SCC Relative Valuation - Siam Cement PCL

Watchlist Manager

Watchlist

Price: 206 THB 2.49% Market Closed

Market Cap: ฿247.2B

	Siam Cement PCL SET:SCC	TH
T	Tera Light Ltd TASE:TRLT	IL

Multiples-Based Value

The Multiples-Based Value for Siam Cement PCL (SCC) under the Base Case is 330.28 THB. Compared with the current market price of 206 THB, the stock appears Undervalued by 38%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SCC Multiples-Based Value

Base Case

Undervaluation 38%

Multiples-Based Value

Price ฿206

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH		Siam Cement PCL SET:SCC	247.2B THB	0.5	17.6	14.3	-941.6
IE	C	CRH PLC NYSE:CRH	71.1B USD	1.9	18.8	11.2	15.7
CH		Holcim AG SIX:HOLN	37.2B CHF	2.3	2.8	11.6	17.5
US		Vulcan Materials Co NYSE:VMC	36.8B USD	4.6	33.8	17.3	25.6
DE		HeidelbergCement AG XETRA:HEI	31.6B EUR	1.2	4.1	3.5	4.1
US		Martin Marietta Materials Inc NYSE:MLM	36.1B USD	5.8	31.2	19.3	27.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.6	44.2	21.3	29.5
US	A	Amrize AG SIX:AMRZ	24.1B CHF	3.4	34.7	21.8	25.4
DE	H	Heidelberg Materials AG XMUN:HEI	20.7B EUR	0.8	2.7	2.6	3
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1	42	8.6	11
CN		Anhui Conch Cement Co Ltd SSE:600585	120.9B CNY	1.5	14.9	9.5	9.5

				Revenue Growth	P/S to Growth
TH		Siam Cement PCL SET:SCC	Average P/S: 2.4 0.5	6%	0.1
IE	C	CRH PLC NYSE:CRH	1.9	6%	0.3
CH		Holcim AG SIX:HOLN	2.3	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.6	6%	0.8
DE		HeidelbergCement AG XETRA:HEI	1.2	4%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	5.8	10%	0.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.6	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
TH		Siam Cement PCL SET:SCC	Average P/E: 22.4 17.6	4%	4.4
IE	C	CRH PLC NYSE:CRH	18.8	11%	1.7
CH		Holcim AG SIX:HOLN	2.8	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	33.8	16%	2.1
DE		HeidelbergCement AG XETRA:HEI	4.1	16%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	31.2	14%	2.2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	44.2	31%	1.4
US	A	Amrize AG SIX:AMRZ	34.7	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	42	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.9	11%	1.4

				EBITDA Growth	EV/EBITDA to Growth
TH		Siam Cement PCL SET:SCC	Average EV/EBITDA: 12.8 14.3	17%	0.8
IE	C	CRH PLC NYSE:CRH	11.2	9%	1.2
CH		Holcim AG SIX:HOLN	11.6	15%	0.8
US		Vulcan Materials Co NYSE:VMC	17.3	11%	1.6
DE		HeidelbergCement AG XETRA:HEI	3.5	7%	0.5
US		Martin Marietta Materials Inc NYSE:MLM	19.3	12%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	21.3	25%	0.9
US	A	Amrize AG SIX:AMRZ	21.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.6	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	8.6	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	31%	0.3

				EBIT Growth	EV/EBIT to Growth
TH		Siam Cement PCL SET:SCC	Average EV/EBIT: 16.9 Negative Multiple: -941.6	N/A	N/A
IE	C	CRH PLC NYSE:CRH	15.7	11%	1.4
CH		Holcim AG SIX:HOLN	17.5	19%	0.9
US		Vulcan Materials Co NYSE:VMC	25.6	15%	1.7
DE		HeidelbergCement AG XETRA:HEI	4.1	12%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	27.6	14%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	29.5	29%	1
US	A	Amrize AG SIX:AMRZ	25.4	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.5	15%	0.6

Siam Cement PCL
SET:SCC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples
Siam Cement PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Cement PCL SET:SCC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples Siam Cement PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Cement PCL
SET:SCC

SCC Competitors Multiples
Siam Cement PCL Competitors