P

Premier Marketing PCL
SET:PM

Watchlist Manager
Premier Marketing PCL
SET:PM
Watchlist
Price: 11.8 THB Market Closed
Market Cap: 6.6B THB

Relative Value

The Relative Value of one PM stock under the Base Case scenario is hidden THB. Compared to the current market price of 11.8 THB, Premier Marketing PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
22
Median 3Y
1
Median 5Y
1
Industry
0.6
vs History
61
vs Industry
48
Median 3Y
10.4
Median 5Y
11.1
Industry
17.1
vs History
55
vs Industry
35
Median 3Y
8.5
Median 5Y
9.2
Industry
8.5
vs History
60
vs Industry
34
Median 3Y
12
Median 5Y
12.3
Industry
17.7
vs History
6
vs Industry
19
Median 3Y
3.1
Median 5Y
3.2
Industry
1.7
vs History
12
vs Industry
25
Median 3Y
1
Median 5Y
1.1
Industry
0.7
vs History
4
vs Industry
26
Median 3Y
3.3
Median 5Y
3.5
Industry
2.4
vs History
71
vs Industry
43
Median 3Y
6.8
Median 5Y
7.4
Industry
8.6
vs History
77
vs Industry
49
Median 3Y
8.2
Median 5Y
8.9
Industry
13.1
vs History
50
vs Industry
41
Median 3Y
8.5
Median 5Y
9
Industry
10
vs History
44
vs Industry
38
Median 3Y
12.3
Median 5Y
12.6
Industry
14.3
vs History
4
vs Industry
16
Median 3Y
2.2
Median 5Y
2.2
Industry
1.1

Multiples Across Competitors

PM Competitors Multiples
Premier Marketing PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Premier Marketing PCL
SET:PM
6.6B THB 1.1 10.4 6.6 7.7
ZA
Bid Corporation Ltd
JSE:BID
138.8B Zac 0 0 0 0
US
Sysco Corp
NYSE:SYY
35.5B USD 0.4 19.6 10.3 13
ZA
SPAR Group Ltd
JSE:SPP
18B Zac 0 0 0 0
US
US Foods Holding Corp
NYSE:USFD
17.2B USD 0.4 30.7 13.3 18.4
US
Performance Food Group Co
NYSE:PFGC
14.3B USD 0.2 43.9 13.4 25.8
TH
CP Axtra PCL
SET:CPAXT
167.2B THB 0.3 17.4 8.2 15.6
SG
Olam International Ltd
F:O5I
4.3B EUR 0.2 9.8 4.1 6.1
SG
Olam Group Ltd
SGX:VC2
3.6B SGD 0.1 14.2 5.8 9.3
US
Chefs' Warehouse Inc
NASDAQ:CHEF
2.6B USD 0.6 34.6 14.5 21.8
AU
Metcash Ltd
ASX:MTS
3.6B AUD 0.2 12.7 10.1 10.1
P/E Multiple
Earnings Growth PEG
TH
P
Premier Marketing PCL
SET:PM
Average P/E: 21.5
10.4
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
10%
N/A
US
Sysco Corp
NYSE:SYY
19.6
13%
1.5
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available N/A N/A
US
US Foods Holding Corp
NYSE:USFD
30.7
36%
0.9
US
Performance Food Group Co
NYSE:PFGC
43.9
50%
0.9
TH
CP Axtra PCL
SET:CPAXT
17.4
19%
0.9
SG
O
Olam International Ltd
F:O5I
9.8
-59%
N/A
SG
Olam Group Ltd
SGX:VC2
14.2
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
34.6
23%
1.5
AU
Metcash Ltd
ASX:MTS
12.7
4%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Premier Marketing PCL
SET:PM
Average EV/EBITDA: 9.6
6.6
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
8%
N/A
US
Sysco Corp
NYSE:SYY
10.3
4%
2.6
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
6%
N/A
US
US Foods Holding Corp
NYSE:USFD
13.3
15%
0.9
US
Performance Food Group Co
NYSE:PFGC
13.4
18%
0.7
TH
CP Axtra PCL
SET:CPAXT
8.2
9%
0.9
SG
O
Olam International Ltd
F:O5I
4.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
5.8
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
14.5
18%
0.8
AU
Metcash Ltd
ASX:MTS
10.1
18%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Premier Marketing PCL
SET:PM
Average EV/EBIT: 14.2
7.7
N/A N/A
ZA
B
Bid Corporation Ltd
JSE:BID
Not Available
9%
N/A
US
Sysco Corp
NYSE:SYY
13
4%
3.3
ZA
S
SPAR Group Ltd
JSE:SPP
Not Available
10%
N/A
US
US Foods Holding Corp
NYSE:USFD
18.4
18%
1
US
Performance Food Group Co
NYSE:PFGC
25.8
32%
0.8
TH
CP Axtra PCL
SET:CPAXT
15.6
11%
1.4
SG
O
Olam International Ltd
F:O5I
6.1
N/A N/A
SG
Olam Group Ltd
SGX:VC2
9.3
N/A N/A
US
Chefs' Warehouse Inc
NASDAQ:CHEF
21.8
17%
1.3
AU
Metcash Ltd
ASX:MTS
10.1
4%
2.5