First Time Loading...
P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 2.34 THB Market Closed
Updated: May 9, 2024

Intrinsic Value

Pylon Public Co. Ltd. engages in the provision of foundation services. [ Read More ]

The intrinsic value of one PYLON stock under the Base Case scenario is 2.88 THB. Compared to the current market price of 2.34 THB, Pylon PCL is Undervalued by 19%.

Key Points:
PYLON Intrinsic Value
Base Case
2.88 THB
Undervaluation 19%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Pylon PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PYLON stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pylon PCL

Provide an overview of the primary business activities
of Pylon PCL.

What unique competitive advantages
does Pylon PCL hold over its rivals?

What risks and challenges
does Pylon PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pylon PCL.

Provide P/S
for Pylon PCL.

Provide P/E
for Pylon PCL.

Provide P/OCF
for Pylon PCL.

Provide P/FCFE
for Pylon PCL.

Provide P/B
for Pylon PCL.

Provide EV/S
for Pylon PCL.

Provide EV/GP
for Pylon PCL.

Provide EV/EBITDA
for Pylon PCL.

Provide EV/EBIT
for Pylon PCL.

Provide EV/OCF
for Pylon PCL.

Provide EV/FCFF
for Pylon PCL.

Provide EV/IC
for Pylon PCL.

Show me price targets
for Pylon PCL made by professional analysts.

What are the Revenue projections
for Pylon PCL?

How accurate were the past Revenue estimates
for Pylon PCL?

What are the Net Income projections
for Pylon PCL?

How accurate were the past Net Income estimates
for Pylon PCL?

What are the EPS projections
for Pylon PCL?

How accurate were the past EPS estimates
for Pylon PCL?

What are the EBIT projections
for Pylon PCL?

How accurate were the past EBIT estimates
for Pylon PCL?

Compare the revenue forecasts
for Pylon PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pylon PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pylon PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pylon PCL compared to its peers.

Compare the P/E ratios
of Pylon PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing Pylon PCL with its peers.

Analyze the financial leverage
of Pylon PCL compared to its main competitors.

Show all profitability ratios
for Pylon PCL.

Provide ROE
for Pylon PCL.

Provide ROA
for Pylon PCL.

Provide ROIC
for Pylon PCL.

Provide ROCE
for Pylon PCL.

Provide Gross Margin
for Pylon PCL.

Provide Operating Margin
for Pylon PCL.

Provide Net Margin
for Pylon PCL.

Provide FCF Margin
for Pylon PCL.

Show all solvency ratios
for Pylon PCL.

Provide D/E Ratio
for Pylon PCL.

Provide D/A Ratio
for Pylon PCL.

Provide Interest Coverage Ratio
for Pylon PCL.

Provide Altman Z-Score Ratio
for Pylon PCL.

Provide Quick Ratio
for Pylon PCL.

Provide Current Ratio
for Pylon PCL.

Provide Cash Ratio
for Pylon PCL.

What is the historical Revenue growth
over the last 5 years for Pylon PCL?

What is the historical Net Income growth
over the last 5 years for Pylon PCL?

What is the current Free Cash Flow
of Pylon PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pylon PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pylon PCL

Current Assets 857.5m
Cash & Short-Term Investments 447m
Receivables 355.9m
Other Current Assets 54.6m
Non-Current Assets 411.3m
Long-Term Investments 2.5m
PP&E 397.5m
Intangibles 7.2m
Other Non-Current Assets 4.1m
Current Liabilities 177.5m
Accounts Payable 101.5m
Accrued Liabilities 36.2m
Short-Term Debt 1.1m
Other Current Liabilities 38.6m
Non-Current Liabilities 45.2m
Long-Term Debt 13.2m
Other Non-Current Liabilities 32m
Efficiency

Earnings Waterfall
Pylon PCL

Revenue
1.5B THB
Cost of Revenue
-1.3B THB
Gross Profit
209.9m THB
Operating Expenses
-85m THB
Operating Income
124.9m THB
Other Expenses
-18.6m THB
Net Income
106.3m THB

Free Cash Flow Analysis
Pylon PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PYLON Profitability Score
Profitability Due Diligence

Pylon PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 1-Year Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROIC
52/100
Profitability
Score

Pylon PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

PYLON Solvency Score
Solvency Due Diligence

Pylon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Pylon PCL's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PYLON Price Targets Summary
Pylon PCL

Wall Street analysts forecast PYLON stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PYLON is 2.8 THB with a low forecast of 2.73 THB and a high forecast of 2.93 THB.

Lowest
Price Target
2.73 THB
17% Upside
Average
Price Target
2.8 THB
20% Upside
Highest
Price Target
2.93 THB
25% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PYLON Price
Pylon PCL

1M 1M
+0%
6M 6M
-10%
1Y 1Y
-41%
3Y 3Y
-45%
5Y 5Y
-56%
10Y 10Y
+20%
Annual Price Range
2.34
52w Low
N/A
52w High
4.04
Price Metrics
Average Annual Return -1.21%
Standard Deviation of Annual Returns 33.81%
Max Drawdown -100%
Shares Statistics
Market Capitalization 1.8B THB
Shares Outstanding 749 873 396
Percentage of Shares Shorted
N/A

PYLON Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pylon PCL

Country

Thailand

Industry

Construction

Market Cap

1.8B THB

Dividend Yield

5.98%

Description

Pylon Public Co. Ltd. engages in the provision of foundation services. The company is headquartered in Bangkok, Bangkok Metropolis and currently employs 509 full-time employees. The company went IPO on 2005-12-23. The firm offers various sizes of piles ranging from 50-200 centimeters in diameter and deeper approximately 80 meters depending on the design load and local soil properties. The company provides ground improvement service by injecting cement grout at high pressure between 200-400 bars. The type of work can be categorized as soil-cement column and localized soil improvement. The Company’s subsidiary includes Excelon Co., Ltd., which provides foundation services, including bored piles, ground improvement and other construction services.

Contact

BANGKOK METROPOLIS
Bangkok
252 SPE Tower, 14th Floor, Phahon Yothin Rd.,, Sam Sen Nai Subdistrict, Phayathai District
+6626151259
http://www.pylon.co.th

IPO

2005-12-23

Employees

509

Officers

Founder & Chairman
Mr. Vongchai Sangarayakul
President & Director
Mr. Chanet Sangarayakul
CFO, Senior EVP of Finance & Management and Director
Mr. Bordin Sangarayakul
Senior EVP of Engineering & Marketing and Director
Mr. Pisun Sirisuksakulchai
Senior Executive VP of Equipment & Facilities, Acting VP-Equipment & Facilities and Director
Mr. Somsak Viriyapipat
Chief Accountant & VP of Accounting & Finance
Ms. Nipawan Rojjanabandit
Show More
Vice President of Human Resource
Mr. Korn Thongsri
Acting VP of Procurement & Executive VP of Management
Mr. Veeratas Chiradechvirot
Executive Vice President of Accounting & Finance
Mr. Chaiyaphol Sutthamanuswong
Company Secretary
Ms. Thitima Taiwprateep
Show Less

See Also

Discover More
What is the Intrinsic Value of one PYLON stock?

The intrinsic value of one PYLON stock under the Base Case scenario is 2.88 THB.

Is PYLON stock undervalued or overvalued?

Compared to the current market price of 2.34 THB, Pylon PCL is Undervalued by 19%.