DCF Value

The DCF Value for Osotspa PCL (OSP) under the Base Case is 18.87 THB. Compared with the current market price of 16.5 THB, the stock appears Undervalued by 13% .

Key assumptions
OSP DCF Value
Base Case
฿18.87
Undervaluation 13%
DCF Value
Price ฿16.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time