P

Pacific Pipe PCL
SET:PAP

Watchlist Manager
Pacific Pipe PCL
SET:PAP
Watchlist
Price: 2.18 THB 12.37%
Market Cap: 1.4B THB

Relative Value

The Relative Value of one PAP stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.18 THB, Pacific Pipe PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
2
vs History
0
vs Industry
Median 3Y
-8
Median 5Y
-7.3
Industry
18.8
vs History
14
vs Industry
28
Median 3Y
3.9
Median 5Y
4.2
Industry
10.9
vs History
vs Industry
16
Median 3Y
-28.8
Median 5Y
-16.8
Industry
18.2
vs History
69
vs Industry
68
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
39
vs Industry
84
Median 3Y
0.4
Median 5Y
0.4
Industry
2.5
vs History
61
vs Industry
18
Median 3Y
16.7
Median 5Y
11.6
Industry
8.3
vs History
28
vs Industry
6
Median 3Y
-22.7
Median 5Y
5.9
Industry
12.3
vs History
0
vs Industry
Median 3Y
-18.5
Median 5Y
-13.8
Industry
14.9
vs History
14
vs Industry
22
Median 3Y
6.6
Median 5Y
7.8
Industry
12.2
vs History
14
vs Industry
18
Median 3Y
6.8
Median 5Y
8.7
Industry
16.4
vs History
66
vs Industry
58
Median 3Y
0.8
Median 5Y
0.9
Industry
1.9

Multiples Across Competitors

PAP Competitors Multiples
Pacific Pipe PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pacific Pipe PCL
SET:PAP
1.4B THB 0.2 16.5 11.9 21
ZA
Kumba Iron Ore Ltd
JSE:KIO
111.5B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
311.2B BRL 1.5 10.3 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.5B AUD 3 13.6 9.1 9.1
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
37.9B USD 1.2 23 10.6 16.7
LU
ArcelorMittal SA
AEX:MT
29.5B EUR 0.6 13.5 6.4 12.4
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.7T INR 1.5 44.3 12.9 20.4
US
Steel Dynamics Inc
NASDAQ:STLD
25.8B USD 1.5 22.9 14.9 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 1 31 9.5 15.3
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.4B CNY 0.5 16.6 16 16
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pacific Pipe PCL
SET:PAP
Average EV/EBITDA: 10.5
11.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.6
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.4
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
12.9
24%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
14.9
13%
1.1
IN
Tata Steel Ltd
NSE:TATASTEEL
9.5
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Pacific Pipe PCL
SET:PAP
Average EV/EBIT: 14.7
21
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
6%
1.1
AU
Fortescue Metals Group Ltd
ASX:FMG
9.1
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16.7
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.4
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.4
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.3
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
24%
0.7