First Time Loading...
R

RS PCL
SET:RS

Watchlist Manager
RS PCL
SET:RS
Watchlist
Price: 12.7 THB -3.05%
Updated: May 16, 2024

Intrinsic Value

R.S.Public Co. Ltd. engages in the provision of entertainment and media services. [ Read More ]

The intrinsic value of one RS stock under the Base Case scenario is 6.83 THB. Compared to the current market price of 12.7 THB, RS PCL is Overvalued by 46%.

Key Points:
RS Intrinsic Value
Base Case
6.83 THB
Overvaluation 46%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation Backtest
RS PCL

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling RS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
RS PCL

Provide an overview of the primary business activities
of RS PCL.

What unique competitive advantages
does RS PCL hold over its rivals?

What risks and challenges
does RS PCL face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for RS PCL.

Provide P/S
for RS PCL.

Provide P/E
for RS PCL.

Provide P/OCF
for RS PCL.

Provide P/FCFE
for RS PCL.

Provide P/B
for RS PCL.

Provide EV/S
for RS PCL.

Provide EV/GP
for RS PCL.

Provide EV/EBITDA
for RS PCL.

Provide EV/EBIT
for RS PCL.

Provide EV/OCF
for RS PCL.

Provide EV/FCFF
for RS PCL.

Provide EV/IC
for RS PCL.

Show me price targets
for RS PCL made by professional analysts.

What are the Revenue projections
for RS PCL?

How accurate were the past Revenue estimates
for RS PCL?

What are the Net Income projections
for RS PCL?

How accurate were the past Net Income estimates
for RS PCL?

What are the EPS projections
for RS PCL?

How accurate were the past EPS estimates
for RS PCL?

What are the EBIT projections
for RS PCL?

How accurate were the past EBIT estimates
for RS PCL?

Compare the revenue forecasts
for RS PCL with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of RS PCL and its key competitors using the latest financial data.

Compare historical revenue growth rates
of RS PCL against its competitors.

Analyze the profit margins
(gross, operating, and net) of RS PCL compared to its peers.

Compare the P/E ratios
of RS PCL against its peers.

Discuss the investment returns and shareholder value creation
comparing RS PCL with its peers.

Analyze the financial leverage
of RS PCL compared to its main competitors.

Show all profitability ratios
for RS PCL.

Provide ROE
for RS PCL.

Provide ROA
for RS PCL.

Provide ROIC
for RS PCL.

Provide ROCE
for RS PCL.

Provide Gross Margin
for RS PCL.

Provide Operating Margin
for RS PCL.

Provide Net Margin
for RS PCL.

Provide FCF Margin
for RS PCL.

Show all solvency ratios
for RS PCL.

Provide D/E Ratio
for RS PCL.

Provide D/A Ratio
for RS PCL.

Provide Interest Coverage Ratio
for RS PCL.

Provide Altman Z-Score Ratio
for RS PCL.

Provide Quick Ratio
for RS PCL.

Provide Current Ratio
for RS PCL.

Provide Cash Ratio
for RS PCL.

What is the historical Revenue growth
over the last 5 years for RS PCL?

What is the historical Net Income growth
over the last 5 years for RS PCL?

What is the current Free Cash Flow
of RS PCL?

Discuss the annual earnings per share (EPS)
trend over the past five years for RS PCL.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
RS PCL

Current Assets 1B
Cash & Short-Term Investments 310.2m
Receivables 453.3m
Other Current Assets 285.7m
Non-Current Assets 7B
Long-Term Investments 836.6m
PP&E 1B
Intangibles 4.8B
Other Non-Current Assets 367.7m
Current Liabilities 2.8B
Accounts Payable 267.3m
Accrued Liabilities 390.9m
Short-Term Debt 1.4B
Other Current Liabilities 780m
Non-Current Liabilities 2.3B
Long-Term Debt 1.9B
Other Non-Current Liabilities 393.1m
Efficiency

Earnings Waterfall
RS PCL

Revenue
3.7B THB
Cost of Revenue
-1.9B THB
Gross Profit
1.8B THB
Operating Expenses
-1.7B THB
Operating Income
105.1m THB
Other Expenses
1.3B THB
Net Income
1.4B THB

Free Cash Flow Analysis
RS PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

RS Profitability Score
Profitability Due Diligence

RS PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
ROE is Increasing
Positive 3-Year Average ROE
52/100
Profitability
Score

RS PCL's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

RS Solvency Score
Solvency Due Diligence

RS PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Altman Z-Score
Short-Term Solvency
29/100
Solvency
Score

RS PCL's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RS Price Targets Summary
RS PCL

Wall Street analysts forecast RS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for RS is 13.43 THB with a low forecast of 12.12 THB and a high forecast of 15.23 THB.

Lowest
Price Target
12.12 THB
5% Downside
Average
Price Target
13.43 THB
6% Upside
Highest
Price Target
15.23 THB
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
RS PCL

Shareholder Return

RS Price
RS PCL

1M 1M
+1%
6M 6M
-6%
1Y 1Y
-9%
3Y 3Y
-45%
5Y 5Y
-15%
10Y 10Y
+79%
Annual Price Range
12.7
52w Low
12.6
52w High
14.5
Price Metrics
Average Annual Return 4.7%
Standard Deviation of Annual Returns 34.25%
Max Drawdown -54%
Shares Statistics
Market Capitalization 13.6B THB
Shares Outstanding 1 069 745 493
Percentage of Shares Shorted
N/A

RS Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

RS PCL

Country

Thailand

Industry

Media

Market Cap

13.6B THB

Dividend Yield

4.78%

Description

R.S.Public Co. Ltd. engages in the provision of entertainment and media services. The company is headquartered in Bangkok, Bangkok Metropolis. The company went IPO on 2003-05-22. The commerce business is conducted under its two subsidiaries, Lifestar Company Limited (Lifestar) and RS Mall Company Limited (RS Mall). The business model includes Lifestar as a product research and development (R&D), designer and developer by outsourcing production to original equipment manufacturers (OEMs) for both health and beauty products. The media business is comprising two main media, television (TV) media and radio media. Channel 8 TV Station operates under the slogan Everyone is watching Channel 8, Press 27 to offer content. COOLISM engages in a radio media business through the radio frequency system of F.M. 93.0 MHz. The firm creates music through three record labels namely, RoseSound, Kamikaze and RSiam under Musi c Star Commerce business model.

Contact

BANGKOK METROPOLIS
Bangkok
27 RS Group Bldg, Tower A, Prasert-Manukitch Road, Sena Nikhom,Chatuchak
+6620378888
http://www.rs.co.th

IPO

2003-05-22

Employees

1 304

Officers

Chairman & CEO
Mr. Surachai Chetchotisak
CFO & Executive Director
Mr. Wittawat Wetchabutsakorn
CEO of RS Music & Director
Ms. Pornpan Techarungchaikul
Accounting Supervisor & Director of Accounting
Ms. Nuansong Limpanaruk
Head of Technology
Mr. Parin Fuangvut Ph.D.
Head & Assistant Director of Investor Relations and Sustainable Development Department
Ms. Tipnipa Kananub
Show More
Head of Compliance, Senior Manager & Company Secretary
Ms. Pimrumpa Chanphongsri
Head of Brand & Corporate Communications
Ms. Nitikan Chitcharoen
Chief Media Sales & Marketing Officer
Ms. Pakapamon Supanichvoraparch
Chief People Officer & Director of Human Development
Ms. Kunchanya Karuhadej
Show Less

See Also

Discover More
What is the Intrinsic Value of one RS stock?

The intrinsic value of one RS stock under the Base Case scenario is 6.83 THB.

Is RS stock undervalued or overvalued?

Compared to the current market price of 12.7 THB, RS PCL is Overvalued by 46%.