Siam Cement PCL
SET:SCC

Watchlist Manager
Siam Cement PCL Logo
Siam Cement PCL
SET:SCC
Watchlist
Price: 182.5 THB -0.82%
Market Cap: 219B THB
Section:
 

Relative Value

The Relative Value of one SCC stock under the Base Case scenario is 401.39 THB. Compared to the current market price of 182.5 THB, Siam Cement PCL is Undervalued by 55%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCC Relative Value
Base Case
401.39 THB
Undervaluation 55%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
85
vs Industry
69
Median 3Y
0.6
Median 5Y
0.7
Industry
0.9
Forward
0.4
More Details
12.6
P/E
P/E
Price to Earnings
12.6
vs History
53
vs Industry
15
Median 3Y
14.3
Median 5Y
13.1
Industry
16.2
Forward
15.2
More Details
3.8
P/OCF
P/OCF
Price to OCF
3.8
vs History
95
vs Industry
45
Median 3Y
8.1
Median 5Y
8.3
Industry
9.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
16
Median 3Y
-11.7
Median 5Y
10.7
Industry
14.9
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
87
vs Industry
73
Median 3Y
0.8
Median 5Y
1
Industry
1.3
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
85
vs Industry
48
Median 3Y
1
Median 5Y
1.1
Industry
1.1
Forward
0.8
More Details
6.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.6
vs History
52
vs Industry
34
Median 3Y
7.1
Median 5Y
6.8
Industry
5.5
More Details
9.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.1
vs History
65
vs Industry
28
Median 3Y
10.5
Median 5Y
9.9
Industry
9.9
Forward
10.6
More Details
28.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.7
vs History
34
vs Industry
3
Median 3Y
30.5
Median 5Y
21.2
Industry
12.7
Forward
25
More Details
7.9
EV/OCF
EV/OCF
Enterprise Value to OCF
7.9
vs History
88
vs Industry
27
Median 3Y
14.1
Median 5Y
12.8
Industry
10.5
More Details
13.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.3
vs History
49
vs Industry
8
Median 3Y
14.8
Median 5Y
13.4
Industry
12.8
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
84
vs Industry
59
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

SCC Competitors Multiples
Siam Cement PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Cement PCL
SET:SCC
217.8B THB 0.4 12.6 9.1 28.7
IE
CRH PLC
NYSE:CRH
85.3B USD 2.3 24.9 13.2 18.7
CH
Holcim AG
SIX:HOLN
41.5B CHF 1.9 2.7 8.6 12.5
DE
HeidelbergCement AG
XETRA:HEI
39.7B EUR 1.5 5.2 4.5 5.3
US
Vulcan Materials Co
NYSE:VMC
38.1B USD 4.8 34 18.3 26.7
US
Martin Marietta Materials Inc
NYSE:MLM
37.8B USD 5.7 32.8 19.6 27.4
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.4T INR 4.1 48.5 23.5 33.3
US
Amrize AG
SIX:AMRZ
24.2B CHF 3.4 34.4 21.4 24.9
DE
Heidelberg Materials AG
XMUN:HEI
25.6B EUR 0.9 3.3 3.1 3.6
IN
Grasim Industries Ltd
NSE:GRASIM
1.9T INR 1.2 46.9 10.3 13.3
MX
Cemex SAB de CV
NYSE:CX
17B USD 1.1 12.5 7.7 14.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
Siam Cement PCL
SET:SCC
Average EV/EBITDA: 12.7
9.1
12%
0.8
IE
C
CRH PLC
NYSE:CRH
13.2
10%
1.3
CH
Holcim AG
SIX:HOLN
8.6
-10%
N/A
DE
HeidelbergCement AG
XETRA:HEI
4.5
7%
0.6
US
Vulcan Materials Co
NYSE:VMC
18.3
13%
1.4
US
Martin Marietta Materials Inc
NYSE:MLM
19.6
11%
1.8
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
23.5
25%
0.9
US
A
Amrize AG
SIX:AMRZ
21.4
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
3.1
7%
0.4
IN
Grasim Industries Ltd
NSE:GRASIM
10.3
-51%
N/A
MX
Cemex SAB de CV
NYSE:CX
7.7
6%
1.3

See Also

Summary
SCC intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCC stock valuation using valuation multiples.
Wall Street Estimates
SCC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.