Watchlist Manager

Watchlist

Price: 2.08 THB -1.89%

Market Cap: ฿1.4B

P	Pacific Pipe PCL SET:PAP	TH
	Champions Oncology Inc NASDAQ:CSBR	US
C	Citrix Systems Inc XETRA:CTX	US

Income Statement

Currency: THB

	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	19	18	19	15	11	11	22	18	24	28	31	37	42	49	55	56	56	54	59	47	41	32	27	27	28	29	32	35	38	43	64	54	60	63	62	62	62	59	55	49	45	48	52	56	55	54	51	46	43	37	33	31	33	37	41	46	48	53	55	57	58	58	56	53	49	43	38	35	32	33	36	36	37	37	37	42	45	49	54	57	58	61	59	0	0	0	0
Revenue	2 110 N/A	2 304 +9%	2 567 +11%	2 769 +8%	2 831 +2%	3 031 +7%	3 000 -1%	3 092 +3%	3 219 +4%	3 063 -5%	3 063 0%	3 087 +1%	2 988 -3%	3 103 +4%	3 358 +8%	3 514 +5%	3 969 +13%	4 088 +3%	3 936 -4%	3 662 -7%	3 349 -9%	3 052 -9%	3 037 0%	3 300 +9%	3 557 +8%	3 990 +12%	4 356 +9%	4 702 +8%	5 094 +8%	5 418 +6%	5 666 +5%	6 044 +7%	6 305 +4%	6 681 +6%	7 099 +6%	7 290 +3%	7 468 +2%	7 535 +1%	7 278 -3%	7 072 -3%	7 107 +0%	6 888 -3%	6 849 -1%	6 918 +1%	6 691 -3%	6 611 -1%	6 475 -2%	6 523 +1%	6 544 +0%	6 727 +3%	6 994 +4%	7 107 +2%	7 298 +3%	7 618 +4%	8 034 +5%	8 642 +8%	9 138 +6%	9 488 +4%	9 695 +2%	9 627 -1%	9 648 +0%	9 520 -1%	9 244 -3%	8 767 -5%	8 140 -7%	11 394 +40%	7 300 -36%	11 596 +59%	12 164 +5%	8 866 -27%	9 613 +8%	10 049 +5%	10 201 +2%	10 166 0%	9 789 -4%	9 559 -2%	9 086 -5%	8 869 -2%	8 643 -3%	7 898 -9%	7 828 -1%	7 502 -4%	7 405 -1%	7 324 -1%	7 049 -4%	7 197 +2%	7 214 +0%
Gross Profit
Cost of Revenue	(1 703)	(1 811)	(2 011)	(2 237)	(2 427)	(2 772)	(2 861)	(3 000)	(3 066)	(2 838)	(2 773)	(2 758)	(2 733)	(2 905)	(3 146)	(3 229)	(3 455)	(3 428)	(3 430)	(3 327)	(3 243)	(3 062)	(2 921)	(3 073)	(3 228)	(3 641)	(4 017)	(4 235)	(4 580)	(4 872)	(5 138)	(5 534)	(5 855)	(6 213)	(6 536)	(6 548)	(6 736)	(6 754)	(6 526)	(6 427)	(6 420)	(6 285)	(6 394)	(6 687)	(6 467)	(6 447)	(6 203)	(5 890)	(5 855)	(5 856)	(6 021)	(6 247)	(6 594)	(6 877)	(7 365)	(8 014)	(8 474)	(8 980)	(9 279)	(9 243)	(9 205)	(9 162)	(8 724)	(8 221)	(7 624)	(10 439)	(6 661)	(10 432)	(10 692)	(7 678)	(8 543)	(9 293)	(9 909)	(10 145)	(9 776)	(9 419)	(8 924)	(8 557)	(8 356)	(7 759)	(7 608)	(7 409)	(7 258)	(7 116)	(6 781)	(6 742)	(6 752)
Gross Profit	408 N/A	493 +21%	556 +13%	533 -4%	404 -24%	258 -36%	139 -46%	91 -34%	154 +68%	226 +47%	290 +29%	329 +13%	255 -23%	199 -22%	212 +7%	285 +34%	515 +81%	660 +28%	506 -23%	335 -34%	106 -68%	(10) N/A	116 N/A	228 +96%	329 +45%	348 +6%	339 -3%	467 +38%	514 +10%	547 +6%	527 -4%	511 -3%	450 -12%	468 +4%	563 +20%	742 +32%	732 -1%	781 +7%	752 -4%	645 -14%	687 +6%	604 -12%	455 -25%	232 -49%	224 -3%	164 -27%	272 +66%	633 +133%	690 +9%	871 +26%	973 +12%	860 -12%	704 -18%	741 +5%	669 -10%	628 -6%	664 +6%	508 -24%	415 -18%	384 -8%	443 +15%	358 -19%	519 +45%	546 +5%	516 -6%	955 +85%	639 -33%	1 164 +82%	1 472 +26%	1 188 -19%	1 071 -10%	757 -29%	292 -61%	21 -93%	13 -37%	140 +956%	161 +15%	312 +93%	287 -8%	140 -51%	220 +57%	93 -58%	147 +59%	209 +42%	268 +29%	455 +70%	461 +1%
Operating Income
Operating Expenses	(24)	(28)	(25)	(18)	(27)	(34)	(37)	(132)	(111)	(90)	(10)	9	(2)	(24)	(39)	(40)	(55)	(51)	(61)	(234)	(243)	(75)	(77)	(59)	(35)	(57)	(69)	(114)	(106)	(125)	(134)	(162)	(173)	(183)	(181)	(179)	(176)	(174)	(167)	(160)	(168)	(176)	(177)	(194)	(209)	(220)	(241)	(239)	(242)	(261)	(444)	(312)	(321)	(300)	(446)	(244)	(238)	(248)	(490)	(270)	(293)	(267)	(376)	(399)	(405)	(629)	(352)	(518)	(507)	(336)	(331)	(324)	(313)	(316)	(309)	(342)	(346)	(321)	(310)	(306)	(313)	(319)	(312)	(312)	(315)	(318)	(331)
Selling, General & Administrative	(105)	(114)	(110)	(114)	(127)	(130)	(136)	(154)	(145)	(152)	(170)	(168)	(182)	(195)	(197)	(203)	(223)	(215)	(212)	(197)	(189)	(191)	(191)	(202)	(209)	(227)	(247)	(256)	(265)	(276)	(296)	(312)	(329)	(344)	(340)	(349)	(357)	(354)	(360)	(355)	(350)	(355)	(348)	(357)	(367)	(372)	(375)	(376)	(374)	(398)	(444)	(466)	(476)	(472)	(446)	(452)	(467)	(484)	(490)	(492)	(509)	(470)	(465)	(460)	(430)	(668)	(434)	(649)	(646)	(438)	(433)	(411)	(410)	(406)	(403)	(425)	(414)	(391)	(394)	(384)	(392)	(392)	(382)	(380)	(380)	(381)	(390)
Other Operating Expenses	81	85	86	96	101	95	99	22	33	62	160	177	179	172	157	163	168	164	151	(37)	(54)	116	114	142	174	169	178	142	159	151	163	150	156	161	160	170	182	180	193	195	182	179	170	163	158	152	134	137	133	137	0	154	155	172	0	208	229	236	0	222	216	203	89	59	24	38	82	131	140	102	103	88	97	90	94	83	68	71	84	79	78	73	70	68	65	63	59
Operating Income	383 N/A	465 +21%	532 +14%	515 -3%	377 -27%	224 -41%	102 -55%	(41) N/A	42 N/A	136 +223%	281 +107%	338 +20%	252 -25%	175 -31%	173 -1%	245 +42%	460 +88%	609 +32%	445 -27%	101 -77%	(137) N/A	(85) +38%	39 N/A	168 +332%	294 +75%	291 -1%	270 -7%	353 +31%	408 +15%	422 +3%	393 -7%	348 -12%	277 -21%	284 +3%	382 +35%	563 +47%	556 -1%	608 +9%	585 -4%	485 -17%	518 +7%	427 -18%	278 -35%	38 -86%	14 -63%	(57) N/A	31 N/A	394 +1 176%	448 +14%	611 +36%	529 -13%	548 +4%	383 -30%	441 +15%	223 -49%	384 +72%	426 +11%	260 -39%	(74) N/A	114 N/A	150 +32%	91 -39%	143 +58%	147 +3%	111 -24%	326 +192%	287 -12%	646 +125%	965 +49%	852 -12%	740 -13%	433 -42%	(21) N/A	(295) -1 294%	(296) 0%	(202) +32%	(185) +9%	(9) +95%	(23) -165%	(166) -616%	(94) +44%	(226) -142%	(165) +27%	(103) +37%	(47) +55%	137 N/A	130 -5%
Pre-Tax Income
Interest Income Expense	(23)	(23)	(12)	(15)	(11)	(11)	(22)	(25)	(31)	(34)	(23)	(29)	(34)	(41)	(43)	(56)	(56)	(54)	(51)	31	61	95	(25)	34	(28)	(30)	(22)	(22)	(25)	(40)	(64)	(57)	(68)	(54)	(43)	(38)	(88)	(78)	(80)	(93)	(35)	(51)	(51)	(50)	(49)	(47)	(44)	(45)	(41)	(35)	(36)	(31)	(33)	(35)	(33)	(36)	(39)	(44)	(48)	(54)	(55)	(57)	(52)	(50)	(46)	(62)	(33)	(55)	(53)	(32)	(45)	(35)	(37)	(36)	(29)	(23)	(15)	(13)	(32)	(38)	(45)	(53)	(43)	(42)	(46)	(41)	(47)
Non-Reccuring Items	0	0	0	0	0	0	(81)	0	0	0	0	0	0	0	0	0	0	(175)	(169)	0	0	0	122	0	0	0	21	0	0	0	46	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	(0)	(0)	0	0	(0)	(0)	(0)	0	0	(0)	(0)	156	(0)	(0)	(0)	174	0	0	0	241	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)
Pre-Tax Income	360 N/A	442 +23%	520 +18%	500 -4%	367 -27%	213 -42%	(1) N/A	(66) -9 329%	11 N/A	101 +805%	258 +154%	310 +20%	219 -29%	133 -39%	130 -2%	189 +45%	404 +114%	380 -6%	225 -41%	132 -41%	(76) N/A	10 N/A	135 +1 227%	202 +49%	266 +32%	261 -2%	269 +3%	332 +23%	383 +16%	381 -1%	375 -2%	292 -22%	209 -28%	230 +10%	339 +47%	525 +55%	468 -11%	530 +13%	505 -5%	391 -23%	483 +23%	377 -22%	226 -40%	(13) N/A	(35) -176%	(103) -193%	(13) +87%	349 N/A	407 +17%	576 +41%	650 +13%	517 -20%	350 -32%	406 +16%	364 -10%	348 -4%	387 +11%	216 -44%	119 -45%	59 -50%	95 +60%	34 -64%	91 +165%	97 +6%	65 -33%	264 +305%	254 -4%	591 +133%	912 +54%	820 -10%	695 -15%	398 -43%	(58) N/A	(331) -471%	(325) +2%	(225) +31%	(199) +12%	(22) +89%	(55) -146%	(204) -273%	(139) +32%	(279) -101%	(208) +26%	(145) +30%	(92) +36%	95 N/A	83 -13%
Net Income
Tax Provision	(114)	(139)	(152)	(143)	(101)	(56)	(10)	4	(5)	(28)	(60)	(70)	(58)	(39)	(39)	(54)	(108)	(143)	(101)	(75)	(16)	22	(8)	(21)	(45)	(56)	(62)	(89)	(104)	(109)	(113)	(87)	(59)	(61)	(74)	(115)	(100)	(110)	(98)	(75)	(97)	(75)	(45)	(19)	(19)	(5)	(30)	(49)	(56)	(92)	(103)	(112)	(77)	(85)	(71)	(64)	(72)	(42)	(25)	(14)	(22)	(6)	(20)	(20)	(14)	(53)	(51)	(118)	(182)	(164)	(140)	(83)	9	14	(0)	9	(12)	(8)	(1)	(0)	(3)	14	4	4	4	(8)	(3)
Income from Continuing Operations	246	303	369	357	265	157	(10)	(63)	6	74	198	240	161	95	91	134	296	237	124	57	(92)	32	128	182	221	205	208	243	279	272	262	205	149	169	265	410	368	420	407	317	387	302	181	(32)	(54)	(109)	(43)	300	351	484	546	405	273	321	292	284	315	174	94	46	73	28	72	77	52	211	203	472	730	656	555	314	(49)	(317)	(325)	(217)	(211)	(30)	(56)	(204)	(142)	(265)	(204)	(141)	(89)	87	80
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	246 N/A	303 +23%	369 +22%	357 -3%	265 -26%	157 -41%	(10) N/A	(63) -503%	6 N/A	74 +1 105%	198 +170%	240 +21%	161 -33%	95 -41%	91 -4%	134 +47%	296 +120%	237 -20%	124 -48%	57 -54%	(92) N/A	32 N/A	128 +296%	182 +42%	221 +22%	205 -7%	208 +1%	243 +17%	279 +15%	272 -3%	262 -4%	205 -22%	149 -27%	169 +13%	265 +57%	410 +55%	368 -10%	420 +14%	407 -3%	317 -22%	387 +22%	302 -22%	181 -40%	(32) N/A	(54) -71%	(109) -100%	(43) +60%	300 N/A	351 +17%	484 +38%	546 +13%	405 -26%	273 -33%	321 +17%	292 -9%	284 -3%	315 +11%	174 -45%	94 -46%	46 -51%	73 +59%	28 -61%	72 +154%	77 +7%	52 -33%	211 +309%	203 -4%	472 +133%	730 +55%	656 -10%	555 -15%	314 -43%	(49) N/A	(317) -552%	(325) -3%	(217) +33%	(211) +3%	(30) +86%	(56) -84%	(204) -264%	(142) +30%	(265) -86%	(204) +23%	(141) +31%	(89) +37%	87 N/A	80 -8%
EPS (Diluted)	0.37 N/A	0.46 +24%	0.56 +22%	0.54 -4%	0.4 -26%	0.23 -43%	-0.02 N/A	-0.1 -400%	0.01 N/A	0.11 +1 000%	0.3 +173%	0.37 +23%	0.25 -32%	0.15 -40%	0.14 -7%	0.2 +43%	0.44 +120%	0.35 -20%	0.19 -46%	0.08 -58%	-0.14 N/A	0.05 N/A	0.19 +280%	0.28 +47%	0.34 +21%	0.32 -6%	0.31 -3%	0.38 +23%	0.43 +13%	0.42 -2%	0.4 -5%	0.31 -23%	0.23 -26%	0.26 +13%	0.4 +54%	0.63 +57%	0.57 -10%	0.64 +12%	0.62 -3%	0.48 -23%	0.58 +21%	0.45 -22%	0.27 -40%	-0.05 N/A	-0.08 -60%	-0.16 -100%	-0.07 +56%	0.46 N/A	0.54 +17%	0.71 +31%	0.83 +17%	0.62 -25%	0.42 -32%	0.5 +19%	0.44 -12%	0.44 N/A	0.48 +9%	0.26 -46%	0.14 -46%	0.07 -50%	0.11 +57%	0.04 -64%	0.11 +175%	0.12 +9%	0.05 -58%	0.31 +520%	0.31 N/A	0.71 +129%	1.1 +55%	1 -9%	0.84 -16%	0.48 -43%	-0.07 N/A	-0.48 -586%	-0.49 -2%	-0.33 +33%	-0.32 +3%	-0.05 +84%	-0.09 -80%	-0.31 -244%	-0.21 +32%	-0.4 -90%	-0.31 +23%	-0.21 +32%	-0.13 +38%	0.13 N/A	0.12 -8%

Income Statement Balance Sheet Cash Flow Statement

Pacific Pipe PCL
SET:PAP

Income Statement

Earnings Waterfall
Pacific Pipe PCL

Income Statement
Pacific Pipe PCL

See Also

Company

Help

Tools

Stocks

Pacific Pipe PCL SET:PAP

Income Statement

Earnings Waterfall Pacific Pipe PCL

Income Statement Pacific Pipe PCL

See Also

Company

Help

Tools

Stocks

Pacific Pipe PCL
SET:PAP

Earnings Waterfall
Pacific Pipe PCL

Income Statement
Pacific Pipe PCL