P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 2.54 THB -1.55% Market Closed
Market Cap: 1.9B THB

Relative Value

The Relative Value of one PYLON stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.54 THB, Pylon PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYLON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
23
Median 3Y
1.6
Median 5Y
1.8
Industry
0.9
Forward
1.2
vs History
88
vs Industry
0
Median 3Y
25.4
Median 5Y
26.4
Industry
16
Forward
9.2
vs History
47
vs Industry
22
Median 3Y
12.1
Median 5Y
12.8
Industry
9
vs History
34
vs Industry
22
Median 3Y
7.8
Median 5Y
12.4
Industry
14.9
vs History
61
vs Industry
34
Median 3Y
1.8
Median 5Y
2.5
Industry
1.3
vs History
63
vs Industry
37
Median 3Y
1.2
Median 5Y
1.5
Industry
1.1
Forward
1
vs History
92
vs Industry
13
Median 3Y
9.6
Median 5Y
11
Industry
5.5
vs History
92
vs Industry
21
Median 3Y
9.4
Median 5Y
10.9
Industry
9.9
Forward
4.3
vs History
87
vs Industry
17
Median 3Y
17.3
Median 5Y
19
Industry
12.7
Forward
5.7
vs History
50
vs Industry
33
Median 3Y
9
Median 5Y
10.3
Industry
10.3
vs History
39
vs Industry
31
Median 3Y
6.9
Median 5Y
10
Industry
12.7
vs History
74
vs Industry
17
Median 3Y
2
Median 5Y
2.7
Industry
0.9

Multiples Across Competitors

PYLON Competitors Multiples
Pylon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pylon PCL
SET:PYLON
1.9B THB 1.6 14.5 6.5 9.3
FR
Vinci SA
PAR:DG
67B EUR 0.9 14.1 6.6 9.6
US
Quanta Services Inc
NYSE:PWR
64.5B USD 2.4 63.4 29 45.6
IN
Larsen & Toubro Ltd
NSE:LT
5.6T INR 2.1 33.9 21.4 25.3
IN
Larsen and Toubro Ltd
F:LTO
51.3B EUR 2 33.1 20.9 24.7
ES
Ferrovial SA
MAD:FER
39.9B EUR 4.3 11.9 33.9 49.9
NL
Ferrovial SE
AEX:FER
39.8B EUR 4.3 11.8 33.8 49.8
US
Comfort Systems USA Inc
NYSE:FIX
34B USD 4.1 40.5 26.5 29.9
CN
China State Construction Engineering Corp Ltd
SSE:601668
214.5B CNY 0.1 4.9 10.8 10.8
DE
Hochtief AG
XETRA:HOT
24.9B EUR 0.7 29.2 12.8 19
US
EMCOR Group Inc
NYSE:EME
28.1B USD 1.7 24.9 16.1 18
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
P
Pylon PCL
SET:PYLON
Average EV/EBITDA: 19.9
6.5
68%
0.1
FR
Vinci SA
PAR:DG
6.6
6%
1.1
US
Quanta Services Inc
NYSE:PWR
29
21%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
21.4
18%
1.2
IN
Larsen and Toubro Ltd
F:LTO
20.9
18%
1.2
ES
Ferrovial SA
MAD:FER
33.9
10%
3.4
NL
Ferrovial SE
AEX:FER
33.8
10%
3.4
US
Comfort Systems USA Inc
NYSE:FIX
26.5
25%
1.1
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
10.8
11%
1
DE
H
Hochtief AG
XETRA:HOT
12.8
4%
3.2
US
EMCOR Group Inc
NYSE:EME
16.1
11%
1.5