Ramkhamhaeng Hospital PCL
SET:RAM
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
16.7
21.8
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Ramkhamhaeng Hospital PCL
Income Statement
Ramkhamhaeng Hospital PCL
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
53
|
49
|
46
|
45
|
47
|
49
|
50
|
49
|
46
|
44
|
45
|
47
|
50
|
52
|
57
|
61
|
68
|
76
|
78
|
81
|
80
|
79
|
81
|
76
|
74
|
75
|
75
|
81
|
83
|
81
|
79
|
78
|
77
|
77
|
76
|
75
|
75
|
77
|
76
|
75
|
74
|
76
|
83
|
90
|
90
|
89
|
86
|
83
|
91
|
100
|
104
|
108
|
106
|
102
|
98
|
97
|
96
|
97
|
97
|
96
|
93
|
87
|
79
|
70
|
62
|
49
|
43
|
42
|
46
|
86
|
131
|
175
|
211
|
221
|
227
|
232
|
239
|
237
|
235
|
240
|
243
|
262
|
284
|
305
|
332
|
363
|
390
|
415
|
429
|
0
|
0
|
0
|
|
| Revenue |
938
N/A
|
979
+4%
|
1 009
+3%
|
1 083
+7%
|
1 198
+11%
|
1 322
+10%
|
1 443
+9%
|
1 543
+7%
|
1 625
+5%
|
1 694
+4%
|
1 770
+4%
|
1 814
+3%
|
1 882
+4%
|
1 951
+4%
|
2 019
+3%
|
2 141
+6%
|
2 221
+4%
|
2 290
+3%
|
2 329
+2%
|
2 376
+2%
|
2 425
+2%
|
2 512
+4%
|
2 609
+4%
|
2 580
-1%
|
2 552
-1%
|
2 441
-4%
|
2 346
-4%
|
2 374
+1%
|
2 366
0%
|
2 397
+1%
|
2 393
0%
|
2 444
+2%
|
2 477
+1%
|
2 507
+1%
|
2 576
+3%
|
2 601
+1%
|
2 616
+1%
|
2 673
+2%
|
2 724
+2%
|
2 798
+3%
|
2 893
+3%
|
2 956
+2%
|
3 004
+2%
|
3 045
+1%
|
2 874
-6%
|
3 173
+10%
|
3 210
+1%
|
3 210
0%
|
3 290
+2%
|
3 287
0%
|
3 326
+1%
|
3 344
+1%
|
3 394
+1%
|
3 545
+4%
|
3 617
+2%
|
3 746
+4%
|
3 806
+2%
|
3 695
-3%
|
3 749
+1%
|
3 808
+2%
|
3 810
+0%
|
3 948
+4%
|
3 976
+1%
|
4 051
+2%
|
4 111
+1%
|
4 180
+2%
|
4 254
+2%
|
4 354
+2%
|
4 448
+2%
|
5 503
+24%
|
6 196
+13%
|
6 725
+9%
|
7 826
+16%
|
7 901
+1%
|
8 725
+10%
|
11 689
+34%
|
12 664
+8%
|
13 474
+6%
|
13 515
+0%
|
11 484
-15%
|
10 687
-7%
|
9 953
-7%
|
9 834
-1%
|
9 660
-2%
|
9 634
0%
|
9 759
+1%
|
9 630
-1%
|
9 796
+2%
|
9 868
+1%
|
10 148
+3%
|
10 346
+2%
|
11 883
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(667)
|
(696)
|
(724)
|
(785)
|
(876)
|
(963)
|
(1 048)
|
(1 120)
|
(1 162)
|
(1 205)
|
(1 255)
|
(1 299)
|
(1 357)
|
(1 397)
|
(1 447)
|
(1 531)
|
(1 584)
|
(1 647)
|
(1 702)
|
(1 742)
|
(1 794)
|
(1 840)
|
(1 882)
|
(1 838)
|
(1 800)
|
(1 758)
|
(1 715)
|
(1 763)
|
(1 773)
|
(1 773)
|
(1 760)
|
(1 779)
|
(1 786)
|
(1 789)
|
(1 843)
|
(1 857)
|
(1 856)
|
(1 891)
|
(1 911)
|
(1 919)
|
(2 006)
|
(2 034)
|
(2 059)
|
(2 098)
|
(2 149)
|
(2 214)
|
(2 269)
|
(2 280)
|
(2 305)
|
(2 313)
|
(2 318)
|
(2 339)
|
(2 351)
|
(2 436)
|
(2 482)
|
(2 552)
|
(2 619)
|
(2 585)
|
(2 642)
|
(2 654)
|
(2 663)
|
(2 709)
|
(2 700)
|
(2 772)
|
(2 841)
|
(2 926)
|
(2 997)
|
(3 074)
|
(3 081)
|
(4 032)
|
(4 942)
|
(5 777)
|
(6 785)
|
(6 811)
|
(6 997)
|
(7 904)
|
(7 941)
|
(8 510)
|
(8 626)
|
(7 982)
|
(7 810)
|
(7 517)
|
(7 392)
|
(7 289)
|
(7 461)
|
(7 556)
|
(7 571)
|
(7 744)
|
(7 532)
|
(7 762)
|
(7 846)
|
(8 936)
|
|
| Gross Profit |
271
N/A
|
282
+4%
|
285
+1%
|
297
+4%
|
322
+8%
|
359
+11%
|
395
+10%
|
424
+7%
|
463
+9%
|
489
+6%
|
514
+5%
|
515
+0%
|
525
+2%
|
554
+5%
|
572
+3%
|
611
+7%
|
638
+4%
|
643
+1%
|
627
-2%
|
634
+1%
|
631
0%
|
672
+6%
|
727
+8%
|
742
+2%
|
752
+1%
|
684
-9%
|
631
-8%
|
611
-3%
|
594
-3%
|
623
+5%
|
633
+1%
|
665
+5%
|
690
+4%
|
718
+4%
|
733
+2%
|
744
+2%
|
760
+2%
|
782
+3%
|
813
+4%
|
879
+8%
|
887
+1%
|
921
+4%
|
946
+3%
|
947
+0%
|
725
-23%
|
959
+32%
|
941
-2%
|
930
-1%
|
985
+6%
|
974
-1%
|
1 008
+3%
|
1 005
0%
|
1 043
+4%
|
1 109
+6%
|
1 134
+2%
|
1 194
+5%
|
1 187
-1%
|
1 110
-7%
|
1 108
0%
|
1 154
+4%
|
1 146
-1%
|
1 240
+8%
|
1 276
+3%
|
1 279
+0%
|
1 270
-1%
|
1 254
-1%
|
1 257
+0%
|
1 280
+2%
|
1 367
+7%
|
1 471
+8%
|
1 254
-15%
|
948
-24%
|
1 041
+10%
|
1 090
+5%
|
1 728
+59%
|
3 785
+119%
|
4 723
+25%
|
4 964
+5%
|
4 889
-2%
|
3 501
-28%
|
2 876
-18%
|
2 437
-15%
|
2 442
+0%
|
2 371
-3%
|
2 174
-8%
|
2 203
+1%
|
2 058
-7%
|
2 052
0%
|
2 336
+14%
|
2 386
+2%
|
2 501
+5%
|
2 946
+18%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(113)
|
(123)
|
(133)
|
(124)
|
(111)
|
(142)
|
(147)
|
(164)
|
(156)
|
(153)
|
(162)
|
(197)
|
(167)
|
(180)
|
(173)
|
(155)
|
(166)
|
(179)
|
(205)
|
(222)
|
(226)
|
(237)
|
(248)
|
(224)
|
(200)
|
(174)
|
(158)
|
(150)
|
(149)
|
(145)
|
(118)
|
(141)
|
(139)
|
(138)
|
(135)
|
(112)
|
(126)
|
(131)
|
(142)
|
(96)
|
(87)
|
(128)
|
(154)
|
(250)
|
(69)
|
(304)
|
(314)
|
(309)
|
(310)
|
(315)
|
(313)
|
(325)
|
(347)
|
(351)
|
(370)
|
(386)
|
(376)
|
(391)
|
(385)
|
(390)
|
(381)
|
(378)
|
(425)
|
(228)
|
(233)
|
(318)
|
(320)
|
(541)
|
(391)
|
(906)
|
(1 062)
|
(1 134)
|
(1 134)
|
(1 127)
|
(1 155)
|
(1 270)
|
(1 284)
|
(1 360)
|
(1 402)
|
(1 456)
|
(1 410)
|
(1 513)
|
(1 567)
|
(1 621)
|
(1 465)
|
(1 302)
|
(1 186)
|
(1 159)
|
(1 348)
|
(1 389)
|
(1 458)
|
(1 868)
|
|
| Selling, General & Administrative |
(118)
|
(127)
|
(139)
|
(144)
|
(121)
|
(140)
|
(152)
|
(166)
|
(175)
|
(174)
|
(184)
|
(186)
|
(200)
|
(202)
|
(211)
|
(220)
|
(236)
|
(252)
|
(263)
|
(278)
|
(285)
|
(300)
|
(308)
|
(289)
|
(262)
|
(238)
|
(219)
|
(209)
|
(209)
|
(209)
|
(201)
|
(226)
|
(243)
|
(252)
|
(261)
|
(254)
|
(248)
|
(253)
|
(257)
|
(260)
|
(270)
|
(281)
|
(292)
|
(311)
|
(322)
|
(331)
|
(335)
|
(333)
|
(337)
|
(340)
|
(339)
|
(350)
|
(372)
|
(378)
|
(405)
|
(415)
|
(412)
|
(422)
|
(418)
|
(423)
|
(414)
|
(418)
|
(461)
|
(472)
|
(495)
|
(511)
|
(518)
|
(534)
|
(496)
|
(729)
|
(895)
|
(1 000)
|
(1 242)
|
(1 233)
|
(1 265)
|
(1 353)
|
(1 364)
|
(1 391)
|
(1 429)
|
(1 494)
|
(1 513)
|
(1 623)
|
(1 679)
|
(1 731)
|
(1 559)
|
(1 435)
|
(1 339)
|
(1 318)
|
(1 441)
|
(1 506)
|
(1 555)
|
(1 970)
|
|
| Other Operating Expenses |
5
|
5
|
6
|
21
|
10
|
(2)
|
4
|
2
|
18
|
21
|
22
|
(10)
|
33
|
22
|
38
|
65
|
70
|
73
|
58
|
56
|
58
|
61
|
60
|
64
|
62
|
64
|
62
|
58
|
60
|
64
|
82
|
85
|
104
|
115
|
126
|
142
|
122
|
123
|
115
|
165
|
182
|
153
|
138
|
61
|
253
|
27
|
20
|
24
|
26
|
26
|
26
|
25
|
25
|
27
|
35
|
29
|
36
|
31
|
33
|
33
|
33
|
40
|
36
|
245
|
262
|
193
|
198
|
(7)
|
105
|
(177)
|
(168)
|
(133)
|
107
|
106
|
111
|
83
|
80
|
31
|
28
|
38
|
103
|
110
|
112
|
110
|
94
|
134
|
153
|
159
|
93
|
117
|
97
|
102
|
|
| Operating Income |
158
N/A
|
160
+1%
|
152
-5%
|
174
+14%
|
211
+22%
|
217
+3%
|
247
+14%
|
260
+5%
|
307
+18%
|
335
+9%
|
352
+5%
|
318
-10%
|
359
+13%
|
373
+4%
|
399
+7%
|
456
+14%
|
472
+3%
|
464
-2%
|
423
-9%
|
411
-3%
|
405
-2%
|
435
+8%
|
479
+10%
|
517
+8%
|
552
+7%
|
510
-8%
|
473
-7%
|
461
-3%
|
445
-3%
|
478
+7%
|
515
+8%
|
525
+2%
|
552
+5%
|
580
+5%
|
598
+3%
|
632
+6%
|
634
+0%
|
652
+3%
|
671
+3%
|
783
+17%
|
799
+2%
|
793
-1%
|
792
0%
|
697
-12%
|
656
-6%
|
655
0%
|
627
-4%
|
621
-1%
|
675
+9%
|
659
-2%
|
695
+5%
|
680
-2%
|
696
+2%
|
758
+9%
|
764
+1%
|
808
+6%
|
811
+0%
|
719
-11%
|
723
+1%
|
764
+6%
|
765
+0%
|
862
+13%
|
851
-1%
|
1 052
+24%
|
1 037
-1%
|
937
-10%
|
937
+0%
|
739
-21%
|
975
+32%
|
565
-42%
|
191
-66%
|
(186)
N/A
|
(94)
+50%
|
(36)
+61%
|
574
N/A
|
2 516
+339%
|
3 439
+37%
|
3 604
+5%
|
3 488
-3%
|
2 045
-41%
|
1 466
-28%
|
924
-37%
|
875
-5%
|
750
-14%
|
708
-6%
|
901
+27%
|
872
-3%
|
892
+2%
|
988
+11%
|
997
+1%
|
1 042
+5%
|
1 078
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
13
|
30
|
34
|
26
|
16
|
12
|
15
|
13
|
23
|
28
|
(19)
|
11
|
(31)
|
(14)
|
30
|
9
|
32
|
20
|
15
|
38
|
56
|
47
|
40
|
42
|
24
|
13
|
38
|
65
|
106
|
155
|
167
|
298
|
325
|
398
|
499
|
462
|
514
|
407
|
367
|
708
|
570
|
755
|
785
|
297
|
357
|
219
|
199
|
483
|
450
|
434
|
470
|
339
|
444
|
434
|
429
|
486
|
472
|
484
|
625
|
690
|
693
|
774
|
698
|
655
|
671
|
726
|
692
|
966
|
787
|
1 617
|
1 451
|
964
|
1 031
|
219
|
472
|
1 341
|
2 459
|
2 878
|
2 951
|
2 445
|
1 198
|
976
|
1 125
|
1 036
|
986
|
911
|
536
|
369
|
(104)
|
(87)
|
(63)
|
27
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(3)
|
0
|
(4)
|
(4)
|
(2)
|
0
|
2
|
2
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(6)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(248)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
939
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
939
|
939
|
939
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
172
N/A
|
190
+10%
|
186
-2%
|
200
+7%
|
227
+13%
|
229
+1%
|
263
+15%
|
272
+4%
|
330
+21%
|
364
+10%
|
333
-8%
|
329
-1%
|
313
-5%
|
359
+15%
|
428
+19%
|
465
+9%
|
504
+8%
|
484
-4%
|
438
-9%
|
450
+3%
|
456
+2%
|
483
+6%
|
520
+8%
|
559
+8%
|
575
+3%
|
521
-9%
|
508
-2%
|
523
+3%
|
550
+5%
|
632
+15%
|
680
+8%
|
821
+21%
|
875
+7%
|
976
+12%
|
1 095
+12%
|
1 092
0%
|
1 145
+5%
|
1 058
-8%
|
1 035
-2%
|
1 488
+44%
|
1 366
-8%
|
1 548
+13%
|
1 574
+2%
|
990
-37%
|
1 011
+2%
|
874
-13%
|
828
-5%
|
1 105
+33%
|
1 123
+2%
|
1 093
-3%
|
1 164
+6%
|
1 019
-12%
|
1 140
+12%
|
1 192
+4%
|
1 188
0%
|
1 295
+9%
|
1 277
-1%
|
1 203
-6%
|
1 348
+12%
|
1 454
+8%
|
1 459
+0%
|
1 636
+12%
|
1 549
-5%
|
1 707
+10%
|
2 589
+52%
|
2 601
+0%
|
2 567
-1%
|
2 644
+3%
|
1 514
-43%
|
2 182
+44%
|
1 642
-25%
|
778
-53%
|
937
+20%
|
183
-80%
|
1 046
+472%
|
3 856
+269%
|
5 897
+53%
|
6 482
+10%
|
6 439
-1%
|
4 490
-30%
|
2 664
-41%
|
1 900
-29%
|
2 001
+5%
|
1 786
-11%
|
1 694
-5%
|
1 813
+7%
|
1 407
-22%
|
1 262
-10%
|
884
-30%
|
909
+3%
|
979
+8%
|
1 104
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(14)
|
(16)
|
(40)
|
(52)
|
(47)
|
(53)
|
(57)
|
(61)
|
(60)
|
(64)
|
(56)
|
(56)
|
(69)
|
(74)
|
(88)
|
(96)
|
(102)
|
(107)
|
(108)
|
(109)
|
(111)
|
(120)
|
(123)
|
(135)
|
(147)
|
(129)
|
(126)
|
(113)
|
(106)
|
(113)
|
(120)
|
(160)
|
(169)
|
(210)
|
(233)
|
(231)
|
(236)
|
(209)
|
(191)
|
(192)
|
(239)
|
(273)
|
(273)
|
(210)
|
(132)
|
(97)
|
(86)
|
(117)
|
(124)
|
(120)
|
(128)
|
(125)
|
(131)
|
(144)
|
(147)
|
(158)
|
(151)
|
(133)
|
(128)
|
(135)
|
(136)
|
(155)
|
(160)
|
(160)
|
(346)
|
(353)
|
(350)
|
(359)
|
(200)
|
(176)
|
(129)
|
(87)
|
(39)
|
(39)
|
(96)
|
(380)
|
(506)
|
(566)
|
(581)
|
(352)
|
(275)
|
(178)
|
(246)
|
(243)
|
(271)
|
(297)
|
(215)
|
(174)
|
(191)
|
(196)
|
(221)
|
(382)
|
|
| Income from Continuing Operations |
158
|
174
|
146
|
148
|
179
|
176
|
206
|
211
|
270
|
300
|
277
|
273
|
244
|
285
|
341
|
369
|
402
|
377
|
331
|
341
|
346
|
362
|
397
|
425
|
428
|
392
|
383
|
411
|
444
|
519
|
560
|
661
|
706
|
767
|
863
|
861
|
909
|
850
|
844
|
1 296
|
1 127
|
1 275
|
1 301
|
780
|
879
|
777
|
742
|
989
|
999
|
974
|
1 036
|
895
|
1 009
|
1 048
|
1 040
|
1 137
|
1 127
|
1 070
|
1 220
|
1 319
|
1 322
|
1 481
|
1 389
|
1 547
|
2 244
|
2 248
|
2 217
|
2 285
|
1 315
|
2 006
|
1 514
|
692
|
898
|
144
|
950
|
3 476
|
5 391
|
5 916
|
5 858
|
4 138
|
2 389
|
1 722
|
1 754
|
1 543
|
1 423
|
1 516
|
1 192
|
1 088
|
693
|
714
|
758
|
723
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(3)
|
(4)
|
(9)
|
(14)
|
(13)
|
(11)
|
(14)
|
(13)
|
(17)
|
(19)
|
(17)
|
(12)
|
3
|
5
|
9
|
12
|
7
|
10
|
12
|
10
|
11
|
10
|
9
|
10
|
6
|
5
|
10
|
9
|
10
|
11
|
6
|
5
|
5
|
5
|
12
|
12
|
9
|
9
|
5
|
5
|
10
|
12
|
11
|
11
|
11
|
9
|
9
|
9
|
13
|
12
|
11
|
11
|
6
|
6
|
5
|
3
|
17
|
14
|
(381)
|
(383)
|
(399)
|
(396)
|
121
|
174
|
310
|
352
|
374
|
366
|
139
|
(669)
|
(1 220)
|
(1 356)
|
(1 324)
|
(631)
|
(215)
|
(73)
|
(108)
|
(37)
|
128
|
112
|
240
|
204
|
35
|
15
|
(43)
|
(72)
|
|
| Net Income (Common) |
164
N/A
|
174
+6%
|
144
-17%
|
147
+2%
|
179
+22%
|
176
-2%
|
208
+18%
|
212
+2%
|
286
+35%
|
311
+9%
|
283
-9%
|
283
0%
|
230
-19%
|
273
+19%
|
324
+19%
|
350
+8%
|
385
+10%
|
365
-5%
|
334
-8%
|
346
+4%
|
355
+3%
|
375
+6%
|
405
+8%
|
435
+8%
|
440
+1%
|
402
-8%
|
394
-2%
|
421
+7%
|
453
+8%
|
528
+17%
|
565
+7%
|
666
+18%
|
716
+7%
|
775
+8%
|
872
+13%
|
871
0%
|
915
+5%
|
855
-7%
|
849
-1%
|
1 301
+53%
|
1 139
-12%
|
1 287
+13%
|
1 310
+2%
|
789
-40%
|
884
+12%
|
783
-11%
|
752
-4%
|
1 000
+33%
|
1 010
+1%
|
985
-3%
|
1 047
+6%
|
904
-14%
|
1 018
+13%
|
1 056
+4%
|
1 053
0%
|
1 149
+9%
|
1 138
-1%
|
1 081
-5%
|
1 226
+13%
|
1 325
+8%
|
1 327
+0%
|
1 484
+12%
|
1 407
-5%
|
1 560
+11%
|
1 863
+19%
|
1 865
+0%
|
1 818
-3%
|
1 889
+4%
|
1 436
-24%
|
2 180
+52%
|
1 824
-16%
|
1 043
-43%
|
1 271
+22%
|
511
-60%
|
1 088
+113%
|
2 807
+158%
|
4 171
+49%
|
4 560
+9%
|
4 535
-1%
|
3 507
-23%
|
2 174
-38%
|
1 649
-24%
|
1 646
0%
|
1 506
-8%
|
1 551
+3%
|
1 627
+5%
|
1 433
-12%
|
1 292
-10%
|
728
-44%
|
729
+0%
|
715
-2%
|
650
-9%
|
|
| EPS (Diluted) |
0.68
N/A
|
0.71
+4%
|
0.6
-15%
|
0.61
+2%
|
0.75
+23%
|
0.74
-1%
|
0.85
+15%
|
0.88
+4%
|
1.19
+35%
|
1.3
+9%
|
1.18
-9%
|
1.18
N/A
|
0.97
-18%
|
1.15
+19%
|
1.36
+18%
|
1.47
+8%
|
1.62
+10%
|
1.53
-6%
|
1.4
-8%
|
1.45
+4%
|
1.5
+3%
|
1.58
+5%
|
1.71
+8%
|
1.83
+7%
|
1.85
+1%
|
1.68
-9%
|
1.64
-2%
|
1.76
+7%
|
1.89
+7%
|
2.21
+17%
|
2.37
+7%
|
2.79
+18%
|
2.98
+7%
|
3.24
+9%
|
3.64
+12%
|
3.63
0%
|
3.81
+5%
|
3.56
-7%
|
3.54
-1%
|
5.43
+53%
|
4.74
-13%
|
5.37
+13%
|
5.46
+2%
|
3.29
-40%
|
3.68
+12%
|
3.27
-11%
|
3.14
-4%
|
4.17
+33%
|
4.21
+1%
|
4.1
-3%
|
4.31
+5%
|
3.76
-13%
|
4.24
+13%
|
4.4
+4%
|
4.39
0%
|
4.79
+9%
|
0.95
-80%
|
4.5
+374%
|
5.1
+13%
|
5.51
+8%
|
1.11
-80%
|
6.18
+457%
|
5.79
-6%
|
6.5
+12%
|
1.55
-76%
|
7.77
+401%
|
7.58
-2%
|
7.87
+4%
|
1.2
-85%
|
9.08
+657%
|
7.6
-16%
|
0.86
-89%
|
1.06
+23%
|
0.42
-60%
|
0.91
+117%
|
2.34
+157%
|
3.48
+49%
|
3.8
+9%
|
3.78
-1%
|
2.92
-23%
|
1.81
-38%
|
1.37
-24%
|
1.37
N/A
|
1.26
-8%
|
1.29
+2%
|
1.36
+5%
|
1.19
-13%
|
1.08
-9%
|
0.61
-44%
|
0.61
N/A
|
0.6
-2%
|
0.54
-10%
|
|