P

PTG Energy PCL
SET:PTG

Watchlist Manager
PTG Energy PCL
SET:PTG
Watchlist
Price: 7.55 THB 1.34% Market Closed
Market Cap: ฿12.6B

Cash Flow Statement

Cash Flow Statement
PTG Energy PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
639
444
446
421
461
493
393
363
371
486
618
699
725
675
822
990
1 187
1 270
1 336
1 181
1 100
1 198
1 067
1 171
1 070
789
743
1 060
1 375
1 687
1 923
1 520
1 645
1 978
2 331
2 746
2 709
2 168
1 277
838
985
1 150
1 314
1 462
889
702
1 227
1 235
1 650
1 716
1 490
1 351
1 128
1 264
Depreciation & Amortization
308
223
241
271
303
339
410
464
517
573
627
676
729
781
851
948
1 050
1 164
1 289
1 395
1 519
1 664
1 811
1 976
2 148
2 312
2 475
2 625
2 771
2 902
3 011
3 003
2 980
2 937
2 880
2 917
2 941
2 980
3 024
3 055
3 093
3 140
3 185
3 238
3 279
3 302
3 340
3 395
3 439
3 518
3 617
3 734
3 927
4 121
Other Non-Cash Items
(88)
(2)
56
346
247
137
37
27
26
37
62
67
63
68
42
49
55
50
(28)
(17)
17
43
279
342
369
424
399
394
434
427
353
425
557
716
752
796
783
796
951
1 020
1 123
1 264
1 366
1 351
1 316
1 231
1 186
1 228
1 193
1 154
1 181
1 169
1 153
1 161
Cash Taxes Paid
128
126
125
125
87
105
103
104
75
65
67
69
124
133
141
145
171
245
242
243
254
261
262
262
228
190
193
198
180
311
325
329
306
378
370
369
590
516
516
529
383
361
361
350
473
455
453
477
548
636
619
624
523
453
Cash Interest Paid
66
52
43
60
51
52
55
41
52
50
46
43
42
43
45
52
71
89
117
138
149
163
291
318
342
364
281
302
331
337
332
505
696
892
1 097
1 053
1 064
1 068
1 045
1 115
1 076
1 094
1 114
1 132
1 150
1 162
1 151
1 120
1 101
1 084
1 086
1 107
1 131
1 132
Change in Working Capital
43
(42)
(56)
(186)
(122)
102
(234)
43
(311)
(478)
132
535
310
330
364
(384)
433
51
628
630
339
276
(368)
(389)
(903)
645
1 306
605
547
(1 280)
(1 605)
(1 167)
(1 087)
(2 463)
(3 153)
(1 392)
(3 194)
(1 882)
84
(2 496)
495
1 348
(745)
550
(1 950)
(2 009)
192
(1 041)
246
851
(1 818)
137
1 265
(109)
Cash from Operating Activities
902
N/A
623
-31%
688
+10%
851
+24%
890
+5%
1 071
+20%
605
-43%
896
+48%
604
-33%
618
+2%
1 438
+133%
1 977
+37%
1 827
-8%
1 854
+1%
2 080
+12%
1 603
-23%
2 725
+70%
2 535
-7%
3 225
+27%
3 189
-1%
2 974
-7%
3 181
+7%
2 790
-12%
3 099
+11%
2 684
-13%
4 171
+55%
4 923
+18%
4 684
-5%
5 126
+9%
3 735
-27%
3 683
-1%
3 781
+3%
4 094
+8%
3 168
-23%
2 811
-11%
5 067
+80%
3 239
-36%
4 062
+25%
5 336
+31%
2 417
-55%
5 695
+136%
6 901
+21%
5 121
-26%
6 602
+29%
3 534
-46%
3 226
-9%
5 944
+84%
4 817
-19%
6 529
+36%
7 239
+11%
4 469
-38%
6 392
+43%
7 472
+17%
6 437
-14%
Investing Cash Flow
Capital Expenditures
(333)
(255)
(427)
(565)
(664)
(760)
(827)
(898)
(937)
(930)
(901)
(803)
(809)
(882)
(982)
(1 157)
(1 363)
(1 559)
(1 883)
(2 153)
(2 299)
(2 794)
(3 397)
(3 542)
(3 978)
(3 862)
(3 389)
(3 405)
(3 002)
(2 671)
(2 204)
(2 225)
(1 968)
(1 888)
(2 033)
(1 800)
(2 035)
(2 241)
(2 446)
(2 673)
(2 624)
(2 617)
(2 578)
(2 583)
(2 603)
(2 662)
(2 878)
(3 234)
(3 592)
(4 260)
(4 890)
(5 841)
(6 450)
(6 517)
Other Items
(223)
(179)
(164)
(180)
(1 424)
(1 719)
(361)
(554)
799
1 040
(572)
(677)
(951)
(1 140)
(1 090)
(2 093)
(2 450)
(2 622)
(2 885)
(2 027)
(1 793)
(2 213)
(2 301)
(2 221)
(2 389)
(2 090)
(1 958)
(1 911)
(1 818)
(1 838)
(2 021)
(1 573)
(1 162)
(627)
109
116
110
176
63
(83)
(165)
(43)
(48)
(28)
45
(155)
(132)
(697)
(691)
(1 021)
(1 046)
(803)
(781)
(459)
Cash from Investing Activities
(556)
N/A
(434)
+22%
(591)
-36%
(745)
-26%
(2 088)
-180%
(2 479)
-19%
(1 187)
+52%
(1 452)
-22%
(139)
+90%
110
N/A
(1 473)
N/A
(1 480)
0%
(1 761)
-19%
(2 022)
-15%
(2 071)
-2%
(3 250)
-57%
(3 813)
-17%
(4 181)
-10%
(4 768)
-14%
(4 180)
+12%
(4 092)
+2%
(5 007)
-22%
(5 698)
-14%
(5 763)
-1%
(6 367)
-10%
(5 952)
+7%
(5 347)
+10%
(5 316)
+1%
(4 820)
+9%
(4 509)
+6%
(4 225)
+6%
(3 798)
+10%
(3 130)
+18%
(2 515)
+20%
(1 924)
+23%
(1 684)
+12%
(1 925)
-14%
(2 065)
-7%
(2 384)
-15%
(2 756)
-16%
(2 789)
-1%
(2 660)
+5%
(2 627)
+1%
(2 612)
+1%
(2 559)
+2%
(2 817)
-10%
(3 010)
-7%
(3 931)
-31%
(4 283)
-9%
(5 281)
-23%
(5 937)
-12%
(6 645)
-12%
(7 231)
-9%
(6 976)
+4%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
1 605
1 605
1 605
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(262)
(90)
41
(7)
(57)
(220)
(806)
(703)
(258)
(524)
(84)
(275)
(127)
404
222
1 800
1 664
2 297
2 374
1 306
1 472
2 371
3 516
3 350
4 389
2 567
786
1 500
396
583
888
(556)
(1 121)
(359)
(314)
(1 928)
260
(115)
(1 356)
1 360
(2 204)
(3 177)
(1 374)
(2 896)
(288)
302
(1 290)
771
62
(720)
1 009
665
(299)
1 163
Cash Paid for Dividends
(2)
0
0
0
0
0
(100)
0
(184)
(184)
(83)
0
(251)
(251)
(251)
0
(334)
(501)
(501)
0
(501)
(334)
(334)
0
(284)
0
(284)
0
(50)
(334)
(334)
0
(334)
(334)
(668)
0
(1 169)
(1 169)
(835)
0
(418)
(418)
(752)
0
(668)
(668)
(334)
0
(585)
(585)
(752)
0
(585)
(585)
Other
2
5
(2)
0
(2)
(5)
0
0
0
0
(0)
0
0
0
(0)
0
0
2
14
0
14
12
(0)
0
0
10
6
16
16
26
30
0
20
(0)
(0)
0
(2)
(2)
(2)
0
(0)
(0)
(0)
0
(0)
(0)
(0)
26
33
42
42
26
19
12
Cash from Financing Activities
(262)
N/A
(85)
+67%
39
N/A
(7)
N/A
1 549
N/A
1 381
-11%
699
-49%
803
+15%
(441)
N/A
(708)
-60%
(168)
+76%
(359)
-114%
(377)
-5%
153
N/A
(28)
N/A
1 549
N/A
1 330
-14%
1 798
+35%
1 887
+5%
819
-57%
985
+20%
2 049
+108%
3 182
+55%
3 016
-5%
4 105
+36%
2 293
-44%
508
-78%
1 233
+143%
78
-94%
275
+251%
584
+113%
(870)
N/A
(1 435)
-65%
(693)
+52%
(982)
-42%
(2 596)
-164%
(911)
+65%
(1 286)
-41%
(2 193)
-71%
523
N/A
(2 622)
N/A
(3 594)
-37%
(2 125)
+41%
(3 648)
-72%
(956)
+74%
(366)
+62%
(1 624)
-344%
463
N/A
(490)
N/A
(1 262)
-158%
299
N/A
(61)
N/A
(865)
-1 329%
591
N/A
Change in Cash
Net Change in Cash
85
N/A
104
+23%
136
+31%
99
-28%
350
+256%
(27)
N/A
117
N/A
247
+112%
24
-90%
19
-20%
(202)
N/A
139
N/A
(311)
N/A
(15)
+95%
(20)
-33%
(98)
-388%
242
N/A
152
-37%
344
+126%
(172)
N/A
(133)
+23%
223
N/A
274
+23%
352
+28%
423
+20%
511
+21%
85
-83%
600
+608%
385
-36%
(499)
N/A
41
N/A
(887)
N/A
(471)
+47%
(40)
+91%
(95)
-137%
787
N/A
403
-49%
712
+76%
760
+7%
184
-76%
284
+54%
647
+128%
370
-43%
342
-7%
20
-94%
42
+117%
1 310
+2 986%
1 349
+3%
1 756
+30%
695
-60%
(1 168)
N/A
(313)
+73%
(623)
-99%
51
N/A
Free Cash Flow
Free Cash Flow
569
N/A
369
-35%
260
-29%
286
+10%
226
-21%
311
+38%
(222)
N/A
(2)
+99%
(333)
-20 719%
(313)
+6%
537
N/A
1 174
+118%
1 018
-13%
972
-4%
1 098
+13%
446
-59%
1 362
+206%
975
-28%
1 342
+38%
1 036
-23%
675
-35%
387
-43%
(607)
N/A
(443)
+27%
(1 294)
-192%
308
N/A
1 534
+397%
1 279
-17%
2 124
+66%
1 064
-50%
1 478
+39%
1 555
+5%
2 126
+37%
1 280
-40%
778
-39%
3 267
+320%
1 204
-63%
1 821
+51%
2 890
+59%
(256)
N/A
3 070
N/A
4 285
+40%
2 543
-41%
4 018
+58%
930
-77%
564
-39%
3 066
+444%
1 583
-48%
2 937
+86%
2 978
+1%
(421)
N/A
551
N/A
1 022
+86%
(80)
N/A