Pacific Pipe PCL banner
P

Pacific Pipe PCL
SET:PAP

Watchlist Manager
Pacific Pipe PCL
SET:PAP
Watchlist
Price: 2 THB 0.5%
Market Cap: ฿1.3B

Relative Value

The Relative Value of one PAP stock under the Base Case scenario is hidden THB. Compared to the current market price of 2 THB, Pacific Pipe PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PAP Competitors Multiples
Pacific Pipe PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pacific Pipe PCL
SET:PAP
1.3B THB 0.2 15.2 11.4 20.1
ZA
Kumba Iron Ore Ltd
JSE:KIO
122.9B ZAR 1.8 8.4 4.8 4.8
BR
Vale SA
BOVESPA:VALE3
381.6B BRL 1.8 12.6 5.8 7.5
LU
ArcelorMittal SA
AEX:MT
40.7B EUR 0.8 15 8.6 17.7
AU
Fortescue Metals Group Ltd
ASX:FMG
65.4B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
40B EUR 3 14 9.3 9.3
US
Nucor Corp
NYSE:NUE
43.4B USD 1.4 26.4 12 18.9
IN
JSW Steel Ltd
NSE:JSWSTEEL
3T INR 1.7 40.8 13.7 21.2
US
Steel Dynamics Inc
NASDAQ:STLD
29.2B USD 1.6 24.6 16.1 22.1
IN
Tata Steel Ltd
NSE:TATASTEEL
2.6T INR 1.1 27.8 10.4 16.1
JP
Nippon Steel Corp
TSE:5401
3.4T JPY 0.4 -521 6.7 13.2
P/E Multiple
Earnings Growth PEG
TH
P
Pacific Pipe PCL
SET:PAP
Average P/E: 19.8
15.2
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
8.4
-10%
N/A
BR
Vale SA
BOVESPA:VALE3
12.6
15%
0.8
LU
ArcelorMittal SA
AEX:MT
15
N/A N/A
AU
Fortescue Metals Group Ltd
ASX:FMG
13.5
-5%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
14
-5%
N/A
US
Nucor Corp
NYSE:NUE
26.4
15%
1.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
40.8
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
24.6
24%
1
IN
Tata Steel Ltd
NSE:TATASTEEL
27.8
79%
0.4
JP
Nippon Steel Corp
TSE:5401
Negative Multiple: -521
6%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pacific Pipe PCL
SET:PAP
Average EV/EBITDA: 9.8
11.4
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
6%
0.8
BR
Vale SA
BOVESPA:VALE3
5.8
7%
0.8
LU
ArcelorMittal SA
AEX:MT
8.6
16%
0.5
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
10%
0.9
US
Nucor Corp
NYSE:NUE
12
10%
1.2
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
16.1
23%
0.7
IN
Tata Steel Ltd
NSE:TATASTEEL
10.4
20%
0.5
JP
Nippon Steel Corp
TSE:5401
6.7
12%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Pacific Pipe PCL
SET:PAP
Average EV/EBIT: 14.5
20.1
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
4.8
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
7.5
5%
1.5
LU
ArcelorMittal SA
AEX:MT
17.7
19%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9.3
-7%
N/A
US
Nucor Corp
NYSE:NUE
18.9
13%
1.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.2
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.1
N/A N/A
IN
Tata Steel Ltd
NSE:TATASTEEL
16.1
29%
0.6
JP
Nippon Steel Corp
TSE:5401
13.2
N/A N/A