Ramkhamhaeng Hospital PCL
SET:RAM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
16.7
21.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Ramkhamhaeng Hospital PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
164
|
174
|
144
|
147
|
179
|
176
|
208
|
213
|
286
|
311
|
283
|
283
|
230
|
272
|
323
|
349
|
385
|
365
|
325
|
338
|
355
|
362
|
397
|
425
|
428
|
392
|
383
|
411
|
444
|
519
|
560
|
661
|
706
|
767
|
863
|
861
|
909
|
879
|
876
|
1 325
|
1 127
|
1 274
|
1 297
|
780
|
879
|
777
|
742
|
989
|
999
|
974
|
1 036
|
894
|
1 009
|
1 047
|
1 040
|
1 136
|
1 127
|
1 070
|
1 220
|
1 319
|
1 322
|
1 481
|
1 389
|
1 547
|
2 589
|
2 594
|
2 563
|
2 631
|
1 522
|
1 526
|
1 154
|
486
|
617
|
577
|
1 305
|
3 976
|
5 897
|
6 482
|
6 439
|
4 490
|
2 575
|
1 900
|
2 001
|
1 786
|
1 694
|
1 813
|
1 407
|
1 262
|
884
|
909
|
979
|
1 104
|
|
| Depreciation & Amortization |
59
|
65
|
71
|
72
|
89
|
100
|
112
|
131
|
132
|
134
|
136
|
142
|
146
|
149
|
156
|
165
|
176
|
187
|
198
|
205
|
215
|
215
|
213
|
202
|
194
|
208
|
225
|
250
|
263
|
252
|
237
|
225
|
214
|
204
|
197
|
190
|
182
|
177
|
169
|
160
|
169
|
166
|
166
|
171
|
171
|
178
|
182
|
183
|
175
|
174
|
175
|
174
|
173
|
171
|
169
|
174
|
178
|
185
|
191
|
191
|
193
|
191
|
192
|
188
|
185
|
182
|
179
|
180
|
179
|
305
|
427
|
560
|
716
|
824
|
938
|
1 011
|
816
|
1 036
|
1 000
|
1 015
|
998
|
1 061
|
1 070
|
1 054
|
1 036
|
992
|
1 007
|
1 024
|
1 037
|
1 011
|
992
|
1 157
|
|
| Other Non-Cash Items |
11
|
8
|
17
|
20
|
4
|
17
|
(5)
|
(11)
|
(67)
|
(66)
|
(20)
|
(21)
|
44
|
18
|
(30)
|
(40)
|
(79)
|
(79)
|
15
|
40
|
(113)
|
133
|
106
|
115
|
142
|
131
|
104
|
50
|
4
|
(37)
|
(69)
|
(148)
|
(183)
|
(228)
|
(284)
|
(249)
|
(274)
|
(210)
|
(194)
|
(577)
|
(365)
|
(515)
|
(552)
|
(84)
|
(208)
|
(104)
|
(83)
|
(336)
|
(313)
|
(296)
|
(332)
|
(190)
|
(290)
|
(270)
|
(248)
|
(305)
|
(281)
|
(310)
|
(460)
|
(519)
|
(537)
|
(596)
|
(514)
|
(662)
|
(1 710)
|
(1 739)
|
(1 691)
|
(1 750)
|
(576)
|
(541)
|
(398)
|
16
|
(83)
|
(97)
|
(361)
|
(1 213)
|
(2 324)
|
(2 747)
|
(2 798)
|
(2 272)
|
(982)
|
(822)
|
(989)
|
(868)
|
(750)
|
(740)
|
(379)
|
(194)
|
222
|
240
|
247
|
111
|
|
| Cash Taxes Paid |
15
|
15
|
16
|
41
|
41
|
42
|
50
|
61
|
62
|
62
|
79
|
64
|
63
|
64
|
61
|
86
|
86
|
86
|
102
|
110
|
111
|
112
|
114
|
122
|
122
|
122
|
144
|
126
|
126
|
126
|
106
|
120
|
122
|
121
|
170
|
233
|
233
|
233
|
237
|
192
|
192
|
193
|
240
|
262
|
262
|
261
|
136
|
93
|
93
|
93
|
127
|
130
|
130
|
131
|
139
|
153
|
154
|
154
|
155
|
135
|
135
|
137
|
144
|
165
|
193
|
192
|
351
|
359
|
332
|
341
|
214
|
272
|
273
|
279
|
266
|
248
|
289
|
266
|
542
|
570
|
553
|
578
|
350
|
331
|
320
|
321
|
351
|
329
|
334
|
331
|
288
|
352
|
|
| Cash Interest Paid |
47
|
41
|
37
|
35
|
39
|
40
|
39
|
49
|
47
|
47
|
52
|
41
|
42
|
45
|
49
|
58
|
68
|
82
|
82
|
89
|
88
|
81
|
96
|
94
|
97
|
97
|
87
|
86
|
84
|
81
|
79
|
78
|
77
|
77
|
76
|
76
|
75
|
76
|
76
|
74
|
75
|
76
|
82
|
91
|
89
|
90
|
88
|
83
|
92
|
101
|
107
|
112
|
110
|
106
|
100
|
100
|
100
|
99
|
100
|
96
|
95
|
88
|
79
|
73
|
66
|
53
|
46
|
43
|
47
|
87
|
132
|
174
|
210
|
220
|
228
|
236
|
239
|
237
|
234
|
237
|
241
|
261
|
283
|
298
|
328
|
355
|
383
|
418
|
433
|
430
|
411
|
429
|
|
| Change in Working Capital |
(6)
|
3
|
16
|
(6)
|
(15)
|
7
|
7
|
(5)
|
(4)
|
(14)
|
(32)
|
(18)
|
(13)
|
(25)
|
(35)
|
(13)
|
(33)
|
(19)
|
(53)
|
(134)
|
(55)
|
(170)
|
(193)
|
(173)
|
(168)
|
(191)
|
(199)
|
(185)
|
(194)
|
(183)
|
(163)
|
(182)
|
(163)
|
(183)
|
(260)
|
(352)
|
(332)
|
(313)
|
(280)
|
(190)
|
(270)
|
(282)
|
(352)
|
(447)
|
(433)
|
(428)
|
(274)
|
(137)
|
(126)
|
(127)
|
(139)
|
(210)
|
(153)
|
(151)
|
(179)
|
(150)
|
(155)
|
(134)
|
(211)
|
(208)
|
(136)
|
(122)
|
(100)
|
(124)
|
(190)
|
(212)
|
(361)
|
(418)
|
(549)
|
(770)
|
(557)
|
(385)
|
(356)
|
(174)
|
(369)
|
(1 975)
|
(1 244)
|
(906)
|
(1 238)
|
366
|
(187)
|
(473)
|
39
|
140
|
457
|
480
|
153
|
(16)
|
(494)
|
(442)
|
(158)
|
(241)
|
|
| Cash from Operating Activities |
228
N/A
|
250
+10%
|
249
0%
|
232
-7%
|
258
+11%
|
300
+16%
|
322
+7%
|
327
+2%
|
347
+6%
|
365
+5%
|
367
+1%
|
386
+5%
|
407
+6%
|
415
+2%
|
414
0%
|
461
+11%
|
449
-3%
|
455
+1%
|
485
+7%
|
448
-8%
|
401
-11%
|
540
+35%
|
523
-3%
|
568
+9%
|
596
+5%
|
539
-10%
|
512
-5%
|
525
+3%
|
516
-2%
|
551
+7%
|
564
+2%
|
556
-1%
|
574
+3%
|
560
-2%
|
516
-8%
|
450
-13%
|
486
+8%
|
533
+10%
|
573
+7%
|
718
+25%
|
661
-8%
|
644
-3%
|
560
-13%
|
420
-25%
|
408
-3%
|
423
+4%
|
567
+34%
|
698
+23%
|
735
+5%
|
725
-1%
|
739
+2%
|
669
-10%
|
740
+11%
|
797
+8%
|
783
-2%
|
855
+9%
|
869
+2%
|
811
-7%
|
740
-9%
|
783
+6%
|
843
+8%
|
955
+13%
|
967
+1%
|
948
-2%
|
875
-8%
|
824
-6%
|
689
-16%
|
642
-7%
|
576
-10%
|
522
-9%
|
627
+20%
|
678
+8%
|
895
+32%
|
1 131
+26%
|
1 512
+34%
|
1 798
+19%
|
3 146
+75%
|
3 866
+23%
|
3 403
-12%
|
3 600
+6%
|
2 404
-33%
|
1 666
-31%
|
2 120
+27%
|
2 112
0%
|
2 437
+15%
|
2 545
+4%
|
2 188
-14%
|
2 075
-5%
|
1 649
-21%
|
1 718
+4%
|
2 060
+20%
|
2 132
+3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(43)
|
(56)
|
(66)
|
(101)
|
(122)
|
(120)
|
(133)
|
(135)
|
(137)
|
(299)
|
(360)
|
(377)
|
(391)
|
(273)
|
(359)
|
(553)
|
(552)
|
(587)
|
(515)
|
(450)
|
(543)
|
(617)
|
(586)
|
(460)
|
(363)
|
(226)
|
(215)
|
(168)
|
(141)
|
(162)
|
(116)
|
(111)
|
(99)
|
(65)
|
(90)
|
(153)
|
(156)
|
(140)
|
(127)
|
(81)
|
(77)
|
(130)
|
(181)
|
(209)
|
(270)
|
(276)
|
(218)
|
(472)
|
(459)
|
(446)
|
(502)
|
(239)
|
(233)
|
(218)
|
(666)
|
(732)
|
(881)
|
(905)
|
(387)
|
(480)
|
(298)
|
(438)
|
(810)
|
(682)
|
(1 321)
|
(1 170)
|
(859)
|
(816)
|
(202)
|
(347)
|
(717)
|
(856)
|
(922)
|
(952)
|
(680)
|
(762)
|
(797)
|
(765)
|
(1 140)
|
(1 318)
|
(1 801)
|
(2 332)
|
(2 654)
|
(2 689)
|
(2 712)
|
(2 524)
|
(1 964)
|
(1 979)
|
(1 699)
|
(1 588)
|
(1 648)
|
(1 505)
|
|
| Other Items |
10
|
(4)
|
(3)
|
(336)
|
(330)
|
(322)
|
(276)
|
83
|
122
|
167
|
74
|
(96)
|
(83)
|
(148)
|
(108)
|
(5)
|
(196)
|
(194)
|
(221)
|
(191)
|
(81)
|
(57)
|
6
|
25
|
(56)
|
(121)
|
(171)
|
(152)
|
(89)
|
(23)
|
(154)
|
(110)
|
(376)
|
(377)
|
(76)
|
(232)
|
(81)
|
(109)
|
(248)
|
(234)
|
(182)
|
(975)
|
(1 085)
|
(425)
|
(549)
|
(158)
|
50
|
(368)
|
(1 247)
|
(738)
|
(648)
|
(772)
|
223
|
176
|
232
|
(202)
|
(141)
|
(184)
|
(77)
|
387
|
104
|
1 236
|
1 081
|
1 124
|
2 857
|
1 530
|
1 371
|
(307)
|
(1 832)
|
(1 964)
|
(2 402)
|
(902)
|
(948)
|
(463)
|
(481)
|
(702)
|
(149)
|
(563)
|
(457)
|
(194)
|
(359)
|
(189)
|
1 177
|
1 283
|
1 090
|
241
|
(317)
|
(85)
|
778
|
2 060
|
2 429
|
4 275
|
|
| Cash from Investing Activities |
(33)
N/A
|
(59)
-78%
|
(69)
-16%
|
(437)
-534%
|
(452)
-3%
|
(442)
+2%
|
(409)
+8%
|
(52)
+87%
|
(15)
+72%
|
(132)
-810%
|
(286)
-117%
|
(473)
-65%
|
(474)
0%
|
(420)
+11%
|
(467)
-11%
|
(558)
-19%
|
(749)
-34%
|
(781)
-4%
|
(735)
+6%
|
(641)
+13%
|
(623)
+3%
|
(674)
-8%
|
(580)
+14%
|
(436)
+25%
|
(418)
+4%
|
(346)
+17%
|
(386)
-11%
|
(320)
+17%
|
(230)
+28%
|
(185)
+19%
|
(270)
-45%
|
(220)
+18%
|
(476)
-116%
|
(442)
+7%
|
(166)
+62%
|
(385)
-132%
|
(237)
+38%
|
(248)
-5%
|
(375)
-51%
|
(315)
+16%
|
(259)
+18%
|
(1 105)
-327%
|
(1 267)
-15%
|
(634)
+50%
|
(819)
-29%
|
(434)
+47%
|
(168)
+61%
|
(839)
-400%
|
(1 706)
-103%
|
(1 183)
+31%
|
(1 150)
+3%
|
(1 011)
+12%
|
(10)
+99%
|
(42)
-302%
|
(434)
-939%
|
(933)
-115%
|
(1 022)
-9%
|
(1 089)
-7%
|
(464)
+57%
|
(94)
+80%
|
(193)
-107%
|
798
N/A
|
271
-66%
|
442
+63%
|
1 536
+248%
|
360
-77%
|
512
+42%
|
(1 123)
N/A
|
(2 034)
-81%
|
(2 312)
-14%
|
(3 119)
-35%
|
(1 759)
+44%
|
(1 870)
-6%
|
(1 415)
+24%
|
(1 161)
+18%
|
(1 464)
-26%
|
(946)
+35%
|
(1 328)
-40%
|
(1 597)
-20%
|
(1 512)
+5%
|
(2 159)
-43%
|
(2 521)
-17%
|
(1 477)
+41%
|
(1 405)
+5%
|
(1 621)
-15%
|
(2 283)
-41%
|
(2 281)
+0%
|
(2 064)
+10%
|
(921)
+55%
|
471
N/A
|
781
+66%
|
2 770
+255%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
0
|
0
|
35
|
35
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
24
|
24
|
0
|
0
|
47
|
234
|
234
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(180)
|
(198)
|
(136)
|
267
|
262
|
220
|
192
|
(196)
|
(201)
|
(56)
|
122
|
221
|
191
|
71
|
107
|
227
|
373
|
424
|
411
|
371
|
385
|
400
|
268
|
109
|
51
|
46
|
90
|
25
|
(67)
|
(126)
|
(48)
|
(38)
|
161
|
174
|
(53)
|
93
|
(11)
|
66
|
(23)
|
(96)
|
(116)
|
542
|
938
|
427
|
597
|
237
|
(149)
|
308
|
1 090
|
643
|
632
|
640
|
(197)
|
(515)
|
25
|
11
|
(126)
|
267
|
(356)
|
(369)
|
(244)
|
(1 270)
|
(896)
|
(971)
|
(1 661)
|
(478)
|
(199)
|
1 759
|
3 113
|
2 990
|
3 700
|
2 168
|
1 650
|
1 711
|
859
|
1 280
|
(246)
|
(561)
|
649
|
(600)
|
1 318
|
2 007
|
342
|
1 234
|
505
|
1 356
|
1 643
|
1 088
|
452
|
(1 400)
|
(2 165)
|
(4 318)
|
|
| Cash Paid for Dividends |
(12)
|
0
|
(60)
|
(60)
|
(72)
|
0
|
(72)
|
(72)
|
(102)
|
0
|
(119)
|
(119)
|
(125)
|
0
|
(119)
|
(117)
|
(116)
|
0
|
(128)
|
(129)
|
(143)
|
0
|
(142)
|
(142)
|
(143)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(144)
|
0
|
(144)
|
(144)
|
(168)
|
0
|
(192)
|
(192)
|
(192)
|
0
|
(192)
|
(192)
|
(192)
|
(885)
|
(1 149)
|
(1 365)
|
(1 485)
|
(1 108)
|
(965)
|
(965)
|
(965)
|
(965)
|
(965)
|
(965)
|
(969)
|
(1 018)
|
(1 169)
|
(1 253)
|
(1 362)
|
(1 357)
|
(1 459)
|
(1 519)
|
(1 429)
|
(1 309)
|
(1 084)
|
(1 064)
|
(1 004)
|
(824)
|
(685)
|
(346)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(7)
|
(3)
|
0
|
(18)
|
0
|
(4)
|
0
|
(4)
|
0
|
(1)
|
0
|
(81)
|
(78)
|
(27)
|
(126)
|
(75)
|
(100)
|
(85)
|
(96)
|
(78)
|
(73)
|
(71)
|
(68)
|
(72)
|
(73)
|
(80)
|
(77)
|
(78)
|
(80)
|
(75)
|
(80)
|
(82)
|
(80)
|
(75)
|
(76)
|
(82)
|
(91)
|
(44)
|
(45)
|
(43)
|
92
|
43
|
44
|
28
|
(107)
|
(86)
|
(92)
|
(77)
|
(77)
|
(100)
|
(99)
|
(25)
|
(21)
|
(20)
|
(13)
|
(79)
|
(27)
|
(20)
|
(6)
|
1
|
(43)
|
(47)
|
82
|
(27)
|
(69)
|
(106)
|
(333)
|
(228)
|
(465)
|
(474)
|
(423)
|
(323)
|
(68)
|
42
|
47
|
9
|
88
|
37
|
(11)
|
(140)
|
(280)
|
(378)
|
(380)
|
(390)
|
853
|
|
| Cash from Financing Activities |
(192)
N/A
|
(210)
-9%
|
(196)
+6%
|
207
N/A
|
190
-8%
|
148
-22%
|
116
-22%
|
(275)
N/A
|
(306)
-11%
|
(179)
+41%
|
(16)
+91%
|
88
N/A
|
62
-30%
|
(41)
N/A
|
(16)
+61%
|
106
N/A
|
291
+176%
|
326
+12%
|
238
-27%
|
198
-17%
|
221
+12%
|
138
-37%
|
57
-59%
|
(127)
N/A
|
(177)
-40%
|
(193)
-9%
|
(132)
+32%
|
(191)
-45%
|
(282)
-47%
|
(338)
-20%
|
(264)
+22%
|
(254)
+4%
|
(63)
+75%
|
(47)
+25%
|
(275)
-479%
|
(131)
+52%
|
(230)
-76%
|
(158)
+31%
|
(249)
-58%
|
(320)
-28%
|
(335)
-5%
|
322
N/A
|
712
+121%
|
192
-73%
|
409
+113%
|
48
-88%
|
(326)
N/A
|
256
N/A
|
989
+286%
|
542
-45%
|
529
-2%
|
413
-22%
|
(427)
N/A
|
(751)
-76%
|
(173)
+77%
|
1
N/A
|
(160)
N/A
|
234
N/A
|
(386)
N/A
|
(582)
-51%
|
(455)
+22%
|
(1 475)
-224%
|
(1 167)
+21%
|
(1 190)
-2%
|
(1 872)
-57%
|
(1 369)
+27%
|
(1 347)
+2%
|
351
N/A
|
1 581
+351%
|
1 965
+24%
|
2 708
+38%
|
1 134
-58%
|
579
-49%
|
413
-29%
|
(335)
N/A
|
(150)
+55%
|
(1 690)
-1 028%
|
(2 002)
-19%
|
(843)
+58%
|
(1 922)
-128%
|
(2)
+100%
|
697
N/A
|
(1 108)
N/A
|
(196)
+82%
|
(888)
-353%
|
36
N/A
|
420
+1 063%
|
(256)
N/A
|
(930)
-264%
|
(2 603)
-180%
|
(3 241)
-24%
|
(3 811)
-18%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
3
N/A
|
(19)
N/A
|
(16)
+16%
|
3
N/A
|
(3)
N/A
|
7
N/A
|
30
+342%
|
(1)
N/A
|
27
N/A
|
54
+97%
|
66
+22%
|
1
-98%
|
(5)
N/A
|
(47)
-940%
|
(69)
-48%
|
8
N/A
|
(9)
N/A
|
(0)
+97%
|
(12)
-3 933%
|
5
N/A
|
(1)
N/A
|
5
N/A
|
(0)
N/A
|
6
N/A
|
0
-98%
|
(1)
N/A
|
(5)
-960%
|
14
N/A
|
5
-63%
|
28
+435%
|
31
+10%
|
81
+164%
|
35
-57%
|
71
+102%
|
75
+6%
|
(66)
N/A
|
18
N/A
|
127
+602%
|
(52)
N/A
|
83
N/A
|
68
-19%
|
(140)
N/A
|
5
N/A
|
(23)
N/A
|
(2)
+90%
|
37
N/A
|
74
+99%
|
115
+56%
|
18
-84%
|
83
+366%
|
119
+43%
|
70
-41%
|
303
+332%
|
4
-99%
|
176
+3 986%
|
(77)
N/A
|
(313)
-306%
|
(45)
+86%
|
(110)
-147%
|
107
N/A
|
194
+80%
|
278
+44%
|
71
-75%
|
201
+183%
|
538
+168%
|
(185)
N/A
|
(146)
+21%
|
(130)
+11%
|
123
N/A
|
175
+43%
|
216
+23%
|
53
-75%
|
(396)
N/A
|
130
N/A
|
17
-87%
|
184
+996%
|
510
+177%
|
535
+5%
|
963
+80%
|
165
-83%
|
242
+46%
|
(157)
N/A
|
(465)
-195%
|
511
N/A
|
(73)
N/A
|
297
N/A
|
327
+10%
|
(245)
N/A
|
(202)
+17%
|
(414)
-105%
|
(400)
+3%
|
1 090
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
185
N/A
|
194
+5%
|
183
-6%
|
131
-28%
|
136
+4%
|
180
+32%
|
189
+5%
|
192
+2%
|
211
+10%
|
66
-69%
|
8
-89%
|
9
+13%
|
17
+93%
|
142
+754%
|
55
-61%
|
(92)
N/A
|
(103)
-13%
|
(133)
-28%
|
(29)
+78%
|
(2)
+93%
|
(142)
-6 985%
|
(76)
+46%
|
(63)
+17%
|
108
N/A
|
233
+116%
|
313
+34%
|
298
-5%
|
358
+20%
|
376
+5%
|
388
+3%
|
448
+15%
|
445
-1%
|
474
+7%
|
495
+4%
|
426
-14%
|
297
-30%
|
330
+11%
|
394
+19%
|
446
+13%
|
637
+43%
|
585
-8%
|
514
-12%
|
378
-26%
|
211
-44%
|
138
-35%
|
147
+7%
|
349
+137%
|
227
-35%
|
276
+22%
|
279
+1%
|
237
-15%
|
430
+81%
|
507
+18%
|
579
+14%
|
116
-80%
|
124
+6%
|
(13)
N/A
|
(94)
-635%
|
353
N/A
|
303
-14%
|
545
+80%
|
517
-5%
|
157
-70%
|
266
+70%
|
(446)
N/A
|
(346)
+22%
|
(170)
+51%
|
(174)
-2%
|
374
N/A
|
175
-53%
|
(90)
N/A
|
(178)
-97%
|
(28)
+84%
|
179
N/A
|
832
+365%
|
1 036
+25%
|
2 349
+127%
|
3 101
+32%
|
2 263
-27%
|
2 281
+1%
|
603
-74%
|
(666)
N/A
|
(534)
+20%
|
(577)
-8%
|
(275)
+52%
|
20
N/A
|
225
+1 021%
|
96
-57%
|
(49)
N/A
|
130
N/A
|
412
+216%
|
627
+52%
|
|