SCC Relative Valuation - Siam Cement PCL

Watchlist Manager

Watchlist

Price: 221 THB

Market Cap: ฿265.2B

Relative Value

The Relative Value of one SCC stock under the Base Case scenario is 356.87 THB. Compared to the current market price of 221 THB, Siam Cement PCL is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

SCC Relative Value

Base Case

Undervaluation 38%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH		Siam Cement PCL SET:SCC	265.2B THB	0.5	18.3	10.4	38.2
IE	C	CRH PLC NYSE:CRH	82.5B USD	2.2	24	12.8	18.1
CH		Holcim AG SIX:HOLN	37.9B CHF	1.7	2.4	7.9	11.4
US		Vulcan Materials Co NYSE:VMC	42.6B USD	5.4	38.1	20.2	29.5
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	3.8T INR	4.4	52.9	25.3	35.1
DE		HeidelbergCement AG XETRA:HEI	33.8B EUR	1.2	4.3	3.9	4.5
US		Martin Marietta Materials Inc NYSE:MLM	40.1B USD	6	34.7	20.5	28.8
US	A	Amrize AG SIX:AMRZ	24.7B CHF	3.6	36	22.1	25.8
DE	H	Heidelberg Materials AG XMUN:HEI	22.3B EUR	0.8	2.8	2.7	3.1
IN		Grasim Industries Ltd NSE:GRASIM	2T INR	1.2	48	9.7	12.5
CN		Anhui Conch Cement Co Ltd SSE:600585	131.4B CNY	1.6	15	9.6	9.6

				Revenue Growth	P/S to Growth
TH		Siam Cement PCL SET:SCC	Average P/S: 2.6 0.5	N/A	N/A
IE	C	CRH PLC NYSE:CRH	2.2	6%	0.4
CH		Holcim AG SIX:HOLN	1.7	-12%	N/A
US		Vulcan Materials Co NYSE:VMC	5.4	7%	0.8
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	4.4	13%	0.3
DE		HeidelbergCement AG XETRA:HEI	1.2	5%	0.2
US		Martin Marietta Materials Inc NYSE:MLM	6	4%	1.5
US	A	Amrize AG SIX:AMRZ	3.6	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	0.8	5%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	1.2	-31%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	1.6	0%	N/A

				Earnings Growth	PEG
TH		Siam Cement PCL SET:SCC	Average P/E: 25.1 18.3	N/A	N/A
IE	C	CRH PLC NYSE:CRH	24	10%	2.4
CH		Holcim AG SIX:HOLN	2.4	-7%	N/A
US		Vulcan Materials Co NYSE:VMC	38.1	18%	2.1
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	52.9	31%	1.7
DE		HeidelbergCement AG XETRA:HEI	4.3	17%	0.3
US		Martin Marietta Materials Inc NYSE:MLM	34.7	-9%	N/A
US	A	Amrize AG SIX:AMRZ	36	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.8	17%	0.2
IN		Grasim Industries Ltd NSE:GRASIM	48	-24%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	15	15%	1

				EBITDA Growth	EV/EBITDA to Growth
TH		Siam Cement PCL SET:SCC	Average EV/EBITDA: 13.2 10.4	N/A	N/A
IE	C	CRH PLC NYSE:CRH	12.8	10%	1.3
CH		Holcim AG SIX:HOLN	7.9	-10%	N/A
US		Vulcan Materials Co NYSE:VMC	20.2	13%	1.6
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	25.3	25%	1
DE		HeidelbergCement AG XETRA:HEI	3.9	7%	0.6
US		Martin Marietta Materials Inc NYSE:MLM	20.5	11%	1.9
US	A	Amrize AG SIX:AMRZ	22.1	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	2.7	7%	0.4
IN		Grasim Industries Ltd NSE:GRASIM	9.7	-51%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	39%	0.2

				EBIT Growth	EV/EBIT to Growth
TH		Siam Cement PCL SET:SCC	Average EV/EBIT: 19.7 38.2	N/A	N/A
IE	C	CRH PLC NYSE:CRH	18.1	11%	1.6
CH		Holcim AG SIX:HOLN	11.4	-7%	N/A
US		Vulcan Materials Co NYSE:VMC	29.5	15%	2
IN		UltraTech Cement Ltd NSE:ULTRACEMCO	35.1	31%	1.1
DE		HeidelbergCement AG XETRA:HEI	4.5	12%	0.4
US		Martin Marietta Materials Inc NYSE:MLM	28.8	12%	2.4
US	A	Amrize AG SIX:AMRZ	25.8	N/A	N/A
DE	H	Heidelberg Materials AG XMUN:HEI	3.1	12%	0.3
IN		Grasim Industries Ltd NSE:GRASIM	12.5	-63%	N/A
CN		Anhui Conch Cement Co Ltd SSE:600585	9.6	17%	0.6

Siam Cement PCL
SET:SCC

Relative Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples
Siam Cement PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Cement PCL SET:SCC

Relative Value

Valuation Multiples

Multiples Across Competitors

SCC Competitors Multiples Siam Cement PCL Competitors

See Also

Company

Help

Tools

Stocks

Siam Cement PCL
SET:SCC

SCC Competitors Multiples
Siam Cement PCL Competitors