Siam Cement PCL
SET:SCC

Watchlist Manager
Siam Cement PCL Logo
Siam Cement PCL
SET:SCC
Watchlist
Price: 185 THB Market Closed
Market Cap: 222B THB

Intrinsic Value

The intrinsic value of one SCC stock under the Base Case scenario is 281.77 THB. Compared to the current market price of 185 THB, Siam Cement PCL is Undervalued by 34%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

SCC Intrinsic Value
281.77 THB
Undervaluation 34%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Siam Cement PCL

What is Valuation History?
Ask AI Assistant
What other research platforms think about SCC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is SCC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Siam Cement PCL.

Explain Valuation
Compare SCC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about SCC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Siam Cement PCL

Current Assets 199.2B
Cash & Short-Term Investments 51.9B
Receivables 71.7B
Other Current Assets 75.6B
Non-Current Assets 662.3B
Long-Term Investments 158B
PP&E 422.6B
Intangibles 66.5B
Other Non-Current Assets 15.2B
Current Liabilities 217.3B
Accounts Payable 58.1B
Short-Term Debt 85.5B
Other Current Liabilities 73.8B
Non-Current Liabilities 291.3B
Long-Term Debt 196.3B
Other Non-Current Liabilities 95B
Efficiency

Free Cash Flow Analysis
Siam Cement PCL

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Siam Cement PCL

Revenue
501.4B THB
Cost of Revenue
-433.8B THB
Gross Profit
67.6B THB
Operating Expenses
-52B THB
Operating Income
15.6B THB
Other Expenses
1.7B THB
Net Income
17.3B THB
Fundamental Scores

SCC Profitability Score
Profitability Due Diligence

Siam Cement PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Declining Gross Margin
Declining Net Margin
43/100
Profitability
Score

Siam Cement PCL's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

SCC Solvency Score
Solvency Due Diligence

Siam Cement PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
33/100
Solvency
Score

Siam Cement PCL's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

SCC Price Targets Summary
Siam Cement PCL

Wall Street analysts forecast SCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for SCC is 213.41 THB with a low forecast of 129.28 THB and a high forecast of 304.5 THB.

Lowest
Price Target
129.28 THB
30% Downside
Average
Price Target
213.41 THB
15% Upside
Highest
Price Target
304.5 THB
65% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for SCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one SCC stock?

The intrinsic value of one SCC stock under the Base Case scenario is 281.77 THB.

Is SCC stock undervalued or overvalued?

Compared to the current market price of 185 THB, Siam Cement PCL is Undervalued by 34%.

Back to Top