RATCH Relative Valuation - Ratch Group PCL

Watchlist Manager

Watchlist

Price: 30.75 THB -0.81%

Market Cap: ฿66.9B

Relative Value

The Relative Value of one RATCH stock under the Base Case scenario is hidden THB. Compared to the current market price of 30.75 THB, Ratch Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

RATCH Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	R	Ratch Group PCL SET:RATCH	66.9B THB	2.9	11.2	20.8	51.1
US		Vistra Corp NYSE:VST	52.4B USD	3	54.5	13.7	33
SA		ACWA Power Co SAU:2082	184.5B SAR	25.9	103.5	73.8	94.7
IN		NTPC Ltd NSE:NTPC	3.5T INR	1.9	14.6	9.7	14.7
IN		Adani Power Ltd NSE:ADANIPOWER	2.8T INR	5.1	24	15.4	19.9
CN		CGN Power Co Ltd SZSE:003816	195.4B CNY	2.3	20.7	16.5	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	175.7B CNY	2.1	20.4	20.5	20.5
TH	G	Gulf Energy Development PCL SET:GULF	709.6B THB	5.9	33.2	38.6	47.4
DE		Uniper SE XETRA:UN0	14.5B EUR	0.2	-46.4	3.5	10.3
US		Talen Energy Corp NASDAQ:TLN	15.5B USD	6.8	69.1	29	73.9
CN		SDIC Power Holdings Co Ltd SSE:600886	102.5B CNY	1.9	15.8	12.6	12.6

				Revenue Growth	P/S to Growth
TH	R	Ratch Group PCL SET:RATCH	Average P/S: 5.3 2.9	-7%	N/A
US		Vistra Corp NYSE:VST	3	13%	0.2
SA		ACWA Power Co SAU:2082	25.9	22%	1.2
IN		NTPC Ltd NSE:NTPC	1.9	7%	0.3
IN		Adani Power Ltd NSE:ADANIPOWER	5.1	11%	0.5
CN		CGN Power Co Ltd SZSE:003816	2.3	4%	0.6
CN		China National Nuclear Power Co Ltd SSE:601985	2.1	9%	0.2
TH	G	Gulf Energy Development PCL SET:GULF	5.9	6%	1
DE		Uniper SE XETRA:UN0	0.2	3%	0.1
US		Talen Energy Corp NASDAQ:TLN	6.8	29%	0.2
CN		SDIC Power Holdings Co Ltd SSE:600886	1.9	2%	1

				Earnings Growth	PEG
TH	R	Ratch Group PCL SET:RATCH	Average P/E: 36.7 11.2	5%	2.2
US		Vistra Corp NYSE:VST	54.5	15%	3.6
SA		ACWA Power Co SAU:2082	103.5	22%	4.7
IN		NTPC Ltd NSE:NTPC	14.6	6%	2.4
IN		Adani Power Ltd NSE:ADANIPOWER	24	8%	3
CN		CGN Power Co Ltd SZSE:003816	20.7	2%	10.3
CN		China National Nuclear Power Co Ltd SSE:601985	20.4	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	33.2	16%	2.1
DE		Uniper SE XETRA:UN0	Negative Multiple: -46.4	25%	N/A
US		Talen Energy Corp NASDAQ:TLN	69.1	7%	9.9
CN		SDIC Power Holdings Co Ltd SSE:600886	15.8	8%	2

				EBITDA Growth	EV/EBITDA to Growth
TH	R	Ratch Group PCL SET:RATCH	Average EV/EBITDA: 23.1 20.8	-3%	N/A
US		Vistra Corp NYSE:VST	13.7	6%	2.3
SA		ACWA Power Co SAU:2082	73.8	51%	1.4
IN		NTPC Ltd NSE:NTPC	9.7	9%	1.1
IN		Adani Power Ltd NSE:ADANIPOWER	15.4	13%	1.2
CN		CGN Power Co Ltd SZSE:003816	16.5	21%	0.8
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	30%	0.7
TH	G	Gulf Energy Development PCL SET:GULF	38.6	12%	3.2
DE		Uniper SE XETRA:UN0	3.5	-29%	N/A
US		Talen Energy Corp NASDAQ:TLN	29	57%	0.5
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	26%	0.5

				EBIT Growth	EV/EBIT to Growth
TH	R	Ratch Group PCL SET:RATCH	Average EV/EBIT: 35.9 51.1	23%	2.2
US		Vistra Corp NYSE:VST	33	12%	2.8
SA		ACWA Power Co SAU:2082	94.7	57%	1.7
IN		NTPC Ltd NSE:NTPC	14.7	11%	1.3
IN		Adani Power Ltd NSE:ADANIPOWER	19.9	12%	1.7
CN		CGN Power Co Ltd SZSE:003816	16.5	1%	16.5
CN		China National Nuclear Power Co Ltd SSE:601985	20.5	7%	2.9
TH	G	Gulf Energy Development PCL SET:GULF	47.4	15%	3.2
DE		Uniper SE XETRA:UN0	10.3	-33%	N/A
US		Talen Energy Corp NASDAQ:TLN	73.9	105%	0.7
CN		SDIC Power Holdings Co Ltd SSE:600886	12.6	3%	4.2

Ratch Group PCL
SET:RATCH

Relative Value

Valuation Multiples

Multiples Across Competitors

RATCH Competitors Multiples
Ratch Group PCL Competitors

See Also

Company

Help

Tools

Stocks

Ratch Group PCL SET:RATCH

Relative Value

Valuation Multiples

Multiples Across Competitors

RATCH Competitors Multiples Ratch Group PCL Competitors

See Also

Company

Help

Tools

Stocks

Ratch Group PCL
SET:RATCH

RATCH Competitors Multiples
Ratch Group PCL Competitors