458
Accrued Liabilities
20
20
33
15
56
72
80
137
Short-Term Debt
70
0
90
143
140
154
938
526
Current Portion of Long-Term Debt
118
1 011
256
67
40
814
124
1 464
Other Current Liabilities
102
26
25
73
185
63
258
215
Total Current Liabilities
392
1 130
483
449
567
1 228
1 667
2 801
Long-Term Debt
962
1
619
5
920
1 421
1 547
225
Deferred Income Tax
338
327
315
311
300
289
280
284
Minority Interest
0
0
0
0
38
33
110
10
Other Liabilities
3
3
6
18
22
29
100
521
Total Liabilities
1 695
N/A
1 461
-14%
1 423
-3%
784
-45%
1 847
+136%
3 000
+62%
3 704
+23%
3 841
+4%
Equity
Common Stock
981
1 021
1 066
1 356
1 418
1 418
1 418
1 418
Retained Earnings
184
89
49
71
276
421
253
188
Additional Paid In Capital
6
66
156
1 165
1 225
1 225
1 225
1 225
Unrealized Security Profit/Loss
0
0
0
18
124
108
116
274
Other Equity
0
0
0
0
20
10
26
19
Total Equity
803
N/A
998
+24%
1 173
+17%
2 574
+120%
2 815
+9%
2 965
+5%
2 806
-5%
2 162
-23%
Total Liabilities & Equity
2 498
N/A
2 459
-2%
2 596
+6%
3 358
+29%
4 662
+39%
5 965
+28%
6 510
+9%
6 003
-8%
Shares Outstanding
Common Shares Outstanding
1 410
1 410
1 410
1 410
1 418
1 418
1 418
1 418
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett