P

Pacific Pipe PCL
SET:PAP

Watchlist Manager
Pacific Pipe PCL
SET:PAP
Watchlist
Price: 2.18 THB 12.37%
Market Cap: 1.4B THB

Intrinsic Value

The intrinsic value of one PAP stock under the Base Case scenario is 6.62 THB. Compared to the current market price of 2.18 THB, Pacific Pipe PCL is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PAP Intrinsic Value
6.62 THB
Undervaluation 67%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation History
Pacific Pipe PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about PAP?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is PAP valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Pacific Pipe PCL.

Explain Valuation
Compare PAP to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PAP?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pacific Pipe PCL

Current Assets 2.5B
Cash & Short-Term Investments 232.5m
Receivables 946.4m
Other Current Assets 1.3B
Non-Current Assets 1.4B
PP&E 1.4B
Intangibles 19.5m
Other Non-Current Assets 327k
Current Liabilities 1.9B
Accounts Payable 169.7m
Short-Term Debt 1.6B
Other Current Liabilities 41.8m
Non-Current Liabilities 161.9m
Long-Term Debt 21.6m
Other Non-Current Liabilities 140.3m
Efficiency

Free Cash Flow Analysis
Pacific Pipe PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pacific Pipe PCL

Revenue
7.2B THB
Cost of Revenue
-6.7B THB
Gross Profit
455m THB
Operating Expenses
-318.1m THB
Operating Income
136.9m THB
Other Expenses
-49.9m THB
Net Income
87m THB
Fundamental Scores

PAP Profitability Score
Profitability Due Diligence

Pacific Pipe PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
ROIC is Increasing
Operating Margin is Increasing
Gross Margin is Increasing
42/100
Profitability
Score

Pacific Pipe PCL's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

PAP Solvency Score
Solvency Due Diligence

Pacific Pipe PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
42/100
Solvency
Score

Pacific Pipe PCL's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PAP Price Targets Summary
Pacific Pipe PCL

There are no price targets for PAP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for PAP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one PAP stock?

The intrinsic value of one PAP stock under the Base Case scenario is 6.62 THB.

Is PAP stock undervalued or overvalued?

Compared to the current market price of 2.18 THB, Pacific Pipe PCL is Undervalued by 67%.

Back to Top