SCC Relative Valuation - Siam Cement PCL

Watchlist Manager

Watchlist

Price: 209 THB 1.46% Market Closed

Market Cap: ฿250.8B

	Siam Cement PCL SET:SCC	TH
	HMC Capital Ltd F:8320	AU
	Bank Sinarmas Tbk PT IDX:BSIM	ID

Multiples-Based Value

The Multiples-Based Value for Siam Cement PCL (SCC) under the Base Case is 330.28 THB. Compared with the current market price of 209 THB, the stock appears Undervalued by 37%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

SCC Multiples-Based Value

Base Case

Undervaluation 37%

Multiples-Based Value

Price ฿209

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH		Siam Cement PCL SET:SCC	250.8B THB	0.5	17.8	14.4	-948.8
IE	C	CRH PLC NYSE:CRH	70.8B USD	2	20.3	11.9	16.7
CH		Holcim AG SIX:HOLN	36.3B CHF	2.5	2.9	12.3	18.5
US		Vulcan Materials Co NYSE:VMC	36.3B USD	4.8	35.6	18.2	26.8
US		Martin Marietta Materials Inc NYSE:MLM	35.8B USD	6.1	33.2	20.3	29.1
DE		HeidelbergCement AG XETRA:HEI	33B EUR	1.3	4.5	3.8	4.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.2T INR	3.9	46.9	22.5	31.3
US	A	Amrize AG SIX:AMRZ	23.7B CHF	3.6	36.2	22.6	26.3
DE	H	Heidelberg Materials AG XMUN:HEI	20.6B EUR	0.8	2.8	2.7	3.2
IN		Grasim Industries Ltd NSE:GRASIM	1.8T INR	1.1	44.7	9	11.4
CN		Anhui Conch Cement Co Ltd SSE:600585	120.5B CNY	1.5	14.8	9.4	9.4

				Revenue Growth	P/S to Growth
TH		Siam Cement PCL SET:SCC	Average P/S: 2.5 0.5	6%	0.1
IE	C	CRH PLC NYSE:CRH	2	6%	0.3
CH		Holcim AG SIX:HOLN	2.5	6%	0.4
US		Vulcan Materials Co NYSE:VMC	4.8	6%	0.8
US		Martin Marietta Materials Inc NYSE:MLM	6.1	10%	0.6
DE		HeidelbergCement AG XETRA:HEI	1.3	4%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.9	14%	0.3
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	4%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.1	-30%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.5	4%	0.4

				Earnings Growth	PEG
TH		Siam Cement PCL SET:SCC	Average P/E: 23.6 17.8	4%	4.5
IE	C	CRH PLC NYSE:CRH	20.3	11%	1.8
CH		Holcim AG SIX:HOLN	2.9	-41%	N/A
US		Vulcan Materials Co NYSE:VMC	35.6	16%	2.2
US		Martin Marietta Materials Inc NYSE:MLM	33.2	14%	2.4
DE		HeidelbergCement AG XETRA:HEI	4.5	16%	0.3
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	46.9	31%	1.5
US	A	Amrize AG SIX:AMRZ	36.2	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	16%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	44.7	-27%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	14.8	11%	1.3

				EBITDA Growth	EV/EBITDA to Growth
TH		Siam Cement PCL SET:SCC	Average EV/EBITDA: 13.4 14.4	17%	0.8
IE	C	CRH PLC NYSE:CRH	11.9	9%	1.3
CH		Holcim AG SIX:HOLN	12.3	15%	0.8
US		Vulcan Materials Co NYSE:VMC	18.2	11%	1.7
US		Martin Marietta Materials Inc NYSE:MLM	20.3	12%	1.7
DE		HeidelbergCement AG XETRA:HEI	3.8	7%	0.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	22.5	25%	0.9
US	A	Amrize AG SIX:AMRZ	22.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9	-52%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.4	31%	0.3

				EBIT Growth	EV/EBIT to Growth
TH		Siam Cement PCL SET:SCC	Average EV/EBIT: 17.7 Negative Multiple: -948.8	N/A	N/A
IE	C	CRH PLC NYSE:CRH	16.7	11%	1.5
CH		Holcim AG SIX:HOLN	18.5	19%	1
US		Vulcan Materials Co NYSE:VMC	26.8	15%	1.8
US		Martin Marietta Materials Inc NYSE:MLM	29.1	14%	2.1
DE		HeidelbergCement AG XETRA:HEI	4.4	12%	0.4
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	31.3	29%	1.1
US	A	Amrize AG SIX:AMRZ	26.3	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.2	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	11.4	-66%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.4	15%	0.6

Siam Cement PCL
SET:SCC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples
Siam Cement PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Cement PCL SET:SCC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples Siam Cement PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Cement PCL
SET:SCC

SCC Competitors Multiples
Siam Cement PCL Competitors