P

Prima Marine PCL
SET:PRM

Watchlist Manager
Prima Marine PCL
SET:PRM
Watchlist
Price: 7.1 THB -1.39%
Market Cap: 17.8B THB

Cash Flow Statement

Cash Flow Statement
Prima Marine PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
1 323
1 255
1 102
933
759
607
622
686
746
840
939
998
1 122
1 177
1 365
1 533
1 702
1 840
1 778
1 809
1 527
1 395
1 178
1 777
2 327
2 638
2 923
2 171
2 214
2 190
2 371
2 531
2 249
2 430
2 234
2 335
Depreciation & Amortization
469
521
581
626
658
638
583
546
502
498
518
580
640
699
743
739
735
735
784
863
953
1 006
1 044
1 110
1 216
1 295
1 350
1 344
1 300
1 338
1 376
1 408
1 435
1 475
1 536
1 622
Other Non-Cash Items
43
62
84
112
86
90
90
21
(12)
21
(22)
54
207
350
435
520
380
245
110
(67)
(50)
(43)
160
(270)
(159)
(76)
(91)
500
119
132
111
144
433
246
265
229
Cash Taxes Paid
125
0
0
0
118
0
0
163
55
66
81
54
52
51
42
74
95
116
226
256
261
240
182
152
142
179
167
188
216
206
216
199
170
193
227
243
Cash Interest Paid
203
225
230
242
217
203
189
173
168
160
182
186
206
225
226
223
211
197
200
198
254
267
329
303
302
329
290
347
314
312
310
314
287
295
313
325
Change in Working Capital
391
343
250
(88)
(113)
(112)
(48)
(62)
(129)
(150)
(135)
(115)
8
136
222
376
204
45
(92)
(544)
(440)
(641)
(466)
(131)
(135)
117
(173)
(418)
(374)
(198)
(171)
87
(107)
(174)
(245)
(392)
Cash from Operating Activities
2 225
N/A
2 180
-2%
2 016
-8%
1 583
-21%
1 390
-12%
1 223
-12%
1 247
+2%
1 191
-4%
1 107
-7%
1 209
+9%
1 300
+8%
1 517
+17%
1 978
+30%
2 363
+19%
2 763
+17%
3 163
+14%
3 021
-4%
2 865
-5%
2 580
-10%
2 061
-20%
1 989
-3%
1 716
-14%
1 916
+12%
2 485
+30%
3 249
+31%
3 973
+22%
4 009
+1%
3 597
-10%
3 258
-9%
3 462
+6%
3 687
+7%
4 170
+13%
4 010
-4%
3 976
-1%
3 790
-5%
3 794
+0%
Investing Cash Flow
Capital Expenditures
(3 689)
(3 552)
(2 662)
(716)
(373)
(536)
(399)
(471)
(451)
(1 961)
(2 398)
(3 180)
(3 356)
(1 723)
(1 291)
(381)
(387)
(331)
(322)
(1 032)
(898)
(943)
(1 167)
(1 114)
(1 170)
(1 540)
(1 379)
(798)
(1 867)
(2 179)
(2 334)
(2 747)
(3 330)
(3 639)
(3 658)
(3 369)
Other Items
(730)
(814)
(511)
(158)
(117)
(95)
96
(1 217)
(678)
(536)
(718)
557
110
(1)
78
191
316
437
1 006
1 761
1 629
1 495
957
1 294
1 742
1 722
1 649
696
1 336
1 339
1 337
1 227
(29)
605
609
590
Cash from Investing Activities
(4 419)
N/A
(4 365)
+1%
(3 173)
+27%
(873)
+72%
(490)
+44%
(631)
-29%
(302)
+52%
(1 688)
-458%
(1 128)
+33%
(2 498)
-121%
(3 116)
-25%
(2 623)
+16%
(3 246)
-24%
(1 723)
+47%
(1 213)
+30%
(190)
+84%
(72)
+62%
106
N/A
684
+543%
729
+7%
731
+0%
552
-25%
(210)
N/A
180
N/A
572
+218%
182
-68%
271
+49%
(102)
N/A
(531)
-420%
(840)
-58%
(997)
-19%
(1 520)
-52%
(3 360)
-121%
(3 034)
+10%
(3 049)
-1%
(2 779)
+9%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
3 907
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(634)
(1 214)
(1 214)
(1 214)
(806)
(449)
(672)
Net Issuance of Debt
2 973
2 686
2 251
3 548
(971)
(1 115)
(1 649)
(5 246)
(1 252)
(209)
1 644
1 712
1 880
998
(640)
(872)
(842)
(801)
(851)
(1 334)
(1 199)
(1 223)
(1 637)
(1 087)
(1 945)
(1 663)
(1 595)
(1 814)
(1 238)
(59)
99
689
2 129
1 543
1 994
1 571
Cash Paid for Dividends
0
0
(761)
(981)
(981)
0
(763)
(250)
(250)
0
(100)
(100)
(500)
0
(500)
(500)
(525)
0
(625)
(625)
(650)
0
(650)
(650)
(675)
(675)
(850)
(850)
(875)
(875)
(862)
(862)
(1 170)
(1 170)
(1 102)
(1 102)
Other
(699)
(252)
(230)
(242)
(217)
(203)
(189)
(173)
(168)
(160)
(182)
(417)
(436)
(509)
(509)
(237)
(273)
(511)
(515)
(590)
(604)
(311)
(373)
(354)
(346)
(416)
(377)
(390)
(385)
(367)
(420)
(423)
(419)
(401)
(426)
(438)
Cash from Financing Activities
2 274
N/A
1 966
-14%
1 004
-49%
2 325
+132%
1 738
-25%
1 609
-7%
1 307
-19%
(1 762)
N/A
(1 670)
+5%
(619)
+63%
1 111
N/A
945
-15%
944
0%
(11)
N/A
(1 649)
-14 892%
(1 609)
+2%
(1 640)
-2%
(1 838)
-12%
(1 991)
-8%
(2 549)
-28%
(2 453)
+4%
(2 184)
+11%
(2 660)
-22%
(2 091)
+21%
(2 966)
-42%
(2 754)
+7%
(2 822)
-2%
(3 053)
-8%
(2 498)
+18%
(1 935)
+23%
(2 398)
-24%
(1 811)
+24%
(675)
+63%
(833)
-23%
16
N/A
(641)
N/A
Change in Cash
Effect of Foreign Exchange Rates
(23)
(30)
(28)
(21)
(25)
(22)
1
(4)
3
10
(19)
(14)
(20)
31
15
46
(32)
(13)
15
126
126
62
150
148
(59)
(94)
(61)
(142)
(31)
189
83
(394)
11
(178)
(314)
84
Net Change in Cash
57
N/A
(249)
N/A
(180)
+28%
3 014
N/A
2 614
-13%
2 179
-17%
2 252
+3%
(2 262)
N/A
(1 688)
+25%
(1 897)
-12%
(724)
+62%
(174)
+76%
(344)
-98%
659
N/A
(84)
N/A
1 410
N/A
1 277
-9%
1 120
-12%
1 287
+15%
366
-72%
393
+7%
145
-63%
(804)
N/A
722
N/A
796
+10%
1 307
+64%
1 397
+7%
299
-79%
198
-34%
876
+341%
375
-57%
444
+19%
(13)
N/A
(69)
-439%
443
N/A
459
+3%
Free Cash Flow
Free Cash Flow
(1 464)
N/A
(1 371)
+6%
(645)
+53%
868
N/A
1 018
+17%
687
-32%
848
+23%
721
-15%
657
-9%
(752)
N/A
(1 098)
-46%
(1 663)
-51%
(1 378)
+17%
640
N/A
1 472
+130%
2 782
+89%
2 633
-5%
2 534
-4%
2 258
-11%
1 028
-54%
1 091
+6%
772
-29%
749
-3%
1 372
+83%
2 079
+52%
2 433
+17%
2 630
+8%
2 798
+6%
1 391
-50%
1 283
-8%
1 353
+5%
1 422
+5%
680
-52%
337
-50%
131
-61%
426
+224%