R

Ratch Group PCL
SET:RATCH

Watchlist Manager
Ratch Group PCL
SET:RATCH
Watchlist
Price: 30 THB 2.56% Market Closed
Market Cap: 65.3B THB
Section:
 

Relative Value

The Relative Value of one RATCH stock under the Base Case scenario is hidden THB. Compared to the current market price of 30 THB, Ratch Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RATCH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.8
P/S
P/S
Price to Sales
2.8
vs History
1
vs Industry
46
Median 3Y
1.7
Median 5Y
1.7
Industry
1.7
Forward
2
More Details
10.7
P/E
P/E
Price to Earnings
10.7
vs History
53
vs Industry
55
Median 3Y
11.9
Median 5Y
10.6
Industry
15.1
Forward
9.2
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
50
vs Industry
42
Median 3Y
7.3
Median 5Y
8.1
Industry
7.4
More Details
34
P/FCFE
P/FCFE
Price to FCFE
34
vs History
7
vs Industry
42
Median 3Y
7.2
Median 5Y
6.9
Industry
14.6
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
65
vs Industry
77
Median 3Y
0.7
Median 5Y
0.8
Industry
1.4
More Details
5.5
EV/S
EV/S
Enterprise Value to Sales
5.5
vs History
1
vs Industry
35
Median 3Y
2.8
Median 5Y
2.9
Industry
2.9
Forward
3.9
More Details
24.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.9
vs History
39
vs Industry
12
Median 3Y
23.1
Median 5Y
24.1
Industry
7.9
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
33
vs Industry
21
Median 3Y
17.8
Median 5Y
19
Industry
10.6
Forward
13.8
More Details
50.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
50.5
vs History
6
vs Industry
10
Median 3Y
36.6
Median 5Y
34.7
Industry
15.3
Forward
17.7
More Details
16.4
EV/OCF
EV/OCF
Enterprise Value to OCF
16.4
vs History
19
vs Industry
26
Median 3Y
15.4
Median 5Y
14.9
Industry
11.3
More Details
19.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.2
vs History
60
vs Industry
23
Median 3Y
20.9
Median 5Y
20.9
Industry
16.8
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
66
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9
More Details

Multiples Across Competitors

RATCH Competitors Multiples
Ratch Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Ratch Group PCL
SET:RATCH
65.3B THB 2.8 10.7 20.5 50.5
DE
Uniper SE
XETRA:UN01
562.9B EUR 2.1 -29.7 -142.5 -87.5
US
Vistra Corp
NYSE:VST
57.6B USD 3.4 60 14.8 35.6
SA
ACWA Power Co
SAU:2082
184.5B SAR 25.9 103.5 73.8 94.7
IN
NTPC Ltd
NSE:NTPC
3.2T INR 1.7 13.3 9.1 13.8
IN
Adani Power Ltd
NSE:ADANIPOWER
2.8T INR 5 23.2 14.7 18.8
CN
CGN Power Co Ltd
SZSE:003816
194.4B CNY 2.3 20.7 16.6 16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
180.6B CNY 2.2 21 20.6 20.6
TH
Gulf Energy Development PCL
SET:GULF
605.1B THB 5 28.3 34.1 41.8
US
Talen Energy Corp
NASDAQ:TLN
16.3B USD 7.1 72 30.1 76.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
110.1B CNY 2 16.8 14.5 14.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
R
Ratch Group PCL
SET:RATCH
Average EV/EBITDA: 24.9
20.5
-3%
N/A
DE
Uniper SE
XETRA:UN01
Negative Multiple: -142.5 N/A N/A
US
Vistra Corp
NYSE:VST
14.8
5%
3
SA
ACWA Power Co
SAU:2082
73.8
51%
1.4
IN
NTPC Ltd
NSE:NTPC
9.1
9%
1
IN
Adani Power Ltd
NSE:ADANIPOWER
14.7
14%
1.1
CN
CGN Power Co Ltd
SZSE:003816
16.6
21%
0.8
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
30%
0.7
TH
G
Gulf Energy Development PCL
SET:GULF
34.1
12%
2.8
US
Talen Energy Corp
NASDAQ:TLN
30.1
55%
0.5
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
R
Ratch Group PCL
SET:RATCH
Average EV/EBIT: 38.3
50.5
23%
2.2
DE
Uniper SE
XETRA:UN01
Negative Multiple: -87.5 N/A N/A
US
Vistra Corp
NYSE:VST
35.6
10%
3.6
SA
ACWA Power Co
SAU:2082
94.7
57%
1.7
IN
NTPC Ltd
NSE:NTPC
13.8
11%
1.3
IN
Adani Power Ltd
NSE:ADANIPOWER
18.8
13%
1.4
CN
CGN Power Co Ltd
SZSE:003816
16.6
1%
16.6
CN
China National Nuclear Power Co Ltd
SSE:601985
20.6
7%
2.9
TH
G
Gulf Energy Development PCL
SET:GULF
41.8
16%
2.6
US
Talen Energy Corp
NASDAQ:TLN
76.5
107%
0.7
CN
SDIC Power Holdings Co Ltd
SSE:600886
14.5
3%
4.8

See Also

Summary
RATCH intrinsic value, competitors valuation, and company profile.
DCF Valuation
RATCH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RATCH stock valuation using valuation multiples.
Wall Street Estimates
RATCH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RATCH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 303,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.