Ramkhamhaeng Hospital PCL
SET:RAM
Balance Sheet
Balance Sheet Decomposition
Ramkhamhaeng Hospital PCL
Ramkhamhaeng Hospital PCL
Balance Sheet
Ramkhamhaeng Hospital PCL
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
14
|
17
|
14
|
41
|
36
|
28
|
27
|
27
|
32
|
67
|
85
|
152
|
150
|
168
|
471
|
158
|
351
|
890
|
1 012
|
616
|
1 126
|
1 369
|
1 296
|
1 094
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
151
|
149
|
167
|
470
|
157
|
350
|
889
|
1 012
|
615
|
1 126
|
1 368
|
1 292
|
1 090
|
|
| Cash Equivalents |
14
|
17
|
14
|
41
|
36
|
28
|
27
|
27
|
32
|
67
|
85
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
400
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
22
|
38
|
56
|
92
|
108
|
192
|
192
|
119
|
150
|
115
|
204
|
244
|
363
|
351
|
308
|
361
|
785
|
696
|
919
|
1 877
|
2 731
|
2 107
|
1 583
|
1 763
|
|
| Accounts Receivables |
22
|
33
|
56
|
73
|
93
|
115
|
134
|
106
|
114
|
115
|
121
|
165
|
251
|
303
|
278
|
299
|
276
|
351
|
573
|
1 274
|
2 524
|
2 023
|
1 386
|
1 472
|
|
| Other Receivables |
0
|
5
|
0
|
19
|
15
|
77
|
58
|
13
|
36
|
0
|
83
|
79
|
112
|
47
|
30
|
62
|
509
|
345
|
346
|
604
|
206
|
84
|
197
|
291
|
|
| Inventory |
34
|
34
|
46
|
63
|
75
|
104
|
133
|
160
|
204
|
245
|
330
|
389
|
485
|
480
|
546
|
545
|
569
|
567
|
623
|
754
|
756
|
770
|
823
|
842
|
|
| Other Current Assets |
5
|
4
|
6
|
6
|
7
|
9
|
9
|
9
|
19
|
11
|
12
|
14
|
17
|
12
|
13
|
20
|
20
|
28
|
55
|
104
|
167
|
289
|
36
|
40
|
|
| Total Current Assets |
76
|
94
|
121
|
202
|
226
|
333
|
361
|
315
|
405
|
439
|
631
|
1 199
|
1 016
|
1 010
|
1 338
|
1 084
|
1 726
|
2 181
|
2 609
|
3 352
|
4 779
|
4 534
|
3 739
|
3 740
|
|
| PP&E Net |
1 203
|
1 212
|
1 898
|
1 932
|
1 740
|
2 334
|
2 877
|
2 356
|
2 260
|
2 155
|
1 689
|
1 603
|
1 711
|
2 101
|
2 115
|
3 333
|
3 260
|
1 983
|
1 853
|
9 679
|
10 662
|
14 690
|
15 673
|
16 239
|
|
| PP&E Gross |
1 203
|
1 212
|
1 898
|
1 932
|
1 740
|
2 334
|
2 877
|
2 356
|
2 260
|
2 155
|
1 689
|
1 603
|
1 711
|
2 101
|
2 115
|
3 333
|
3 260
|
1 983
|
1 853
|
9 679
|
10 662
|
14 690
|
15 673
|
16 239
|
|
| Accumulated Depreciation |
415
|
467
|
746
|
897
|
1 007
|
1 183
|
1 394
|
1 196
|
1 453
|
1 653
|
1 811
|
1 971
|
2 134
|
2 134
|
2 395
|
2 552
|
2 737
|
3 261
|
3 627
|
8 069
|
7 916
|
8 838
|
9 075
|
9 925
|
|
| Intangible Assets |
0
|
0
|
3
|
4
|
5
|
8
|
11
|
13
|
15
|
14
|
15
|
13
|
16
|
13
|
14
|
14
|
14
|
10
|
16
|
64
|
56
|
67
|
63
|
60
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
17
|
409
|
409
|
446
|
437
|
437
|
|
| Note Receivable |
307
|
280
|
256
|
196
|
146
|
135
|
0
|
38
|
53
|
45
|
15
|
45
|
15
|
45
|
15
|
30
|
15
|
45
|
45
|
107
|
89
|
60
|
46
|
57
|
|
| Long-Term Investments |
275
|
283
|
543
|
601
|
688
|
840
|
963
|
1 206
|
1 470
|
2 433
|
3 061
|
3 891
|
4 904
|
7 621
|
7 749
|
10 030
|
11 413
|
10 763
|
13 851
|
15 583
|
20 358
|
21 822
|
20 924
|
20 394
|
|
| Other Long-Term Assets |
10
|
7
|
7
|
96
|
112
|
77
|
83
|
26
|
6
|
7
|
3
|
15
|
121
|
67
|
75
|
41
|
50
|
92
|
121
|
85
|
58
|
147
|
312
|
364
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
17
|
409
|
409
|
446
|
437
|
437
|
|
| Total Assets |
1 871
N/A
|
1 876
+0%
|
2 829
+51%
|
2 840
+0%
|
2 694
-5%
|
3 573
+33%
|
4 296
+20%
|
3 954
-8%
|
4 210
+6%
|
5 093
+21%
|
5 415
+6%
|
6 767
+25%
|
7 783
+15%
|
10 858
+40%
|
11 306
+4%
|
14 531
+29%
|
16 478
+13%
|
15 100
-8%
|
18 512
+23%
|
29 278
+58%
|
36 411
+24%
|
41 766
+15%
|
41 194
-1%
|
41 290
+0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
79
|
90
|
89
|
113
|
141
|
148
|
144
|
135
|
153
|
142
|
137
|
153
|
175
|
171
|
184
|
205
|
212
|
258
|
297
|
518
|
460
|
676
|
697
|
812
|
|
| Accrued Liabilities |
40
|
32
|
41
|
52
|
58
|
69
|
77
|
74
|
68
|
73
|
78
|
86
|
82
|
93
|
100
|
106
|
104
|
140
|
150
|
331
|
378
|
391
|
369
|
390
|
|
| Short-Term Debt |
216
|
19
|
658
|
760
|
960
|
1 086
|
1 044
|
945
|
976
|
1 319
|
1 440
|
1 194
|
1 769
|
2 490
|
2 511
|
2 602
|
2 545
|
1 065
|
4 233
|
6 158
|
5 548
|
6 178
|
7 358
|
7 048
|
|
| Current Portion of Long-Term Debt |
38
|
9
|
23
|
30
|
26
|
63
|
125
|
200
|
181
|
138
|
144
|
178
|
140
|
217
|
217
|
188
|
116
|
55
|
0
|
1 147
|
1 580
|
2 016
|
1 484
|
1 453
|
|
| Other Current Liabilities |
20
|
203
|
48
|
70
|
79
|
149
|
106
|
147
|
82
|
136
|
158
|
277
|
81
|
196
|
139
|
849
|
1 321
|
302
|
173
|
248
|
978
|
700
|
1 058
|
855
|
|
| Total Current Liabilities |
393
|
352
|
859
|
1 025
|
1 264
|
1 514
|
1 497
|
1 501
|
1 461
|
1 808
|
1 958
|
1 889
|
2 247
|
3 167
|
3 151
|
3 949
|
4 298
|
1 820
|
4 853
|
8 402
|
8 943
|
9 962
|
10 966
|
10 558
|
|
| Long-Term Debt |
686
|
566
|
486
|
130
|
124
|
399
|
764
|
476
|
399
|
260
|
117
|
213
|
273
|
565
|
348
|
160
|
44
|
0
|
0
|
1 990
|
2 040
|
2 312
|
2 115
|
2 906
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
136
|
67
|
251
|
378
|
246
|
325
|
669
|
948
|
1 034
|
593
|
497
|
|
| Minority Interest |
0
|
0
|
321
|
328
|
332
|
437
|
461
|
67
|
73
|
72
|
94
|
83
|
128
|
249
|
264
|
487
|
556
|
950
|
556
|
5 103
|
6 362
|
8 846
|
8 679
|
8 534
|
|
| Other Liabilities |
0
|
13
|
15
|
37
|
22
|
23
|
32
|
15
|
3
|
4
|
36
|
41
|
49
|
47
|
55
|
68
|
77
|
93
|
140
|
311
|
337
|
375
|
363
|
390
|
|
| Total Liabilities |
1 079
N/A
|
932
-14%
|
1 681
+80%
|
1 520
-10%
|
1 742
+15%
|
2 373
+36%
|
2 755
+16%
|
2 058
-25%
|
1 936
-6%
|
2 144
+11%
|
2 204
+3%
|
2 226
+1%
|
2 701
+21%
|
4 164
+54%
|
3 884
-7%
|
4 915
+27%
|
5 355
+9%
|
3 109
-42%
|
5 875
+89%
|
16 475
+180%
|
18 630
+13%
|
22 529
+21%
|
22 716
+1%
|
22 884
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
120
|
|
| Retained Earnings |
463
|
824
|
931
|
1 116
|
786
|
1 057
|
1 455
|
1 752
|
2 060
|
2 632
|
2 895
|
3 881
|
4 655
|
5 520
|
6 401
|
7 524
|
8 666
|
10 242
|
10 607
|
11 138
|
15 504
|
16 449
|
16 852
|
16 848
|
|
| Additional Paid In Capital |
210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
97
|
102
|
64
|
41
|
35
|
25
|
94
|
197
|
195
|
539
|
307
|
307
|
902
|
1 973
|
2 337
|
1 628
|
1 910
|
1 546
|
2 157
|
2 668
|
1 571
|
1 504
|
|
| Other Equity |
0
|
0
|
0
|
18
|
18
|
18
|
68
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
64
|
66
|
|
| Total Equity |
792
N/A
|
944
+19%
|
1 148
+22%
|
1 320
+15%
|
952
-28%
|
1 200
+26%
|
1 542
+28%
|
1 896
+23%
|
2 274
+20%
|
2 949
+30%
|
3 211
+9%
|
4 541
+41%
|
5 082
+12%
|
6 694
+32%
|
7 423
+11%
|
9 617
+30%
|
11 123
+16%
|
11 990
+8%
|
12 637
+5%
|
12 804
+1%
|
17 781
+39%
|
19 237
+8%
|
18 478
-4%
|
18 406
0%
|
|
| Total Liabilities & Equity |
1 871
N/A
|
1 876
+0%
|
2 829
+51%
|
2 840
+0%
|
2 694
-5%
|
3 573
+33%
|
4 296
+20%
|
3 954
-8%
|
4 210
+6%
|
5 093
+21%
|
5 415
+6%
|
6 767
+25%
|
7 783
+15%
|
10 858
+40%
|
11 306
+4%
|
14 531
+29%
|
16 478
+13%
|
15 100
-8%
|
18 512
+23%
|
29 278
+58%
|
36 411
+24%
|
41 766
+15%
|
41 194
-1%
|
41 290
+0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
240
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
1 200
|
|