RS PCL
SET:RS
Relative Value
The Relative Value of one RS stock under the Base Case scenario is 10.87 THB. Compared to the current market price of 12.9 THB, RS PCL is Overvalued by 16%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
RS Competitors Multiples
RS PCL Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
TH |
R
|
RS PCL
SET:RS
|
14B THB | 3.8 | 10 | 24.5 | 161.6 | |
US |
Netflix Inc
NASDAQ:NFLX
|
264.4B USD | 7.6 | 41.1 | 12 | 34.4 | ||
US |
Walt Disney Co
NYSE:DIS
|
192.5B USD | 2.2 | 113.6 | 14.4 | 21.6 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
60.1B USD | 4 | -501.7 | 2 272.9 | -428.5 | ||
NL |
Universal Music Group NV
AEX:UMG
|
51.6B EUR | 4.6 | 41 | 29.6 | 37.6 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
26.4B USD | 6.9 | 36.6 | 35 | 35 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
22.2B USD | 0.9 | 87.9 | 14.8 | 23.8 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
20.1B USD | 0.5 | -6.6 | 2.5 | -176.3 | ||
FR |
Bollore SE
PAR:BOL
|
17.3B EUR | 1.3 | 64.3 | 15.3 | 35.8 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.9B USD | 2.6 | 32.4 | 16 | 21.7 | ||
US |
Roku Inc
NASDAQ:ROKU
|
9B USD | 2.5 | -15.8 | -27.2 | -21.3 |