P

Prodigy PCL
SET:PDG

Watchlist Manager
Prodigy PCL
SET:PDG
Watchlist
Price: 2.94 THB -0.68% Market Closed
Market Cap: 873.2m THB

Relative Value

The Relative Value of one PDG stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.94 THB, Prodigy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PDG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
27
Median 3Y
1.3
Median 5Y
1.3
Industry
0.8
vs History
85
vs Industry
53
Median 3Y
16.8
Median 5Y
16.6
Industry
16
vs History
58
vs Industry
45
Median 3Y
8.5
Median 5Y
7.4
Industry
8.5
vs History
60
vs Industry
38
Median 3Y
9.5
Median 5Y
10
Industry
15
vs History
49
vs Industry
39
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
vs History
57
vs Industry
54
Median 3Y
0.7
Median 5Y
0.9
Industry
1
vs History
84
vs Industry
57
Median 3Y
3.4
Median 5Y
4.4
Industry
4.6
vs History
73
vs Industry
70
Median 3Y
4.6
Median 5Y
5.3
Industry
8.8
vs History
85
vs Industry
68
Median 3Y
7.5
Median 5Y
9
Industry
13
vs History
69
vs Industry
67
Median 3Y
4.7
Median 5Y
4.9
Industry
10.1
vs History
63
vs Industry
47
Median 3Y
5.3
Median 5Y
7.1
Industry
15.1
vs History
44
vs Industry
24
Median 3Y
1.5
Median 5Y
1.7
Industry
1

Multiples Across Competitors

PDG Competitors Multiples
Prodigy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Prodigy PCL
SET:PDG
873.2m THB 1.4 10.2 3.8 4.9
US
Ball Corp
NYSE:BALL
14.2B USD 1.1 20.9 10.4 15.1
US
Crown Holdings Inc
NYSE:CCK
11.9B USD 1 12.5 7.9 10.1
CA
CCL Industries Inc
TSX:CCL.B
15.1B CAD 2 18.6 10.3 14.4
US
Aptargroup Inc
NYSE:ATR
8.1B USD 2.2 19.3 10.9 16.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
4.3B USD 0.7 13.7 8.1 12.1
ZA
Nampak Ltd
JSE:NPK
4.3B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.1B EUR 2.1 11 7.4 10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
569.8B JPY 0.6 12.9 5.5 12.3
US
Greif Inc
NYSE:GEF
3.3B USD 0.6 17.5 7.9 12.5
P/E Multiple
Earnings Growth PEG
TH
P
Prodigy PCL
SET:PDG
Average P/E: 15.3
10.2
N/A N/A
US
B
Ball Corp
NYSE:BALL
20.9
-33%
N/A
US
Crown Holdings Inc
NYSE:CCK
12.5
35%
0.4
CA
C
CCL Industries Inc
TSX:CCL.B
18.6
4%
4.7
US
Aptargroup Inc
NYSE:ATR
19.3
4%
4.8
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
13.7
18%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
11
-4%
N/A
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.9
N/A N/A
US
Greif Inc
NYSE:GEF
17.5
-5%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Prodigy PCL
SET:PDG
Average EV/EBITDA: 7.9
3.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.4
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
7.9
5%
1.6
CA
C
CCL Industries Inc
TSX:CCL.B
10.3
6%
1.7
US
Aptargroup Inc
NYSE:ATR
10.9
5%
2.2
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.1
8%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
7.4
2%
3.7
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
5.5
N/A N/A
US
Greif Inc
NYSE:GEF
7.9
-1%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Prodigy PCL
SET:PDG
Average EV/EBIT: 12.1
4.9
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.1
11%
1.4
US
Crown Holdings Inc
NYSE:CCK
10.1
8%
1.3
CA
C
CCL Industries Inc
TSX:CCL.B
14.4
8%
1.8
US
Aptargroup Inc
NYSE:ATR
16.6
5%
3.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.1
10%
1.2
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
10.3
1%
10.3
JP
Toyo Seikan Group Holdings Ltd
TSE:5901
12.3
N/A N/A
US
Greif Inc
NYSE:GEF
12.5
0%
N/A