O

Osotspa PCL
SET:OSP

Watchlist Manager
Osotspa PCL
SET:OSP
Watchlist
Price: 15.8 THB 2.6% Market Closed
Market Cap: 47.5B THB

Relative Value

The Relative Value of one OSP stock under the Base Case scenario is hidden THB. Compared to the current market price of 15.8 THB, Osotspa PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
47
Median 3Y
2.6
Median 5Y
3.2
Industry
1.7
Forward
1.7
vs History
95
vs Industry
24
Median 3Y
31.6
Median 5Y
28.9
Industry
19.8
Forward
15.8
vs History
93
vs Industry
36
Median 3Y
25.4
Median 5Y
25.8
Industry
11.9
vs History
76
vs Industry
35
Median 3Y
38.5
Median 5Y
46.3
Industry
19.9
vs History
95
vs Industry
29
Median 3Y
4.3
Median 5Y
4.5
Industry
2.1
vs History
93
vs Industry
51
Median 3Y
2.6
Median 5Y
3.2
Industry
1.9
Forward
1.6
vs History
95
vs Industry
53
Median 3Y
7.5
Median 5Y
9.7
Industry
5
vs History
95
vs Industry
32
Median 3Y
18.3
Median 5Y
18.9
Industry
11.3
Forward
8.8
vs History
95
vs Industry
21
Median 3Y
28.5
Median 5Y
27.7
Industry
15.3
Forward
12.6
vs History
95
vs Industry
39
Median 3Y
25.3
Median 5Y
25.3
Industry
12.6
vs History
79
vs Industry
37
Median 3Y
43.3
Median 5Y
49.1
Industry
19.7
vs History
93
vs Industry
29
Median 3Y
3.4
Median 5Y
3.8
Industry
1.5

Multiples Across Competitors

OSP Competitors Multiples
Osotspa PCL Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Osotspa PCL
SET:OSP
47.5B THB 1.8 22.9 11.4 18.2
US
Coca-Cola Co
NYSE:KO
298.9B USD 6.4 27.7 26 28.4
US
PepsiCo Inc
NASDAQ:PEP
186.4B USD 2 19.9 11.8 14.9
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
178.2B USD 3.4 97.9 28.7 43.8
US
Monster Beverage Corp
NASDAQ:MNST
58.2B USD 7.8 38.5 27.6 28.8
CN
Nongfu Spring Co Ltd
HKEX:9633
449.3B HKD 9.6 33.8 21.7 25.4
US
Keurig Dr Pepper Inc
NASDAQ:KDP
45B USD 2.9 29.9 15 17.5
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
44.1B USD 1.8 26.6 13.5 18.6
CN
Eastroc Beverage Group Co Ltd
SSE:605499
155.7B CNY 9.1 42.7 35.7 35.7
CH
Coca Cola HBC AG
LSE:CCH
14.3B GBP 1.5 20.1 52 68.6
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
18.5B USD 1 12 6.3 7.9