R

Ramkhamhaeng Hospital PCL
SET:RAM

Watchlist Manager
Ramkhamhaeng Hospital PCL
SET:RAM
Watchlist
Price: 17.9 THB -0.56%
Market Cap: 21.5B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+3%
5Y
+77%
10Y
+255%
Operating Income
+
3Y
-47%
5Y
-
10Y
+59%
Net Income
+
3Y
-81%
5Y
-38%
10Y
-28%

Earnings Waterfall
Ramkhamhaeng Hospital PCL

Revenue
11.9B THB
Cost of Revenue
-8.9B THB
Gross Profit
2.9B THB
Operating Expenses
-1.9B THB
Operating Income
1.1B THB
Other Expenses
-427.6m THB
Net Income
650.1m THB

Income Statement
Ramkhamhaeng Hospital PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
53
49
46
45
47
49
50
49
46
44
45
47
50
52
57
61
68
76
78
81
80
79
81
76
74
75
75
81
83
81
79
78
77
77
76
75
75
77
76
75
74
76
83
90
90
89
86
83
91
100
104
108
106
102
98
97
96
97
97
96
93
87
79
70
62
49
43
42
46
86
131
175
211
221
227
232
239
237
235
240
243
262
284
305
332
363
390
415
429
0
0
0
Revenue
938
N/A
979
+4%
1 009
+3%
1 083
+7%
1 198
+11%
1 322
+10%
1 443
+9%
1 543
+7%
1 625
+5%
1 694
+4%
1 770
+4%
1 814
+3%
1 882
+4%
1 951
+4%
2 019
+3%
2 141
+6%
2 221
+4%
2 290
+3%
2 329
+2%
2 376
+2%
2 425
+2%
2 512
+4%
2 609
+4%
2 580
-1%
2 552
-1%
2 441
-4%
2 346
-4%
2 374
+1%
2 366
0%
2 397
+1%
2 393
0%
2 444
+2%
2 477
+1%
2 507
+1%
2 576
+3%
2 601
+1%
2 616
+1%
2 673
+2%
2 724
+2%
2 798
+3%
2 893
+3%
2 956
+2%
3 004
+2%
3 045
+1%
2 874
-6%
3 173
+10%
3 210
+1%
3 210
0%
3 290
+2%
3 287
0%
3 326
+1%
3 344
+1%
3 394
+1%
3 545
+4%
3 617
+2%
3 746
+4%
3 806
+2%
3 695
-3%
3 749
+1%
3 808
+2%
3 810
+0%
3 948
+4%
3 976
+1%
4 051
+2%
4 111
+1%
4 180
+2%
4 254
+2%
4 354
+2%
4 448
+2%
5 503
+24%
6 196
+13%
6 725
+9%
7 826
+16%
7 901
+1%
8 725
+10%
11 689
+34%
12 664
+8%
13 474
+6%
13 515
+0%
11 484
-15%
10 687
-7%
9 953
-7%
9 834
-1%
9 660
-2%
9 634
0%
9 759
+1%
9 630
-1%
9 796
+2%
9 868
+1%
10 148
+3%
10 346
+2%
11 883
+15%
Gross Profit
Cost of Revenue
(667)
(696)
(724)
(785)
(876)
(963)
(1 048)
(1 120)
(1 162)
(1 205)
(1 255)
(1 299)
(1 357)
(1 397)
(1 447)
(1 531)
(1 584)
(1 647)
(1 702)
(1 742)
(1 794)
(1 840)
(1 882)
(1 838)
(1 800)
(1 758)
(1 715)
(1 763)
(1 773)
(1 773)
(1 760)
(1 779)
(1 786)
(1 789)
(1 843)
(1 857)
(1 856)
(1 891)
(1 911)
(1 919)
(2 006)
(2 034)
(2 059)
(2 098)
(2 149)
(2 214)
(2 269)
(2 280)
(2 305)
(2 313)
(2 318)
(2 339)
(2 351)
(2 436)
(2 482)
(2 552)
(2 619)
(2 585)
(2 642)
(2 654)
(2 663)
(2 709)
(2 700)
(2 772)
(2 841)
(2 926)
(2 997)
(3 074)
(3 081)
(4 032)
(4 942)
(5 777)
(6 785)
(6 811)
(6 997)
(7 904)
(7 941)
(8 510)
(8 626)
(7 982)
(7 810)
(7 517)
(7 392)
(7 289)
(7 461)
(7 556)
(7 571)
(7 744)
(7 532)
(7 762)
(7 846)
(8 936)
Gross Profit
271
N/A
282
+4%
285
+1%
297
+4%
322
+8%
359
+11%
395
+10%
424
+7%
463
+9%
489
+6%
514
+5%
515
+0%
525
+2%
554
+5%
572
+3%
611
+7%
638
+4%
643
+1%
627
-2%
634
+1%
631
0%
672
+6%
727
+8%
742
+2%
752
+1%
684
-9%
631
-8%
611
-3%
594
-3%
623
+5%
633
+1%
665
+5%
690
+4%
718
+4%
733
+2%
744
+2%
760
+2%
782
+3%
813
+4%
879
+8%
887
+1%
921
+4%
946
+3%
947
+0%
725
-23%
959
+32%
941
-2%
930
-1%
985
+6%
974
-1%
1 008
+3%
1 005
0%
1 043
+4%
1 109
+6%
1 134
+2%
1 194
+5%
1 187
-1%
1 110
-7%
1 108
0%
1 154
+4%
1 146
-1%
1 240
+8%
1 276
+3%
1 279
+0%
1 270
-1%
1 254
-1%
1 257
+0%
1 280
+2%
1 367
+7%
1 471
+8%
1 254
-15%
948
-24%
1 041
+10%
1 090
+5%
1 728
+59%
3 785
+119%
4 723
+25%
4 964
+5%
4 889
-2%
3 501
-28%
2 876
-18%
2 437
-15%
2 442
+0%
2 371
-3%
2 174
-8%
2 203
+1%
2 058
-7%
2 052
0%
2 336
+14%
2 386
+2%
2 501
+5%
2 946
+18%
Operating Income
Operating Expenses
(113)
(123)
(133)
(124)
(111)
(142)
(147)
(164)
(156)
(153)
(162)
(197)
(167)
(180)
(173)
(155)
(166)
(179)
(205)
(222)
(226)
(237)
(248)
(224)
(200)
(174)
(158)
(150)
(149)
(145)
(118)
(141)
(139)
(138)
(135)
(112)
(126)
(131)
(142)
(96)
(87)
(128)
(154)
(250)
(69)
(304)
(314)
(309)
(310)
(315)
(313)
(325)
(347)
(351)
(370)
(386)
(376)
(391)
(385)
(390)
(381)
(378)
(425)
(228)
(233)
(318)
(320)
(541)
(391)
(906)
(1 062)
(1 134)
(1 134)
(1 127)
(1 155)
(1 270)
(1 284)
(1 360)
(1 402)
(1 456)
(1 410)
(1 513)
(1 567)
(1 621)
(1 465)
(1 302)
(1 186)
(1 159)
(1 348)
(1 389)
(1 458)
(1 868)
Selling, General & Administrative
(118)
(127)
(139)
(144)
(121)
(140)
(152)
(166)
(175)
(174)
(184)
(186)
(200)
(202)
(211)
(220)
(236)
(252)
(263)
(278)
(285)
(300)
(308)
(289)
(262)
(238)
(219)
(209)
(209)
(209)
(201)
(226)
(243)
(252)
(261)
(254)
(248)
(253)
(257)
(260)
(270)
(281)
(292)
(311)
(322)
(331)
(335)
(333)
(337)
(340)
(339)
(350)
(372)
(378)
(405)
(415)
(412)
(422)
(418)
(423)
(414)
(418)
(461)
(472)
(495)
(511)
(518)
(534)
(496)
(729)
(895)
(1 000)
(1 242)
(1 233)
(1 265)
(1 353)
(1 364)
(1 391)
(1 429)
(1 494)
(1 513)
(1 623)
(1 679)
(1 731)
(1 559)
(1 435)
(1 339)
(1 318)
(1 441)
(1 506)
(1 555)
(1 970)
Other Operating Expenses
5
5
6
21
10
(2)
4
2
18
21
22
(10)
33
22
38
65
70
73
58
56
58
61
60
64
62
64
62
58
60
64
82
85
104
115
126
142
122
123
115
165
182
153
138
61
253
27
20
24
26
26
26
25
25
27
35
29
36
31
33
33
33
40
36
245
262
193
198
(7)
105
(177)
(168)
(133)
107
106
111
83
80
31
28
38
103
110
112
110
94
134
153
159
93
117
97
102
Operating Income
158
N/A
160
+1%
152
-5%
174
+14%
211
+22%
217
+3%
247
+14%
260
+5%
307
+18%
335
+9%
352
+5%
318
-10%
359
+13%
373
+4%
399
+7%
456
+14%
472
+3%
464
-2%
423
-9%
411
-3%
405
-2%
435
+8%
479
+10%
517
+8%
552
+7%
510
-8%
473
-7%
461
-3%
445
-3%
478
+7%
515
+8%
525
+2%
552
+5%
580
+5%
598
+3%
632
+6%
634
+0%
652
+3%
671
+3%
783
+17%
799
+2%
793
-1%
792
0%
697
-12%
656
-6%
655
0%
627
-4%
621
-1%
675
+9%
659
-2%
695
+5%
680
-2%
696
+2%
758
+9%
764
+1%
808
+6%
811
+0%
719
-11%
723
+1%
764
+6%
765
+0%
862
+13%
851
-1%
1 052
+24%
1 037
-1%
937
-10%
937
+0%
739
-21%
975
+32%
565
-42%
191
-66%
(186)
N/A
(94)
+50%
(36)
+61%
574
N/A
2 516
+339%
3 439
+37%
3 604
+5%
3 488
-3%
2 045
-41%
1 466
-28%
924
-37%
875
-5%
750
-14%
708
-6%
901
+27%
872
-3%
892
+2%
988
+11%
997
+1%
1 042
+5%
1 078
+3%
Pre-Tax Income
Interest Income Expense
13
30
34
26
16
12
15
13
23
28
(19)
11
(31)
(14)
30
9
32
20
15
38
56
47
40
42
24
13
38
65
106
155
167
298
325
398
499
462
514
407
367
708
570
755
785
297
357
219
199
483
450
434
470
339
444
434
429
486
472
484
625
690
693
774
698
655
671
726
692
966
787
1 617
1 451
964
1 031
219
472
1 341
2 459
2 878
2 951
2 445
1 198
976
1 125
1 036
986
911
536
369
(104)
(87)
(63)
27
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(15)
0
0
0
0
0
0
0
(5)
0
0
0
(1)
(1)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
0
(3)
(3)
(3)
0
(4)
(4)
(2)
0
2
2
(2)
0
0
0
0
0
(6)
0
(6)
0
0
0
0
0
0
0
(57)
0
0
0
(248)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
939
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
(0)
0
2
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
939
939
939
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
172
N/A
190
+10%
186
-2%
200
+7%
227
+13%
229
+1%
263
+15%
272
+4%
330
+21%
364
+10%
333
-8%
329
-1%
313
-5%
359
+15%
428
+19%
465
+9%
504
+8%
484
-4%
438
-9%
450
+3%
456
+2%
483
+6%
520
+8%
559
+8%
575
+3%
521
-9%
508
-2%
523
+3%
550
+5%
632
+15%
680
+8%
821
+21%
875
+7%
976
+12%
1 095
+12%
1 092
0%
1 145
+5%
1 058
-8%
1 035
-2%
1 488
+44%
1 366
-8%
1 548
+13%
1 574
+2%
990
-37%
1 011
+2%
874
-13%
828
-5%
1 105
+33%
1 123
+2%
1 093
-3%
1 164
+6%
1 019
-12%
1 140
+12%
1 192
+4%
1 188
0%
1 295
+9%
1 277
-1%
1 203
-6%
1 348
+12%
1 454
+8%
1 459
+0%
1 636
+12%
1 549
-5%
1 707
+10%
2 589
+52%
2 601
+0%
2 567
-1%
2 644
+3%
1 514
-43%
2 182
+44%
1 642
-25%
778
-53%
937
+20%
183
-80%
1 046
+472%
3 856
+269%
5 897
+53%
6 482
+10%
6 439
-1%
4 490
-30%
2 664
-41%
1 900
-29%
2 001
+5%
1 786
-11%
1 694
-5%
1 813
+7%
1 407
-22%
1 262
-10%
884
-30%
909
+3%
979
+8%
1 104
+13%
Net Income
Tax Provision
(14)
(16)
(40)
(52)
(47)
(53)
(57)
(61)
(60)
(64)
(56)
(56)
(69)
(74)
(88)
(96)
(102)
(107)
(108)
(109)
(111)
(120)
(123)
(135)
(147)
(129)
(126)
(113)
(106)
(113)
(120)
(160)
(169)
(210)
(233)
(231)
(236)
(209)
(191)
(192)
(239)
(273)
(273)
(210)
(132)
(97)
(86)
(117)
(124)
(120)
(128)
(125)
(131)
(144)
(147)
(158)
(151)
(133)
(128)
(135)
(136)
(155)
(160)
(160)
(346)
(353)
(350)
(359)
(200)
(176)
(129)
(87)
(39)
(39)
(96)
(380)
(506)
(566)
(581)
(352)
(275)
(178)
(246)
(243)
(271)
(297)
(215)
(174)
(191)
(196)
(221)
(382)
Income from Continuing Operations
158
174
146
148
179
176
206
211
270
300
277
273
244
285
341
369
402
377
331
341
346
362
397
425
428
392
383
411
444
519
560
661
706
767
863
861
909
850
844
1 296
1 127
1 275
1 301
780
879
777
742
989
999
974
1 036
895
1 009
1 048
1 040
1 137
1 127
1 070
1 220
1 319
1 322
1 481
1 389
1 547
2 244
2 248
2 217
2 285
1 315
2 006
1 514
692
898
144
950
3 476
5 391
5 916
5 858
4 138
2 389
1 722
1 754
1 543
1 423
1 516
1 192
1 088
693
714
758
723
Income to Minority Interest
0
0
0
(1)
(0)
(0)
(3)
(4)
(9)
(14)
(13)
(11)
(14)
(13)
(17)
(19)
(17)
(12)
3
5
9
12
7
10
12
10
11
10
9
10
6
5
10
9
10
11
6
5
5
5
12
12
9
9
5
5
10
12
11
11
11
9
9
9
13
12
11
11
6
6
5
3
17
14
(381)
(383)
(399)
(396)
121
174
310
352
374
366
139
(669)
(1 220)
(1 356)
(1 324)
(631)
(215)
(73)
(108)
(37)
128
112
240
204
35
15
(43)
(72)
Net Income (Common)
164
N/A
174
+6%
144
-17%
147
+2%
179
+22%
176
-2%
208
+18%
212
+2%
286
+35%
311
+9%
283
-9%
283
0%
230
-19%
273
+19%
324
+19%
350
+8%
385
+10%
365
-5%
334
-8%
346
+4%
355
+3%
375
+6%
405
+8%
435
+8%
440
+1%
402
-8%
394
-2%
421
+7%
453
+8%
528
+17%
565
+7%
666
+18%
716
+7%
775
+8%
872
+13%
871
0%
915
+5%
855
-7%
849
-1%
1 301
+53%
1 139
-12%
1 287
+13%
1 310
+2%
789
-40%
884
+12%
783
-11%
752
-4%
1 000
+33%
1 010
+1%
985
-3%
1 047
+6%
904
-14%
1 018
+13%
1 056
+4%
1 053
0%
1 149
+9%
1 138
-1%
1 081
-5%
1 226
+13%
1 325
+8%
1 327
+0%
1 484
+12%
1 407
-5%
1 560
+11%
1 863
+19%
1 865
+0%
1 818
-3%
1 889
+4%
1 436
-24%
2 180
+52%
1 824
-16%
1 043
-43%
1 271
+22%
511
-60%
1 088
+113%
2 807
+158%
4 171
+49%
4 560
+9%
4 535
-1%
3 507
-23%
2 174
-38%
1 649
-24%
1 646
0%
1 506
-8%
1 551
+3%
1 627
+5%
1 433
-12%
1 292
-10%
728
-44%
729
+0%
715
-2%
650
-9%
EPS (Diluted)
0.68
N/A
0.71
+4%
0.6
-15%
0.61
+2%
0.75
+23%
0.74
-1%
0.85
+15%
0.88
+4%
1.19
+35%
1.3
+9%
1.18
-9%
1.18
N/A
0.97
-18%
1.15
+19%
1.36
+18%
1.47
+8%
1.62
+10%
1.53
-6%
1.4
-8%
1.45
+4%
1.5
+3%
1.58
+5%
1.71
+8%
1.83
+7%
1.85
+1%
1.68
-9%
1.64
-2%
1.76
+7%
1.89
+7%
2.21
+17%
2.37
+7%
2.79
+18%
2.98
+7%
3.24
+9%
3.64
+12%
3.63
0%
3.81
+5%
3.56
-7%
3.54
-1%
5.43
+53%
4.74
-13%
5.37
+13%
5.46
+2%
3.29
-40%
3.68
+12%
3.27
-11%
3.14
-4%
4.17
+33%
4.21
+1%
4.1
-3%
4.31
+5%
3.76
-13%
4.24
+13%
4.4
+4%
4.39
0%
4.79
+9%
0.95
-80%
4.5
+374%
5.1
+13%
5.51
+8%
1.11
-80%
6.18
+457%
5.79
-6%
6.5
+12%
1.55
-76%
7.77
+401%
7.58
-2%
7.87
+4%
1.2
-85%
9.08
+657%
7.6
-16%
0.86
-89%
1.06
+23%
0.42
-60%
0.91
+117%
2.34
+157%
3.48
+49%
3.8
+9%
3.78
-1%
2.92
-23%
1.81
-38%
1.37
-24%
1.37
N/A
1.26
-8%
1.29
+2%
1.36
+5%
1.19
-13%
1.08
-9%
0.61
-44%
0.61
N/A
0.6
-2%
0.54
-10%

See Also

Summary
RAM intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAM stock valuation using valuation multiples.
Wall Street Estimates
RAM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.