SCG Packaging PCL
SET:SCGP
Intrinsic Value
The intrinsic value of one SCGP stock under the Base Case scenario is 33.63 THB. Compared to the current market price of 16.5 THB, SCG Packaging PCL is Undervalued by 51%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
SCG Packaging PCL
Fundamental Analysis


Revenue & Expenses Breakdown
SCG Packaging PCL
Balance Sheet Decomposition
SCG Packaging PCL
Current Assets | 56.2B |
Cash & Short-Term Investments | 12.2B |
Receivables | 25B |
Other Current Assets | 19B |
Non-Current Assets | 131.7B |
Long-Term Investments | 1.2B |
PP&E | 89.6B |
Intangibles | 37.1B |
Other Non-Current Assets | 3.8B |
Free Cash Flow Analysis
SCG Packaging PCL
THB | |
Free Cash Flow | THB |
Earnings Waterfall
SCG Packaging PCL
Revenue
|
131B
THB
|
Cost of Revenue
|
-109.6B
THB
|
Gross Profit
|
21.4B
THB
|
Operating Expenses
|
-15.1B
THB
|
Operating Income
|
6.3B
THB
|
Other Expenses
|
-3.4B
THB
|
Net Income
|
2.9B
THB
|
SCGP Profitability Score
Profitability Due Diligence
SCG Packaging PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
SCG Packaging PCL's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
SCGP Solvency Score
Solvency Due Diligence
SCG Packaging PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
SCG Packaging PCL's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SCGP Price Targets Summary
SCG Packaging PCL
According to Wall Street analysts, the average 1-year price target for SCGP is 18.43 THB with a low forecast of 10.1 THB and a high forecast of 40.95 THB.
Dividends
Current shareholder yield for SCGP is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SCGP stock under the Base Case scenario is 33.63 THB.
Compared to the current market price of 16.5 THB, SCG Packaging PCL is Undervalued by 51%.