Namyong Terminal PCL
SET:NYT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (6), the stock would be worth ฿3.51 (17% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 7.3 | ฿4.24 |
0%
|
| 3-Year Average | 6 | ฿3.51 |
-17%
|
| 5-Year Average | 7.1 | ฿4.12 |
-3%
|
| Industry Average | 16.3 | ฿9.48 |
+123%
|
| Country Average | 12.6 | ฿7.35 |
+73%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
N
|
Namyong Terminal PCL
SET:NYT
|
5.3B THB | 7.3 | 8.5 | |
| IN |
|
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
|
3.5T INR | 41.8 | 28.8 | |
| PH |
I
|
International Container Terminal Services Inc
XPHS:ICT
|
1.4T PHP | 23.4 | 23.4 | |
| CN |
|
Shanghai International Port Group Co Ltd
SSE:600018
|
114.1B CNY | 24.1 | 8.4 | |
| ZA |
G
|
Grindrod Ltd
JSE:GND
|
14.3B ZAR | 11.4 | 6.9 | |
| CN |
|
Ningbo Zhoushan Port Co Ltd
SSE:601018
|
74.9B CNY | 12.8 | 14.5 | |
| CN |
|
Qingdao Port International Co Ltd
SSE:601298
|
59B CNY | 16.2 | 11.2 | |
| HK |
|
China Merchants Port Holdings Co Ltd
HKEX:144
|
65.9B HKD | 9.3 | 10 | |
| CN |
|
China Merchants Port Group Co Ltd
SZSE:001872
|
54.6B CNY | 14.5 | 11.8 | |
| AU |
|
Qube Holdings Ltd
ASX:QUB
|
8.9B AUD | 73.3 | 56.1 | |
| CN |
|
Liaoning Port Co Ltd
SSE:601880
|
38B CNY | 7.9 | 29 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 8.8 |
| Median | 12.6 |
| 70th Percentile | 17.3 |
| Max | 6 871.7 |
Other Multiples
Namyong Terminal PCL
Glance View
Namyong Terminal Public Co. Ltd. engages in the management and operation of cargo terminals. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2013-11-25. The firm has three segments: seaport and related services, warehouse service, and transport vessel services. The firm provides Roll-on/Roll-off terminal service (Roll-on/Roll-off: Ro/Ro) for both liners and automobile manufacturers, facilitating the transport of vehicles and general cargo in Laem Chabang port, Chonburi. The company has three wharfs with a total length of approximately 697 meters and a 17-meter-deep dredged seaway. The firm also has total storage areas of approximately 733,123 square meters or equivalent to parking space for 45,550 vehicles. The company has a serviceable area of warehouse of approximately 145,230 square meters. The company is a full marine service provider, which provides services for moving vehicles within terminals and moving vehicles on and off vessels by expert.
