Pylon PCL
SET:PYLON
Intrinsic Value
Pylon Public Co. Ltd. engages in the provision of foundation services. [ Read More ]
The intrinsic value of one PYLON stock under the Base Case scenario is 2.88 THB. Compared to the current market price of 2.34 THB, Pylon PCL is Undervalued by 19%.
Valuation Backtest
Pylon PCL
Run backtest to discover the historical profit from buying and selling PYLON stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Pylon PCL
Current Assets | 857.5m |
Cash & Short-Term Investments | 447m |
Receivables | 355.9m |
Other Current Assets | 54.6m |
Non-Current Assets | 411.3m |
Long-Term Investments | 2.5m |
PP&E | 397.5m |
Intangibles | 7.2m |
Other Non-Current Assets | 4.1m |
Current Liabilities | 177.5m |
Accounts Payable | 101.5m |
Accrued Liabilities | 36.2m |
Short-Term Debt | 1.1m |
Other Current Liabilities | 38.6m |
Non-Current Liabilities | 45.2m |
Long-Term Debt | 13.2m |
Other Non-Current Liabilities | 32m |
Earnings Waterfall
Pylon PCL
Revenue
|
1.5B
THB
|
Cost of Revenue
|
-1.3B
THB
|
Gross Profit
|
209.9m
THB
|
Operating Expenses
|
-85m
THB
|
Operating Income
|
124.9m
THB
|
Other Expenses
|
-18.6m
THB
|
Net Income
|
106.3m
THB
|
Free Cash Flow Analysis
Pylon PCL
PYLON Profitability Score
Profitability Due Diligence
Pylon PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Pylon PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
PYLON Solvency Score
Solvency Due Diligence
Pylon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Score
Pylon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PYLON Price Targets Summary
Pylon PCL
According to Wall Street analysts, the average 1-year price target for PYLON is 2.8 THB with a low forecast of 2.73 THB and a high forecast of 2.93 THB.
Shareholder Return
PYLON Price
Pylon PCL
Average Annual Return | -1.21% |
Standard Deviation of Annual Returns | 33.81% |
Max Drawdown | -100% |
Market Capitalization | 1.8B THB |
Shares Outstanding | 749 873 396 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Pylon Public Co. Ltd. engages in the provision of foundation services. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 509 full-time employees. The company went IPO on 2005-12-23. The firm offers various sizes of piles ranging from 50-200 centimeters in diameter and deeper approximately 80 meters depending on the design load and local soil properties. The company provides ground improvement service by injecting cement grout at high pressure between 200-400 bars. The type of work can be categorized as soil-cement column and localized soil improvement. The Company’s subsidiary includes Excelon Co., Ltd., which provides foundation services, including bored piles, ground improvement and other construction services.
Contact
IPO
Employees
Officers
The intrinsic value of one PYLON stock under the Base Case scenario is 2.88 THB.
Compared to the current market price of 2.34 THB, Pylon PCL is Undervalued by 19%.