RS PCL
SET:RS
Intrinsic Value
R.S.Public Co. Ltd. engages in the provision of entertainment and media services. [ Read More ]
The intrinsic value of one RS stock under the Base Case scenario is 6.83 THB. Compared to the current market price of 12.7 THB, RS PCL is Overvalued by 46%.
Valuation Backtest
RS PCL
Run backtest to discover the historical profit from buying and selling RS stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
RS PCL
Current Assets | 1B |
Cash & Short-Term Investments | 310.2m |
Receivables | 453.3m |
Other Current Assets | 285.7m |
Non-Current Assets | 7B |
Long-Term Investments | 836.6m |
PP&E | 1B |
Intangibles | 4.8B |
Other Non-Current Assets | 367.7m |
Current Liabilities | 2.8B |
Accounts Payable | 267.3m |
Accrued Liabilities | 390.9m |
Short-Term Debt | 1.4B |
Other Current Liabilities | 780m |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 393.1m |
Earnings Waterfall
RS PCL
Revenue
|
3.7B
THB
|
Cost of Revenue
|
-1.9B
THB
|
Gross Profit
|
1.8B
THB
|
Operating Expenses
|
-1.7B
THB
|
Operating Income
|
105.1m
THB
|
Other Expenses
|
1.3B
THB
|
Net Income
|
1.4B
THB
|
Free Cash Flow Analysis
RS PCL
RS Profitability Score
Profitability Due Diligence
RS PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
RS PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
RS Solvency Score
Solvency Due Diligence
RS PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
RS PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
RS Price Targets Summary
RS PCL
According to Wall Street analysts, the average 1-year price target for RS is 13.43 THB with a low forecast of 12.12 THB and a high forecast of 15.23 THB.
Shareholder Return
RS Price
RS PCL
Average Annual Return | 4.7% |
Standard Deviation of Annual Returns | 34.25% |
Max Drawdown | -54% |
Market Capitalization | 13.6B THB |
Shares Outstanding | 1 069 745 493 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
R.S.Public Co. Ltd. engages in the provision of entertainment and media services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-05-22. The commerce business is conducted under its two subsidiaries, Lifestar Company Limited (Lifestar) and RS Mall Company Limited (RS Mall). The business model includes Lifestar as a product research and development (R&D), designer and developer by outsourcing production to original equipment manufacturers (OEMs) for both health and beauty products. The media business is comprising two main media, television (TV) media and radio media. Channel 8 TV Station operates under the slogan Everyone is watching Channel 8, Press 27 to offer content. COOLISM engages in a radio media business through the radio frequency system of F.M. 93.0 MHz. The firm creates music through three record labels namely, RoseSound, Kamikaze and RSiam under Musi c Star Commerce business model.
Contact
IPO
Employees
Officers
The intrinsic value of one RS stock under the Base Case scenario is 6.83 THB.
Compared to the current market price of 12.7 THB, RS PCL is Overvalued by 46%.