NR Instant Produce PCL
SET:NRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NR Instant Produce PCL
SET:NRF
|
TH |
|
C
|
Charoong Thai Wire & Cable PCL
SET:CTW
|
TH |
|
S
|
Silla Co Ltd
KRX:004970
|
KR |
|
R
|
Rockport Capital Corp
XTSX:R.P
|
CA |
|
C
|
Cargotec Corp
OMXH:CGCBV
|
FI |
|
Apollo Micro Systems Ltd
NSE:APOLLO
|
IN |
|
D
|
Dexelance SpA
MIL:DEX
|
IT |
|
T
|
Thorne Healthtech Inc
F:F7G
|
US |
|
Global-E Online Ltd
NASDAQ:GLBE
|
IL |
|
C
|
Conifex Timber Inc
F:5CA
|
CA |
|
Robot Home Inc
TSE:1435
|
JP |
Balance Sheet
Balance Sheet Decomposition
NR Instant Produce PCL
NR Instant Produce PCL
Balance Sheet
NR Instant Produce PCL
| Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
309
|
438
|
78
|
64
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
11
|
2
|
7
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
309
|
427
|
76
|
57
|
|
| Short-Term Investments |
88
|
45
|
142
|
224
|
309
|
346
|
1
|
0
|
|
| Total Receivables |
177
|
202
|
189
|
277
|
711
|
1 031
|
897
|
348
|
|
| Accounts Receivables |
173
|
201
|
188
|
258
|
318
|
316
|
374
|
2
|
|
| Other Receivables |
4
|
2
|
1
|
20
|
394
|
715
|
522
|
350
|
|
| Inventory |
94
|
92
|
85
|
188
|
197
|
222
|
402
|
337
|
|
| Other Current Assets |
11
|
27
|
16
|
32
|
64
|
68
|
253
|
58
|
|
| Total Current Assets |
370
|
368
|
432
|
722
|
1 282
|
2 105
|
1 631
|
807
|
|
| PP&E Net |
280
|
279
|
375
|
637
|
599
|
763
|
1 092
|
1 262
|
|
| PP&E Gross |
280
|
279
|
375
|
637
|
599
|
763
|
1 092
|
1 262
|
|
| Accumulated Depreciation |
395
|
413
|
434
|
633
|
664
|
714
|
779
|
861
|
|
| Intangible Assets |
1 603
|
1 548
|
1 491
|
1 433
|
1 879
|
1 835
|
1 797
|
1 282
|
|
| Goodwill |
242
|
242
|
242
|
242
|
245
|
250
|
307
|
894
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
261
|
156
|
206
|
|
| Long-Term Investments |
0
|
2
|
28
|
296
|
571
|
649
|
1 418
|
1 040
|
|
| Other Long-Term Assets |
3
|
21
|
27
|
28
|
88
|
103
|
109
|
511
|
|
| Other Assets |
242
|
242
|
242
|
242
|
245
|
250
|
307
|
894
|
|
| Total Assets |
2 498
N/A
|
2 459
-2%
|
2 596
+6%
|
3 358
+29%
|
4 662
+39%
|
5 965
+28%
|
6 510
+9%
|
6 003
-8%
|
|
| Liabilities | |||||||||
| Accounts Payable |
82
|
73
|
79
|
151
|
147
|
126
|
268
|
458
|
|
| Accrued Liabilities |
20
|
20
|
33
|
15
|
56
|
72
|
80
|
137
|
|
| Short-Term Debt |
70
|
0
|
90
|
143
|
140
|
154
|
938
|
526
|
|
| Current Portion of Long-Term Debt |
118
|
1 011
|
256
|
67
|
40
|
814
|
124
|
1 464
|
|
| Other Current Liabilities |
102
|
26
|
25
|
73
|
185
|
63
|
258
|
215
|
|
| Total Current Liabilities |
392
|
1 130
|
483
|
449
|
567
|
1 228
|
1 667
|
2 801
|
|
| Long-Term Debt |
962
|
1
|
619
|
5
|
920
|
1 421
|
1 547
|
225
|
|
| Deferred Income Tax |
338
|
327
|
315
|
311
|
300
|
289
|
280
|
284
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
38
|
33
|
110
|
10
|
|
| Other Liabilities |
3
|
3
|
6
|
18
|
22
|
29
|
100
|
521
|
|
| Total Liabilities |
1 695
N/A
|
1 461
-14%
|
1 423
-3%
|
784
-45%
|
1 847
+136%
|
3 000
+62%
|
3 704
+23%
|
3 841
+4%
|
|
| Equity | |||||||||
| Common Stock |
981
|
1 021
|
1 066
|
1 356
|
1 418
|
1 418
|
1 418
|
1 418
|
|
| Retained Earnings |
184
|
89
|
49
|
71
|
276
|
421
|
253
|
188
|
|
| Additional Paid In Capital |
6
|
66
|
156
|
1 165
|
1 225
|
1 225
|
1 225
|
1 225
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
18
|
124
|
108
|
116
|
274
|
|
| Other Equity |
0
|
0
|
0
|
0
|
20
|
10
|
26
|
19
|
|
| Total Equity |
803
N/A
|
998
+24%
|
1 173
+17%
|
2 574
+120%
|
2 815
+9%
|
2 965
+5%
|
2 806
-5%
|
2 162
-23%
|
|
| Total Liabilities & Equity |
2 498
N/A
|
2 459
-2%
|
2 596
+6%
|
3 358
+29%
|
4 662
+39%
|
5 965
+28%
|
6 510
+9%
|
6 003
-8%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
1 410
|
1 410
|
1 410
|
1 410
|
1 418
|
1 418
|
1 418
|
1 418
|
|