P

PTG Energy PCL
SET:PTG

Watchlist Manager
PTG Energy PCL
SET:PTG
Watchlist
Price: 7.55 THB Market Closed
Market Cap: ฿12.6B

Balance Sheet

Balance Sheet Decomposition
PTG Energy PCL

Balance Sheet
PTG Energy PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
70
76
263
399
516
313
293
637
911
996
1 037
942
1 080
807
3 381
2 212
Cash
70
76
263
0
278
237
257
401
592
541
789
607
1 080
806
3 380
2 212
Cash Equivalents
0
0
0
399
238
76
36
236
319
454
248
335
0
0
0
0
Short-Term Investments
7
5
0
2
83
163
3
3
15
13
1
0
0
0
0
0
Total Receivables
173
177
366
278
227
261
249
248
374
438
786
770
847
821
1 019
1 286
Accounts Receivables
123
147
366
278
123
112
86
96
190
298
273
306
459
566
715
861
Other Receivables
50
30
0
0
104
149
163
152
184
141
513
464
387
255
305
425
Inventory
433
566
660
862
1 299
1 248
983
1 525
1 989
1 758
2 217
2 088
2 239
2 154
3 330
4 295
Other Current Assets
33
22
0
0
161
246
309
428
620
732
809
59
71
78
109
175
Total Current Assets
716
847
1 288
1 540
2 286
2 231
1 837
2 841
3 909
3 937
4 850
3 859
4 859
5 125
7 838
7 968
PP&E Net
911
1 087
1 338
2 089
3 271
3 809
4 608
5 800
8 865
11 026
11 458
34 515
35 371
35 542
34 138
36 911
PP&E Gross
911
1 087
1 338
0
3 271
3 809
4 608
5 800
8 865
11 026
11 458
34 515
35 371
35 542
34 138
36 911
Accumulated Depreciation
1 400
1 441
1 449
0
1 743
2 057
2 371
2 862
3 658
4 947
6 557
8 116
9 896
11 871
13 747
15 670
Intangible Assets
0
3
10
12
20
32
47
80
193
210
214
229
283
355
346
963
Goodwill
0
0
0
0
0
0
0
0
53
53
53
53
53
53
53
81
Note Receivable
0
4
4
3
3
4
3
3
2
4
1
0
0
1
1
51
Long-Term Investments
0
95
90
90
93
92
447
2 334
2 501
2 586
2 570
2 929
3 177
3 058
3 184
4 115
Other Long-Term Assets
169
90
164
155
262
427
862
1 470
2 462
3 122
3 505
453
641
1 001
1 371
1 664
Other Assets
0
0
0
0
0
0
0
0
53
53
53
53
53
53
53
81
Total Assets
1 797
N/A
2 127
+18%
2 894
+36%
3 890
+34%
5 935
+53%
6 596
+11%
7 805
+18%
12 527
+60%
17 985
+44%
20 940
+16%
22 652
+8%
42 037
+86%
44 384
+6%
45 135
+2%
46 932
+4%
51 752
+10%
Liabilities
Accounts Payable
294
510
887
1 087
1 371
1 589
1 774
3 083
3 807
5 290
4 742
2 913
4 844
5 353
8 199
8 866
Accrued Liabilities
53
47
0
0
136
173
338
280
222
320
386
377
363
662
848
1 251
Short-Term Debt
119
492
202
409
120
300
187
806
2 120
1 400
3 050
2 283
2 437
2 005
2 800
4 046
Current Portion of Long-Term Debt
67
67
121
191
258
252
378
519
1 574
3 118
2 661
2 047
3 917
4 422
2 784
4 280
Other Current Liabilities
46
61
78
39
24
88
129
390
553
765
776
866
889
1 158
1 579
2 353
Total Current Liabilities
579
1 178
1 289
1 726
1 909
2 403
2 806
5 078
8 275
10 892
11 614
8 486
12 450
13 599
16 210
20 797
Long-Term Debt
484
110
514
725
744
488
879
2 684
4 406
4 373
4 073
25 241
23 238
22 582
21 037
20 731
Deferred Income Tax
0
0
14
14
34
41
48
75
55
45
40
56
56
56
52
51
Minority Interest
0
0
2
0
0
0
0
14
14
32
60
96
105
124
145
233
Other Liabilities
1
17
44
54
60
66
71
100
130
153
217
275
441
623
707
892
Total Liabilities
1 064
N/A
1 305
+23%
1 864
+43%
2 519
+35%
2 747
+9%
2 997
+9%
3 804
+27%
7 951
+109%
12 881
+62%
15 496
+20%
16 004
+3%
34 154
+113%
36 289
+6%
36 984
+2%
38 152
+3%
42 704
+12%
Equity
Common Stock
1 250
1 250
1 250
1 250
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
Retained Earnings
577
488
279
121
333
743
1 145
1 717
2 288
2 630
3 861
5 089
5 266
5 447
6 081
6 352
Additional Paid In Capital
60
60
60
0
1 185
1 185
1 185
1 185
1 185
1 185
1 185
1 185
1 185
1 185
1 185
1 185
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
9
1
139
139
139
Other Equity
0
0
0
0
0
0
1
3
38
41
69
69
27
13
18
20
Total Equity
733
N/A
822
+12%
1 030
+25%
1 371
+33%
3 188
+133%
3 599
+13%
4 001
+11%
4 575
+14%
5 105
+12%
5 444
+7%
6 648
+22%
7 884
+19%
8 095
+3%
8 151
+1%
8 780
+8%
9 049
+3%
Total Liabilities & Equity
1 797
N/A
2 127
+18%
2 894
+36%
3 890
+34%
5 935
+53%
6 596
+11%
7 805
+18%
12 527
+60%
17 985
+44%
20 940
+16%
22 652
+8%
42 037
+86%
44 384
+6%
45 135
+2%
46 932
+4%
51 752
+10%
Shares Outstanding
Common Shares Outstanding
1 250
1 250
1 250
1 250
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670
1 670