Lepanto Consolidated Mining Co
XPHS:LC
Intrinsic Value
The intrinsic value of one LC stock under the Base Case scenario is 0.081 PHP. Compared to the current market price of 0.083 PHP, Lepanto Consolidated Mining Co is Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Lepanto Consolidated Mining Co
Fundamental Analysis

Revenue & Expenses Breakdown
Lepanto Consolidated Mining Co
Balance Sheet Decomposition
Lepanto Consolidated Mining Co
Current Assets | 1.5B |
Cash & Short-Term Investments | 38.8m |
Receivables | 674.7m |
Other Current Assets | 753.4m |
Non-Current Assets | 14.3B |
Long-Term Investments | 516.8m |
PP&E | 13.1B |
Other Non-Current Assets | 671.2m |
Free Cash Flow Analysis
Lepanto Consolidated Mining Co
PHP | |
Free Cash Flow | PHP |
Earnings Waterfall
Lepanto Consolidated Mining Co
Revenue
|
3.4B
PHP
|
Cost of Revenue
|
-3.3B
PHP
|
Gross Profit
|
147.3m
PHP
|
Operating Expenses
|
0
PHP
|
Operating Income
|
147.3m
PHP
|
Other Expenses
|
-116.4m
PHP
|
Net Income
|
30.8m
PHP
|
LC Profitability Score
Profitability Due Diligence
Lepanto Consolidated Mining Co's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Lepanto Consolidated Mining Co's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
LC Solvency Score
Solvency Due Diligence
Lepanto Consolidated Mining Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Score
Lepanto Consolidated Mining Co's solvency score is 40/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LC Price Targets Summary
Lepanto Consolidated Mining Co
Dividends
Current shareholder yield for LC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one LC stock under the Base Case scenario is 0.081 PHP.
Compared to the current market price of 0.083 PHP, Lepanto Consolidated Mining Co is Overvalued by 2%.