Income Statement

Revenue

-15%

+23%

10Y

Currency: THB

	Dec-2001	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	11 487	10 790	10 813	10 462	10 038	9 516	8 980	8 546	8 101	7 722	7 086	6 349	5 876	5 443	5 138	5 026	4 762	4 510	4 783	4 870	5 169	5 419	5 342	5 419	5 273	5 062	5 420	5 388	6 089	6 624	6 287	6 314	5 649	4 798	4 653	4 656	6 588	5 447	5 669	5 690	6 663	5 732	6 524	6 388	7 245	5 764	5 741	6 515	7 488	9 565	9 368	8 668	7 895	6 708	7 141	9 485	8 289	9 625	9 091	7 267	7 327	7 299	7 239	7 156	6 932	7 034	6 933	6 931	6 583	6 753	6 621	6 591	6 587	6 782	6 971	7 027	7 082	6 963	6 882	6 788	6 757	6 713	6 734	6 952	7 523	8 117	8 780	9 518	(2 911)	10 668	11 174	11 358	(2 472)	11 719	0	0
Revenue	120 353 N/A	118 264 -2%	118 181 0%	120 807 +2%	128 201 +6%	133 833 +4%	137 170 +2%	139 203 +1%	148 865 +7%	156 729 +5%	164 457 +5%	180 661 +10%	192 395 +6%	205 199 +7%	214 672 +5%	219 029 +2%	218 265 0%	225 237 +3%	234 512 +4%	245 611 +5%	258 175 +5%	259 373 +0%	259 231 0%	260 683 +1%	267 737 +3%	281 003 +5%	297 644 +6%	307 816 +3%	293 230 -5%	269 839 -8%	246 465 -9%	231 695 -6%	238 664 +3%	252 091 +6%	272 583 +8%	287 100 +5%	301 323 +5%	325 161 +8%	341 666 +5%	356 887 +4%	368 579 +3%	378 985 +3%	385 651 +2%	395 656 +3%	407 601 +3%	414 156 +2%	420 155 +1%	429 729 +2%	434 251 +1%	446 578 +3%	464 832 +4%	475 247 +2%	487 545 +3%	475 056 -3%	464 079 -2%	450 701 -3%	439 614 -2%	440 335 +0%	435 391 -1%	429 451 -1%	423 442 -1%	429 713 +1%	429 664 0%	437 135 +2%	450 921 +3%	452 903 +0%	464 525 +3%	474 615 +2%	478 438 +1%	472 566 -1%	461 214 -2%	449 026 -3%	437 980 -2%	431 342 -2%	418 257 -3%	408 866 -2%	399 939 -2%	416 265 +4%	453 809 +9%	484 697 +7%	530 112 +9%	560 539 +6%	579 518 +3%	590 085 +2%	569 609 -3%	545 864 -4%	517 960 -5%	501 217 -3%	499 646 0%	495 163 -1%	498 727 +1%	501 278 +1%	511 172 +2%	511 299 +0%	507 788 -1%	501 382 -1%
Gross Profit
Cost of Revenue	(92 322)	(90 744)	(89 572)	(90 320)	(96 168)	(99 559)	(102 598)	(103 942)	(110 603)	(116 717)	(120 857)	(129 329)	(136 522)	(145 347)	(154 787)	(163 033)	(166 847)	(175 474)	(184 103)	(192 843)	(201 967)	(202 259)	(203 966)	(208 327)	(217 274)	(231 988)	(246 383)	(255 456)	(248 096)	(225 444)	(202 722)	(186 705)	(185 456)	(197 853)	(217 430)	(233 199)	(247 915)	(269 769)	(286 959)	(303 173)	(315 811)	(328 897)	(336 069)	(343 441)	(353 695)	(356 809)	(358 123)	(363 342)	(363 096)	(371 976)	(388 752)	(399 330)	(409 431)	(395 057)	(374 698)	(356 138)	(341 511)	(337 355)	(331 572)	(324 814)	(319 021)	(323 648)	(328 651)	(336 545)	(349 307)	(354 043)	(364 327)	(375 347)	(383 463)	(380 411)	(375 310)	(366 358)	(355 752)	(352 055)	(336 367)	(323 250)	(309 947)	(315 857)	(343 024)	(375 077)	(421 000)	(457 704)	(486 023)	(502 642)	(491 339)	(471 802)	(447 680)	(429 410)	(426 199)	(422 991)	(426 697)	(433 914)	(444 356)	(444 803)	(441 056)	(433 812)
Gross Profit	28 032 N/A	27 520 -2%	28 608 +4%	30 486 +7%	32 034 +5%	34 274 +7%	34 573 +1%	35 262 +2%	38 262 +9%	40 012 +5%	43 598 +9%	51 330 +18%	55 873 +9%	59 851 +7%	59 886 +0%	55 998 -6%	51 417 -8%	49 765 -3%	50 410 +1%	52 768 +5%	56 208 +7%	57 114 +2%	55 265 -3%	52 356 -5%	50 462 -4%	49 014 -3%	51 259 +5%	52 358 +2%	45 135 -14%	44 395 -2%	43 744 -1%	44 992 +3%	53 208 +18%	54 239 +2%	55 155 +2%	53 902 -2%	53 408 -1%	55 393 +4%	54 707 -1%	53 715 -2%	52 768 -2%	50 089 -5%	49 583 -1%	52 215 +5%	53 905 +3%	57 347 +6%	62 032 +8%	66 386 +7%	71 155 +7%	74 601 +5%	76 079 +2%	75 917 0%	78 114 +3%	80 000 +2%	89 382 +12%	94 564 +6%	98 103 +4%	102 980 +5%	103 818 +1%	104 636 +1%	104 421 0%	106 064 +2%	101 014 -5%	100 590 0%	101 614 +1%	98 861 -3%	100 197 +1%	99 268 -1%	94 974 -4%	92 154 -3%	85 904 -7%	82 667 -4%	82 228 -1%	79 287 -4%	81 890 +3%	85 615 +5%	89 992 +5%	100 408 +12%	110 786 +10%	109 620 -1%	109 112 0%	102 835 -6%	93 496 -9%	87 443 -6%	78 269 -10%	74 062 -5%	70 280 -5%	71 807 +2%	73 447 +2%	72 172 -2%	72 030 0%	67 363 -6%	66 817 -1%	66 496 0%	66 732 +0%	67 569 +1%
Operating Income
Operating Expenses	(11 907)	(12 500)	(11 870)	(12 017)	(13 326)	(13 524)	(13 948)	(14 284)	(14 769)	(15 000)	(14 824)	(15 358)	(15 855)	(16 163)	(15 614)	(15 886)	(15 636)	(16 469)	(17 505)	(18 064)	(19 957)	(19 841)	(20 029)	(20 459)	(19 827)	(21 007)	(21 737)	(22 468)	(23 116)	(22 281)	(21 796)	(21 599)	(22 886)	(22 250)	(23 397)	(24 259)	(26 930)	(6 069)	(5 268)	(3 324)	(29 549)	(22 664)	(24 430)	(27 285)	(32 191)	(26 962)	(26 000)	(25 574)	(35 326)	(28 285)	(29 994)	(32 780)	(39 882)	(34 394)	(36 812)	(37 946)	(45 148)	(41 568)	(40 768)	(40 542)	(44 985)	(37 182)	(37 827)	(38 389)	(47 621)	(41 360)	(42 392)	(43 483)	(49 078)	(43 264)	(45 582)	(45 355)	(51 990)	(48 911)	(45 470)	(46 288)	(49 818)	(50 258)	(53 398)	(50 451)	(57 696)	(57 334)	(57 422)	(56 953)	(66 318)	(44 204)	(40 683)	(40 096)	(63 098)	(53 169)	(57 764)	(55 016)	(62 133)	(55 236)	(50 213)	(51 984)
Selling, General & Administrative	(14 197)	(14 605)	(14 656)	(14 619)	(15 197)	(15 331)	(15 745)	(16 108)	(16 766)	(17 045)	(16 757)	(17 417)	(18 024)	(18 502)	(19 354)	(19 571)	(18 896)	(21 736)	(22 462)	(23 342)	(22 710)	(23 843)	(24 079)	(24 570)	(25 171)	(25 982)	(26 760)	(27 495)	(27 273)	(26 550)	(25 966)	(25 736)	(25 661)	(26 679)	(28 171)	(28 905)	(30 326)	(31 380)	(31 965)	(32 485)	(32 434)	(33 989)	(35 132)	(36 359)	(35 748)	(37 128)	(37 554)	(38 576)	(39 077)	(41 335)	(42 582)	(43 601)	(43 638)	(46 029)	(47 645)	(48 920)	(48 062)	(50 490)	(50 114)	(50 294)	(47 888)	(50 442)	(51 399)	(52 269)	(50 129)	(52 462)	(52 592)	(54 348)	(51 511)	(54 984)	(57 203)	(55 573)	(52 242)	(54 693)	(51 486)	(51 065)	(49 546)	(54 704)	(57 969)	(60 368)	(59 046)	(65 243)	(67 256)	(69 372)	(65 396)	(69 096)	(67 273)	(65 417)	(60 939)	(64 627)	(65 903)	(66 102)	(63 501)	(68 460)	(68 896)	(67 929)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 287)	0	0	0	(1 491)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(704)	0	0	0	(770)	0	0	0	(956)	0	0	0	(1 314)	0	0	0	(1 599)	0	0	0	(1 598)	0	0	0	(1 728)	0	0	0	(1 784)	0	0	0	(2 066)	0	0	0	(3 269)	0	0	0	(3 751)	0	0	0	(4 377)	0	0	0	(4 251)	0	0	0	(4 430)	0	0	0
Other Operating Expenses	2 289	2 105	2 786	2 602	1 871	1 807	1 797	1 824	1 997	2 047	1 934	2 059	2 170	2 340	3 742	3 686	4 548	5 268	4 958	5 278	4 244	4 003	4 049	4 109	5 345	4 975	5 025	5 027	4 156	4 271	4 172	4 137	2 776	4 429	4 774	4 645	3 397	25 311	26 697	29 161	3 589	11 324	10 701	9 073	4 327	10 167	11 556	13 004	4 707	13 050	12 587	10 820	5 071	11 636	10 835	10 976	4 512	8 923	9 347	9 752	4 500	13 259	13 572	13 879	4 236	11 101	10 201	10 865	4 217	11 721	11 622	10 218	2 318	5 782	6 016	4 778	2 997	4 446	4 571	9 917	5 101	7 910	9 834	12 419	3 455	24 892	26 590	25 321	2 092	11 458	8 139	11 086	5 798	13 224	18 684	15 945
Operating Income	16 125 N/A	15 020 -7%	16 739 +11%	18 470 +10%	18 707 +1%	20 750 +11%	20 625 -1%	20 978 +2%	23 493 +12%	25 013 +6%	28 775 +15%	35 973 +25%	40 018 +11%	43 688 +9%	44 271 +1%	40 110 -9%	35 782 -11%	33 295 -7%	32 905 -1%	34 706 +5%	36 251 +4%	37 273 +3%	35 235 -5%	31 895 -9%	30 636 -4%	28 007 -9%	29 524 +5%	29 892 +1%	22 019 -26%	22 114 +0%	21 948 -1%	23 393 +7%	30 323 +30%	31 990 +5%	31 757 -1%	29 642 -7%	26 478 -11%	49 323 +86%	49 439 +0%	50 391 +2%	23 219 -54%	27 423 +18%	25 151 -8%	24 928 -1%	21 714 -13%	30 385 +40%	36 032 +19%	40 813 +13%	35 830 -12%	46 316 +29%	46 085 0%	43 136 -6%	38 233 -11%	45 606 +19%	52 571 +15%	56 619 +8%	52 954 -6%	61 413 +16%	63 051 +3%	64 094 +2%	59 436 -7%	68 880 +16%	63 183 -8%	62 199 -2%	53 993 -13%	57 501 +6%	57 807 +1%	55 786 -3%	45 897 -18%	48 891 +7%	40 323 -18%	37 312 -7%	30 238 -19%	30 375 +0%	36 420 +20%	39 328 +8%	40 174 +2%	50 150 +25%	57 388 +14%	59 169 +3%	51 416 -13%	45 501 -12%	36 074 -21%	30 490 -15%	11 952 -61%	29 857 +150%	29 597 -1%	31 711 +7%	10 348 -67%	19 003 +84%	14 266 -25%	12 347 -13%	4 684 -62%	11 260 +140%	16 519 +47%	15 585 -6%
Pre-Tax Income
Interest Income Expense	(5 522)	(7 882)	(6 949)	(5 881)	(899)	(2 597)	(2 130)	(1 548)	794	(628)	629	1 833	6 708	4 225	4 274	4 901	7 021	6 969	6 881	7 127	2 168	3 472	3 277	2 252	9 594	3 393	3 258	3 218	(1 051)	(3 139)	(2 923)	(2 649)	2 976	3 455	3 463	3 756	24 669	3 760	3 303	2 839	7 954	(1 655)	(4 429)	(5 664)	1 637	(2 748)	(518)	(551)	6 804	(3 092)	(3 675)	(2 645)	3 709	(78)	2 020	210	6 852	2 320	3 992	8 502	16 724	12 294	11 963	11 440	19 421	9 354	9 265	8 966	15 846	8 163	7 254	5 362	9 614	1 188	(457)	497	5 200	6 945	11 029	11 972	15 900	8 551	6 172	4 128	11 057	1 832	(157)	(840)	23 298	(3 127)	(3 362)	(4 404)	3 143	(5 549)	6 875	6 998
Non-Reccuring Items	0	1 335	(239)	(1 052)	0	3 211	3 164	3 040	0	(1 914)	(1 930)	(3 607)	0	(3 470)	(3 966)	(2 025)	0	(692)	(35)	(578)	0	(2 183)	(5 854)	(7 717)	0	(6 185)	(2 543)	241	0	(68)	(163)	(8)	39	0	0	0	71	0	0	0	106	0	0	0	32	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(578)	0	0	0	220	0	0	0	(1 574)	0	0	0	(488)	0	0	0	(2 266)	0	0	(6 170)	(3 680)	0	0	0	(634)	0	0	0	(1 492)	0	0	0	(123)	0	0	0
Total Other Income	(1)	(1)	0	0	1	0	(1)	(1)	(1)	(1)	1	1	0	2	2	2	0	1	0	(1)	1	(2)	(1)	(1)	0	0	(1)	0	0	0	0	0	(1)	1	1	1	0	0	0	0	(29)	1	1	0	(19)	(1)	(1)	0	(17)	0	0	0	(14)	0	(1)	(1)	(13)	(2)	(1)	0	(245)	1	1	0	(180)	(1)	(1)	(1)	(253)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Pre-Tax Income	10 602 N/A	8 472 -20%	9 551 +13%	11 537 +21%	17 809 +54%	21 364 +20%	21 658 +1%	22 469 +4%	24 286 +8%	22 470 -7%	27 475 +22%	34 200 +24%	46 726 +37%	44 445 -5%	44 581 +0%	42 988 -4%	42 803 0%	39 573 -8%	39 751 +0%	41 254 +4%	38 420 -7%	38 560 +0%	32 657 -15%	26 429 -19%	40 230 +52%	25 215 -37%	30 238 +20%	33 351 +10%	20 968 -37%	18 907 -10%	18 862 0%	20 736 +10%	33 337 +61%	35 446 +6%	35 221 -1%	33 399 -5%	51 218 +53%	53 083 +4%	52 742 -1%	53 230 +1%	31 250 -41%	25 769 -18%	20 723 -20%	19 264 -7%	23 364 +21%	27 636 +18%	35 513 +29%	40 262 +13%	42 617 +6%	43 224 +1%	42 410 -2%	40 491 -5%	41 928 +4%	45 528 +9%	54 590 +20%	56 828 +4%	59 793 +5%	63 731 +7%	67 042 +5%	72 596 +8%	75 337 +4%	81 175 +8%	75 147 -7%	73 639 -2%	73 454 0%	66 854 -9%	67 071 +0%	64 751 -3%	59 916 -7%	57 054 -5%	47 576 -17%	42 674 -10%	39 363 -8%	31 563 -20%	35 964 +14%	39 824 +11%	43 109 +8%	57 095 +32%	68 417 +20%	64 971 -5%	63 636 -2%	54 052 -15%	42 245 -22%	34 618 -18%	22 375 -35%	31 690 +42%	29 441 -7%	30 870 +5%	32 155 +4%	15 876 -51%	10 904 -31%	7 944 -27%	7 704 -3%	5 711 -26%	23 394 +310%	22 583 -3%
Net Income
Tax Provision	(1 768)	(1 717)	(1 770)	(2 368)	(2 519)	(3 295)	(3 750)	(3 746)	(3 944)	(4 070)	(4 060)	(4 497)	(4 695)	(5 183)	(5 683)	(5 731)	(7 702)	(7 554)	(6 992)	(6 898)	(4 036)	(3 510)	(4 144)	(4 773)	(5 898)	(6 409)	(6 047)	(5 675)	(4 562)	(4 004)	(3 952)	(3 891)	(5 168)	(5 869)	(6 163)	(6 268)	(13 959)	(14 181)	(14 213)	(14 646)	(7 504)	(6 664)	(5 926)	(5 418)	(4 742)	(4 904)	(5 151)	(5 105)	(5 003)	(5 039)	(5 232)	(4 905)	(4 968)	(5 556)	(5 928)	(6 074)	(6 077)	(5 448)	(6 324)	(3 930)	(4 618)	(5 387)	(3 469)	(6 084)	(5 694)	(5 541)	(6 656)	(7 354)	(7 269)	(6 923)	(5 741)	(6 522)	(6 167)	(5 085)	(5 766)	(4 595)	(5 809)	(7 519)	(9 110)	(9 201)	(8 900)	(8 203)	(7 221)	(6 482)	(4 650)	(7 346)	(6 467)	(6 725)	(8 045)	(5 224)	(5 347)	(4 693)	(3 882)	(3 578)	(7 906)	(8 308)
Income from Continuing Operations	8 835	6 754	7 780	9 168	15 289	18 067	17 907	18 722	20 343	18 400	23 414	29 701	42 031	39 260	38 896	37 257	35 102	32 020	32 760	34 356	34 383	35 050	28 512	21 655	34 332	18 806	24 192	27 677	16 406	14 903	14 910	16 845	28 169	29 577	29 058	27 131	37 259	38 902	38 529	38 584	23 746	19 105	14 797	13 846	18 622	22 732	30 361	35 156	37 613	38 184	37 178	35 586	36 960	39 972	48 663	50 755	53 716	58 284	60 718	68 666	70 719	75 787	71 677	67 554	67 760	61 314	60 416	57 398	52 647	50 131	41 835	36 152	33 197	26 478	30 198	35 229	37 300	49 576	59 307	55 769	54 736	45 849	35 024	28 136	17 725	24 344	22 974	24 145	24 110	10 651	5 557	3 251	3 822	2 133	15 489	14 275
Income to Minority Interest	(1 201)	(653)	(561)	(749)	(685)	(752)	(624)	(499)	(389)	(451)	(1 332)	(3 848)	(5 548)	(7 076)	(6 725)	(4 775)	(2 866)	(2 201)	(2 873)	(4 478)	(4 933)	(7 201)	(6 665)	(5 479)	(3 980)	(2 531)	(2 352)	(1 825)	365	(61)	(426)	(1 312)	(3 823)	(3 563)	(2 586)	(1 089)	123	831	1 405	2 169	3 535	4 941	6 033	6 022	4 958	3 671	1 685	268	(1 091)	(2 077)	(2 462)	(2 816)	(3 345)	(3 664)	(7 010)	(7 948)	(8 316)	(10 469)	(10 753)	(13 611)	(14 635)	(15 805)	(14 470)	(12 601)	(12 718)	(11 252)	(11 204)	(10 550)	(7 899)	(6 126)	(3 189)	(774)	(1 182)	845	(534)	(2 029)	(3 156)	(7 489)	(9 468)	(8 855)	(7 562)	(4 745)	(1 119)	1 395	3 658	4 721	4 236	3 062	1 805	1 163	1 883	2 469	2 520	2 883	3 156	2 980
Net Income (Common)	7 634 N/A	6 101 -20%	7 219 +18%	8 419 +17%	14 604 +73%	17 315 +19%	17 282 0%	18 222 +5%	19 954 +10%	17 948 -10%	22 082 +23%	25 853 +17%	36 483 +41%	32 184 -12%	32 171 0%	32 481 +1%	32 236 -1%	29 818 -8%	29 886 +0%	29 878 0%	29 451 -1%	27 849 -5%	21 848 -22%	16 178 -26%	30 352 +88%	16 276 -46%	21 840 +34%	25 852 +18%	16 771 -35%	14 843 -11%	14 485 -2%	15 533 +7%	24 346 +57%	26 014 +7%	26 472 +2%	26 042 -2%	37 382 +44%	39 733 +6%	39 934 +1%	40 753 +2%	27 281 -33%	24 045 -12%	20 829 -13%	19 868 -5%	23 580 +19%	26 404 +12%	32 048 +21%	35 425 +11%	36 522 +3%	36 108 -1%	34 716 -4%	32 770 -6%	33 615 +3%	36 308 +8%	41 653 +15%	42 807 +3%	45 400 +6%	47 815 +5%	49 965 +4%	55 055 +10%	56 084 +2%	59 982 +7%	57 207 -5%	54 952 -4%	55 041 +0%	50 061 -9%	49 210 -2%	46 847 -5%	44 748 -4%	44 004 -2%	38 646 -12%	35 378 -8%	32 014 -10%	27 323 -15%	29 664 +9%	33 201 +12%	34 144 +3%	42 087 +23%	49 839 +18%	46 915 -6%	47 174 +1%	41 104 -13%	33 905 -18%	29 532 -13%	21 382 -28%	29 065 +36%	27 209 -6%	27 207 0%	25 915 -5%	11 814 -54%	7 440 -37%	5 720 -23%	6 342 +11%	5 016 -21%	18 645 +272%	17 255 -7%
EPS (Diluted)	6.36 N/A	5.09 -20%	6.02 +18%	7.02 +17%	12.17 +73%	14.43 +19%	14.24 -1%	15.19 +7%	16.63 +9%	14.96 -10%	18.4 +23%	21.54 +17%	30.4 +41%	26.82 -12%	26.52 -1%	27.07 +2%	26.86 -1%	24.84 -8%	24.9 +0%	24.89 0%	24.54 -1%	23.21 -5%	18.21 -22%	13.49 -26%	25.29 +87%	13.57 -46%	18.21 +34%	21.55 +18%	13.98 -35%	12.37 -12%	12.07 -2%	12.94 +7%	20.29 +57%	21.67 +7%	21.82 +1%	21.69 -1%	31.15 +44%	33.1 +6%	33.27 +1%	33.96 +2%	22.73 -33%	20.05 -12%	17.37 -13%	16.57 -5%	19.65 +19%	22.01 +12%	26.71 +21%	29.52 +11%	30.44 +3%	30.08 -1%	28.92 -4%	27.3 -6%	28.01 +3%	30.26 +8%	34.71 +15%	35.67 +3%	37.83 +6%	39.84 +5%	41.64 +5%	45.88 +10%	46.74 +2%	49.99 +7%	47.67 -5%	45.79 -4%	45.87 +0%	41.71 -9%	41 -2%	39.03 -5%	37.29 -4%	36.66 -2%	32.2 -12%	29.48 -8%	26.68 -9%	22.77 -15%	24.72 +9%	27.67 +12%	28.45 +3%	35.07 +23%	41.53 +18%	39.09 -6%	39.31 +1%	34.25 -13%	28.25 -18%	24.61 -13%	17.82 -28%	24.22 +36%	22.67 -6%	22.67 N/A	21.6 -5%	9.84 -54%	6.2 -37%	4.76 -23%	5.28 +11%	4.18 -21%	15.54 +272%	14.38 -7%

Income Statement Balance Sheet Cash Flow Statement

Siam Cement PCL
SET:SCC

Income Statement

Earnings Waterfall
Siam Cement PCL

Income Statement
Siam Cement PCL

See Also

Company

Help

Tools

Stocks

52 Week Range	127.5 230
Price Target

Siam Cement PCL SET:SCC

Income Statement

Earnings Waterfall Siam Cement PCL

Income Statement Siam Cement PCL

See Also

Company

Help

Tools

Stocks

Siam Cement PCL
SET:SCC

Earnings Waterfall
Siam Cement PCL

Income Statement
Siam Cement PCL