Plan B Media PCL
SET:PLANB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/GP
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Enterprise Value to Gross Profit (EV/GP) ratio compares a company`s total enterprise value to its gross profit. It shows how much investors are paying for each dollar of the company`s gross profit, including both equity and debt.
Valuation Scenarios
If EV/GP returns to its 3-Year Average (13.5), the stock would be worth ฿8.75 (95% upside from current price).
| Scenario | EV/GP Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.9 | ฿4.48 |
0%
|
| 3-Year Average | 13.5 | ฿8.75 |
+95%
|
| 5-Year Average | 19.5 | ฿12.59 |
+181%
|
| Industry Average | 3.3 | ฿2.14 |
-52%
|
| Country Average | 6.3 | ฿4.08 |
-9%
|
Forward EV/GP
Today’s price vs future gross profit
Peer Comparison
| Market Cap | EV/GP | P/E | ||||
|---|---|---|---|---|---|---|
| TH |
P
|
Plan B Media PCL
SET:PLANB
|
20.6B THB | 6.9 | 18.6 | |
| US |
|
Omnicom Group Inc
NYSE:OMC
|
24.1B USD | 4.9 | -441.7 | |
| FR |
|
Publicis Groupe SA
PAR:PUB
|
19.8B EUR | 0 | 12 | |
| UK |
|
Informa PLC
LSE:INF
|
10.3B GBP | 0 | 934.7 | |
| CN |
F
|
Focus Media Information Technology Co Ltd
SZSE:002027
|
88.1B CNY | 10 | 17.2 | |
| US |
|
Interpublic Group of Companies Inc
NYSE:IPG
|
9.2B USD | 5.7 | 16.8 | |
| CN |
|
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
|
59.9B CNY | 31.4 | 266.7 | |
| HK |
|
QMMM Holdings Ltd
NASDAQ:QMMM
|
6.8B USD | 11 969 | -2 306.1 | |
| CN |
|
Leo Group Co Ltd
SZSE:002131
|
44.6B CNY | 23.6 | 91.1 | |
| FR |
|
JCDecaux SA
OTC:JCDXF
|
4.9B USD | 3.1 | 16.1 | |
| JP |
|
Dentsu Group Inc
TSE:4324
|
773.2B JPY | 0.8 | -2.4 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 4.4 |
| Median | 6.3 |
| 70th Percentile | 9.4 |
| Max | 220.6 |
Other Multiples
Plan B Media PCL
Glance View
Plan B Media Public Co. Ltd. engages in the provision of media services and consultation on media planning and marketing and content development. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2015-02-17. The firm is principally engaged in providing advertising media production, advertising space and airtime rental services. The firm operates through two segments: the Advertising media segment and the Engagement marketing segment. The Advertising media segment comprises advertising media production, advertising space and airtime rental services. The Engagement marketing segment comprises the management and development of artists. The firm is categorized into five activities: international broadcasting, combat sports, football, esports and running. The Company’s wholly owned subsidiaries include Verisign Company Limited, Ads Cuisine Company Limited, Master Standard Display Company Limited, Multi Sign Company Limited and Co-Mass Company Limited.
