P

Pylon PCL
SET:PYLON

Watchlist Manager
Pylon PCL
SET:PYLON
Watchlist
Price: 1.79 THB -1.65% Market Closed
Market Cap: 1.3B THB
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PYLON stock under the Base Case scenario is 2.26 THB. Compared to the current market price of 1.79 THB, Pylon PCL is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYLON Relative Value
Base Case
2.26 THB
Undervaluation 21%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
61
vs Industry
23
Median 3Y
1.7
Median 5Y
1.8
Industry
0.8
Forward
1
More Details
2 678.1
P/E
P/E
Price to Earnings
2 678.1
vs History
6
vs Industry
0
Median 3Y
34.9
Median 5Y
26.4
Industry
14.5
Forward
15.3
More Details
12.5
P/OCF
P/OCF
Price to OCF
12.5
vs History
44
vs Industry
22
Median 3Y
12.5
Median 5Y
11.1
Industry
8.4
More Details
15.3
P/FCFE
P/FCFE
Price to FCFE
15.3
vs History
38
vs Industry
22
Median 3Y
7.8
Median 5Y
12.4
Industry
12.4
More Details
1.4
P/B
P/B
Price to Book Value
1.4
vs History
96
vs Industry
34
Median 3Y
1.9
Median 5Y
2.5
Industry
1.2
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
76
vs Industry
37
Median 3Y
1.3
Median 5Y
1.5
Industry
1
Forward
0.7
More Details
14.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
14.8
vs History
30
vs Industry
13
Median 3Y
12
Median 5Y
11
Industry
5
More Details
14
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14
vs History
30
vs Industry
21
Median 3Y
11.7
Median 5Y
10.9
Industry
9
Forward
4.6
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
17
Median 3Y
19
Median 5Y
18
Industry
11.6
Forward
7.9
More Details
8.7
EV/OCF
EV/OCF
Enterprise Value to OCF
8.7
vs History
50
vs Industry
33
Median 3Y
8.7
Median 5Y
8.7
Industry
9.5
More Details
9.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
9.6
vs History
50
vs Industry
31
Median 3Y
9.6
Median 5Y
9.8
Industry
12.1
More Details
1.5
EV/IC
EV/IC
Enterprise Value to IC
1.5
vs History
96
vs Industry
17
Median 3Y
2.1
Median 5Y
2.7
Industry
0.8
More Details

Multiples Across Competitors

PYLON Competitors Multiples
Pylon PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Pylon PCL
SET:PYLON
1.3B THB 1.6 2 678.1 14 -104.2
FR
Vinci SA
PAR:DG
70.6B EUR 1 14.5 6.9 10.1
IN
Larsen & Toubro Ltd
NSE:LT
4.6T INR 1.8 32.9 19.3 22.9
IN
Larsen and Toubro Ltd
F:LTO
48B EUR 1.8 32.9 19.3 22.9
US
Quanta Services Inc
NYSE:PWR
47B USD 2 52 24.3 38.2
ES
Ferrovial SA
MAD:FER
31.6B EUR 3.5 9.8 28.6 42.6
NL
Ferrovial SE
AEX:FER
30.8B EUR 3.4 9.5 28 41.7
CN
China State Construction Engineering Corp Ltd
SSE:601668
229.3B CNY 0.1 4.6 7.2 7.2
CA
WSP Global Inc
TSX:WSP
32.5B CAD 2 47.7 17.2 25.3
CN
China Communications Construction Co Ltd
SSE:601800
144.1B CNY 0.2 6.7 15.3 15.3
US
EMCOR Group Inc
NYSE:EME
19.7B USD 1.4 19.6 12.4 13.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
P
Pylon PCL
SET:PYLON
Average EV/EBIT: 24
Negative Multiple: -104.2 		N/A N/A
FR
Vinci SA
PAR:DG
10.1
7%
1.4
IN
Larsen & Toubro Ltd
NSE:LT
22.9
21%
1.1
IN
Larsen and Toubro Ltd
F:LTO
22.9
21%
1.1
US
Quanta Services Inc
NYSE:PWR
38.2
20%
1.9
ES
Ferrovial SA
MAD:FER
42.6
13%
3.3
NL
Ferrovial SE
AEX:FER
41.7
13%
3.2
CN
C
China State Construction Engineering Corp Ltd
SSE:601668
7.2
5%
1.4
CA
WSP Global Inc
TSX:WSP
25.3
15%
1.7
CN
China Communications Construction Co Ltd
SSE:601800
15.3
15%
1
US
EMCOR Group Inc
NYSE:EME
13.7
6%
2.3

See Also

Summary
PYLON intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYLON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYLON stock valuation using valuation multiples.
Wall Street Estimates
PYLON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYLON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.