NYT Relative Valuation - Namyong Terminal PCL

Watchlist Manager

Watchlist

Price: 4.06 THB 1.5% Market Closed

Market Cap: ฿5B

N	Namyong Terminal PCL SET:NYT	TH
G	Gigastorage Corp TWSE:2406	TW
	BJ's Restaurants Inc NASDAQ:BJRI	US
Y	Yuanjie Semiconductor Technology Co Ltd SSE:688498	CN
	BOC International China Co Ltd SSE:601696	CN
S	SBI Sumishin Net Bank Ltd TSE:7163	JP
	Seabridge Gold Inc TSX:SEA	CA
	Luxi Chemical Group Co Ltd SZSE:000830	CN
D	Diageo PLC NYSE:DEO	UK
A	Accelleron Industries AG SIX:ACLN	CH

Relative Value

The Relative Value of one NYT stock under the Base Case scenario is hidden THB. Compared to the current market price of 4.06 THB, Namyong Terminal PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

NYT Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	N	Namyong Terminal PCL SET:NYT	5B THB	2.9	8.1	4.6	7.7
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	2.9T INR	8.2	23.8	15.2	19.5
PH	I	International Container Terminal Services Inc XPHS:ICT	1.4T PHP	7.3	22.7	13	15.3
CN		Shanghai International Port Group Co Ltd SSE:600018	118.3B CNY	3	8.2	11.9	11.9
ZA	G	Grindrod Ltd JSE:GND	12B ZAR	2.2	5.8	9.7	9.7
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	79B CNY	2.7	16.9	15.4	15.4
HK		China Merchants Port Holdings Co Ltd HKEX:144	67.6B HKD	5.4	9.6	14.1	14.1
CN		Qingdao Port International Co Ltd SSE:601298	57.1B CNY	3	10.4	10.7	10.7
CN		China Merchants Port Group Co Ltd SZSE:001872	56.3B CNY	3.4	12.3	17	17
AU		Qube Holdings Ltd ASX:QUB	8.7B AUD	2	55.1	40	40
CN		Liaoning Port Co Ltd SSE:601880	39.8B CNY	3.5	41.2	15	15

				Revenue Growth	P/S to Growth
TH	N	Namyong Terminal PCL SET:NYT	Average P/S: 3.9 2.9	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	8.2	20%	0.4
PH	I	International Container Terminal Services Inc XPHS:ICT	7.3	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	3	3%	1
ZA	G	Grindrod Ltd JSE:GND	2.2	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	2.7	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	5.4	6%	0.9
CN		Qingdao Port International Co Ltd SSE:601298	3	3%	1
CN		China Merchants Port Group Co Ltd SZSE:001872	3.4	4%	0.8
AU		Qube Holdings Ltd ASX:QUB	2	10%	0.2
CN		Liaoning Port Co Ltd SSE:601880	3.5	N/A	N/A

				Earnings Growth	PEG
TH	N	Namyong Terminal PCL SET:NYT	Average P/E: 19.5 8.1	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	23.8	19%	1.3
PH	I	International Container Terminal Services Inc XPHS:ICT	22.7	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	8.2	-5%	N/A
ZA	G	Grindrod Ltd JSE:GND	5.8	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	16.9	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	9.6	1%	9.6
CN		Qingdao Port International Co Ltd SSE:601298	10.4	5%	2.1
CN		China Merchants Port Group Co Ltd SZSE:001872	12.3	3%	4.1
AU		Qube Holdings Ltd ASX:QUB	55.1	94%	0.6
CN		Liaoning Port Co Ltd SSE:601880	41.2	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TH	N	Namyong Terminal PCL SET:NYT	Average EV/EBITDA: 15.1 4.6	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	15.2	19%	0.8
PH	I	International Container Terminal Services Inc XPHS:ICT	13	N/A	N/A
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	8%	1.5
ZA	G	Grindrod Ltd JSE:GND	9.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.1	5%	2.8
CN		Qingdao Port International Co Ltd SSE:601298	10.7	25%	0.4
CN		China Merchants Port Group Co Ltd SZSE:001872	17	49%	0.3
AU		Qube Holdings Ltd ASX:QUB	40	46%	0.9
CN		Liaoning Port Co Ltd SSE:601880	15	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TH	N	Namyong Terminal PCL SET:NYT	Average EV/EBIT: 16 7.7	N/A	N/A
IN		Adani Ports and Special Economic Zone Ltd NSE:ADANIPORTS	19.5	19%	1
PH	I	International Container Terminal Services Inc XPHS:ICT	15.3	11%	1.4
CN		Shanghai International Port Group Co Ltd SSE:600018	11.9	-4%	N/A
ZA	G	Grindrod Ltd JSE:GND	9.7	N/A	N/A
CN		Ningbo Zhoushan Port Co Ltd SSE:601018	15.4	N/A	N/A
HK		China Merchants Port Holdings Co Ltd HKEX:144	14.1	7%	2
CN		Qingdao Port International Co Ltd SSE:601298	10.7	N/A	N/A
CN		China Merchants Port Group Co Ltd SZSE:001872	17	N/A	N/A
AU		Qube Holdings Ltd ASX:QUB	40	26%	1.5
CN		Liaoning Port Co Ltd SSE:601880	15	N/A	N/A

Namyong Terminal PCL
SET:NYT

Relative Value

Valuation Multiples

Multiples Across Competitors

NYT Competitors Multiples
Namyong Terminal PCL Competitors

See Also

Company

Help

Tools

Stocks

Namyong Terminal PCL SET:NYT

Relative Value

Valuation Multiples

Multiples Across Competitors

NYT Competitors Multiples Namyong Terminal PCL Competitors

See Also

Company

Help

Tools

Stocks

Namyong Terminal PCL
SET:NYT

NYT Competitors Multiples
Namyong Terminal PCL Competitors