O

Osotspa PCL
SET:OSP

Watchlist Manager
Osotspa PCL
SET:OSP
Watchlist
Price: 17.3 THB 1.76%
Market Cap: ฿52B

Balance Sheet

Balance Sheet Decomposition
Osotspa PCL

Balance Sheet
Osotspa PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 054
993
580
376
4 486
2 819
2 531
2 493
1 087
1 339
2 190
Cash
747
970
580
376
4 486
2 819
2 531
2 493
1 087
1 339
2 190
Cash Equivalents
307
23
0
0
0
0
0
0
0
0
0
Short-Term Investments
898
815
22
9
3 500
1 299
1 000
0
0
0
0
Total Receivables
5 514
5 215
4 707
2 786
2 967
3 559
3 505
3 660
4 051
4 390
4 993
Accounts Receivables
4 954
4 538
4 232
2 504
2 651
3 240
2 918
2 913
3 415
3 696
4 214
Other Receivables
561
677
475
282
316
319
587
747
636
694
780
Inventory
2 523
2 278
1 703
1 744
1 557
1 523
2 077
2 658
3 147
3 627
3 696
Other Current Assets
278
275
182
1 373
130
137
67
16
16
21
313
Total Current Assets
10 267
9 577
7 194
6 288
12 641
9 338
9 179
8 827
8 301
9 376
11 192
PP&E Net
7 369
7 276
6 906
6 933
6 518
8 925
12 358
13 730
13 480
13 020
12 426
PP&E Gross
7 369
7 276
6 906
6 933
6 518
8 925
12 358
13 730
13 480
13 020
12 426
Accumulated Depreciation
10 118
10 691
11 271
11 732
11 322
11 247
11 359
12 648
13 889
15 095
15 262
Intangible Assets
142
109
181
192
212
229
319
305
268
267
226
Goodwill
0
0
0
0
0
80
80
91
91
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
8
Long-Term Investments
1 734
1 815
2 112
1 428
3 249
4 626
3 472
4 001
3 805
1 387
931
Other Long-Term Assets
204
228
259
356
837
1 126
448
188
209
352
352
Other Assets
0
0
0
0
0
80
80
91
91
0
0
Total Assets
19 716
N/A
19 005
-4%
16 651
-12%
15 198
-9%
23 456
+54%
24 324
+4%
25 855
+6%
27 142
+5%
26 154
-4%
24 402
-7%
25 135
+3%
Liabilities
Accounts Payable
3 137
3 561
3 043
1 902
1 981
2 244
1 815
2 309
2 499
2 092
3 093
Accrued Liabilities
1 779
1 609
1 736
1 244
1 745
1 963
1 152
1 508
1 431
1 545
1 940
Short-Term Debt
623
1 912
5 400
6 020
0
0
0
207
1 048
1 903
1 665
Current Portion of Long-Term Debt
650
438
84
89
32
97
191
262
113
265
327
Other Current Liabilities
1 326
1 115
1 046
1 837
843
953
1 398
1 243
973
1 046
1 169
Total Current Liabilities
7 515
8 636
11 310
11 092
4 601
5 256
4 557
5 530
6 064
6 852
8 193
Long-Term Debt
586
288
70
101
110
406
1 142
641
723
520
639
Deferred Income Tax
1
2
0
132
0
9
153
382
405
12
0
Minority Interest
1 238
1 376
152
109
215
152
105
19
9
184
299
Other Liabilities
620
640
558
434
442
631
674
686
507
508
511
Total Liabilities
9 961
N/A
10 942
+10%
12 090
+10%
11 867
-2%
5 368
-55%
6 453
+20%
6 631
+3%
7 257
+9%
7 690
+6%
8 076
+5%
9 642
+19%
Equity
Common Stock
723
231
231
231
3 004
3 004
3 004
3 004
3 004
3 004
3 004
Retained Earnings
9 313
8 158
6 203
4 976
3 652
3 729
3 941
3 655
2 459
2 266
1 465
Additional Paid In Capital
0
0
0
0
11 848
11 848
11 848
11 848
11 848
11 848
11 848
Unrealized Security Profit/Loss
0
0
0
0
10
28
1 021
1 886
1 858
16
16
Other Equity
280
326
1 872
1 876
425
737
589
508
704
776
808
Total Equity
9 755
N/A
8 063
-17%
4 561
-43%
3 331
-27%
18 088
+443%
17 871
-1%
19 224
+8%
19 884
+3%
18 464
-7%
16 326
-12%
15 493
-5%
Total Liabilities & Equity
19 716
N/A
19 005
-4%
16 651
-12%
15 198
-9%
23 456
+54%
24 324
+4%
25 855
+6%
27 142
+5%
26 154
-4%
24 402
-7%
25 135
+3%
Shares Outstanding
Common Shares Outstanding
231
231
231
231
3 004
3 004
3 004
3 004
3 004
3 004
3 004