P

PTG Energy PCL
SET:PTG

Watchlist Manager
PTG Energy PCL
SET:PTG
Watchlist
Price: 6.95 THB -0.71% Market Closed
Market Cap: 11.6B THB

Relative Value

The Relative Value of one PTG stock under the Base Case scenario is hidden THB. Compared to the current market price of 6.95 THB, PTG Energy PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PTG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
92
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.1
vs History
79
vs Industry
43
Median 3Y
15.5
Median 5Y
15.7
Industry
17.1
Forward
11.2
vs History
90
vs Industry
63
Median 3Y
2.7
Median 5Y
3.9
Industry
8.5
vs History
41
vs Industry
39
Median 3Y
16.8
Median 5Y
33.2
Industry
17.7
vs History
92
vs Industry
48
Median 3Y
1.6
Median 5Y
2.5
Industry
1.7
vs History
87
vs Industry
82
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
96
vs Industry
39
Median 3Y
2.6
Median 5Y
3.6
Industry
2.4
vs History
87
vs Industry
49
Median 3Y
6
Median 5Y
7.7
Industry
8.6
Forward
5.7
vs History
57
vs Industry
29
Median 3Y
16
Median 5Y
16.8
Industry
13.1
Forward
18.1
vs History
79
vs Industry
41
Median 3Y
6.4
Median 5Y
8.1
Industry
10
vs History
vs Industry
19
Median 3Y
12.4
Median 5Y
16.6
Industry
14.3
vs History
90
vs Industry
46
Median 3Y
1
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

PTG Competitors Multiples
PTG Energy PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
PTG Energy PCL
SET:PTG
11.6B THB 0.1 12.4 5.7 16.3
US
Carvana Co
NYSE:CVNA
95.3B USD 5.2 151.5 49.1 57.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
78.1B USD 4.5 31.4 21.7 24.9
US
Autozone Inc
NYSE:AZO
57.5B USD 3 23.3 15.8 18.6
ZA
Motus Holdings Ltd
JSE:MTH
20.9B Zac 0 0 0 0
US
Penske Automotive Group Inc
NYSE:PAG
10.9B USD 0.4 11.6 11 12.4
TW
Hotai Motor Co Ltd
TWSE:2207
312.5B TWD 1.3 17.1 23.3 52.8
US
Lithia Motors Inc
NYSE:LAD
8.4B USD 0.2 9.3 11.1 13.2
US
AutoNation Inc
NYSE:AN
7.8B USD 0.3 11.8 9.9 11.7
US
Murphy Usa Inc
NYSE:MUSA
7.6B USD 0.4 16.1 9.7 13.3
DE
AUTO1 Group SE
XETRA:AG1
5.9B EUR 0.8 74.9 35.6 55.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
PTG Energy PCL
SET:PTG
Average EV/EBITDA: 19.3
5.7
8%
0.7
US
Carvana Co
NYSE:CVNA
49.1
43%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
21.7
8%
2.7
US
Autozone Inc
NYSE:AZO
15.8
7%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
23%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
11
1%
11
TW
Hotai Motor Co Ltd
TWSE:2207
23.3
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
11.1
3%
3.7
US
AutoNation Inc
NYSE:AN
9.9
4%
2.5
US
Murphy Usa Inc
NYSE:MUSA
9.7
3%
3.2
DE
AUTO1 Group SE
XETRA:AG1
35.6
61%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
PTG Energy PCL
SET:PTG
Average EV/EBIT: 27.5
16.3
-1%
N/A
US
Carvana Co
NYSE:CVNA
57.1
50%
1.1
US
O'Reilly Automotive Inc
NASDAQ:ORLY
24.9
8%
3.1
US
Autozone Inc
NYSE:AZO
18.6
8%
2.3
ZA
M
Motus Holdings Ltd
JSE:MTH
Not Available
7%
N/A
US
Penske Automotive Group Inc
NYSE:PAG
12.4
0%
N/A
TW
Hotai Motor Co Ltd
TWSE:2207
52.8
N/A N/A
US
Lithia Motors Inc
NYSE:LAD
13.2
5%
2.6
US
AutoNation Inc
NYSE:AN
11.7
4%
2.9
US
Murphy Usa Inc
NYSE:MUSA
13.3
1%
13.3
DE
AUTO1 Group SE
XETRA:AG1
55.1
92%
0.6