O

Osotspa PCL
SET:OSP

Watchlist Manager
Osotspa PCL
SET:OSP
Watchlist
Price: 15.8 THB Market Closed
Market Cap: 47.5B THB

Relative Value

The Relative Value of one OSP stock under the Base Case scenario is hidden THB. Compared to the current market price of 15.8 THB, Osotspa PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OSP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
47
Median 3Y
2.5
Median 5Y
2.9
Industry
1.7
Forward
1.8
vs History
96
vs Industry
24
Median 3Y
28.5
Median 5Y
28.3
Industry
18.6
Forward
13.5
vs History
96
vs Industry
36
Median 3Y
23.6
Median 5Y
24.3
Industry
11.6
vs History
84
vs Industry
35
Median 3Y
34.2
Median 5Y
44.6
Industry
19.7
vs History
87
vs Industry
29
Median 3Y
4.1
Median 5Y
4.4
Industry
2
vs History
88
vs Industry
51
Median 3Y
2.5
Median 5Y
3
Industry
1.9
Forward
1.7
vs History
93
vs Industry
53
Median 3Y
7
Median 5Y
9.2
Industry
4.9
vs History
96
vs Industry
32
Median 3Y
16
Median 5Y
18.7
Industry
11.2
Forward
8.2
vs History
96
vs Industry
21
Median 3Y
26.4
Median 5Y
26.6
Industry
14.7
Forward
10.9
vs History
96
vs Industry
39
Median 3Y
23.7
Median 5Y
24.4
Industry
12.9
vs History
84
vs Industry
37
Median 3Y
35.7
Median 5Y
43.6
Industry
20.5
vs History
85
vs Industry
29
Median 3Y
3.2
Median 5Y
3.6
Industry
1.4

Multiples Across Competitors

OSP Competitors Multiples
Osotspa PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Osotspa PCL
SET:OSP
47.5B THB 1.8 13.4 8 10.9
US
Coca-Cola Co
NYSE:KO
301.1B USD 6.3 23.1 20.8 22.3
US
PepsiCo Inc
NASDAQ:PEP
198.5B USD 2.1 27.5 13.2 16.4
MX
Fomento Economico Mexicano SAB de CV
NYSE:FMX
180B USD 3.9 200.6 32 51.2
US
Monster Beverage Corp
NASDAQ:MNST
72B USD 9 41.7 29.4 30.8
CN
Nongfu Spring Co Ltd
HKEX:9633
540.7B HKD 10.6 36.4 22.4 26.4
UK
Coca-Cola Europacific Partners PLC
NASDAQ:CCEP
41.4B USD 1.7 23.2 13.3 18.8
US
Keurig Dr Pepper Inc
NASDAQ:KDP
39B USD 2.4 24.6 13.1 15.3
CN
Eastroc Beverage Group Co Ltd
SSE:605499
136.5B CNY 6.8 31.2 28.2 28.2
MX
Coca-Cola Femsa SAB de CV
NYSE:KOF
19B USD 1.2 14.6 7.1 9.4
IN
Varun Beverages Ltd
NSE:VBL
1.6T INR 7.5 54.7 32.4 41.7