DCF Value

The DCF Value for Ratch Group PCL (RATCH) under the Base Case is 50.38 THB. Compared with the current market price of 37.5 THB, the stock appears Undervalued by 26% .

Key assumptions
RATCH DCF Value
Base Case
฿50.38
Undervaluation 26%
DCF Value
Price ฿37.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time