First Time Loading...
S

SCG Packaging PCL
SET:SCGP

Watchlist Manager
SCG Packaging PCL
SET:SCGP
Watchlist
Price: 33.25 THB -0.75% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

129.6B
+0.2%
Revenue
Growth Rates:
1 Year
-9%
3 Years
+35%
5 Years
-
7 Years
-
10 Years
-
9.3B
+10%
Operating Income
Growth Rates:
1 Year
+4%
3 Years
-7%
5 Years
-
7 Years
-
10 Years
-
5.8B
+10%
Net Income
Growth Rates:
1 Year
+7%
3 Years
-16%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
SCG Packaging PCL

Revenue
129.6B THB
Cost of Revenue
-105.6B THB
Gross Profit
24B THB
Operating Expenses
-14.7B THB
Operating Income
9.3B THB
Other Expenses
-3.5B THB
Net Income
5.8B THB

Income Statement
SCG Packaging PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
93 444
N/A
92 286
-1%
92 786
+1%
95 772
+3%
104 031
+9%
112 674
+8%
124 223
+10%
133 604
+8%
141 691
+6%
147 704
+4%
146 068
-1%
143 162
-2%
137 396
-4%
131 026
-5%
129 398
-1%
129 617
+0%
Gross Profit
Cost of Revenue
(74 044)
(73 069)
(73 333)
(76 011)
(82 732)
(90 447)
(101 345)
(110 486)
(118 040)
(123 142)
(121 791)
(119 226)
(114 273)
(108 720)
(106 274)
(105 640)
Gross Profit
19 400
N/A
19 217
-1%
19 453
+1%
19 761
+2%
21 300
+8%
22 227
+4%
22 878
+3%
23 118
+1%
23 650
+2%
24 562
+4%
24 277
-1%
23 937
-1%
23 123
-3%
22 306
-4%
23 124
+4%
23 977
+4%
Operating Income
Operating Expenses
(9 376)
(9 368)
(9 538)
(9 809)
(9 977)
(10 915)
(10 360)
(11 475)
(12 736)
(13 211)
(14 717)
(15 011)
(14 663)
(14 507)
(14 641)
(14 685)
Selling, General & Administrative
(9 989)
(9 966)
(9 743)
(10 610)
(10 929)
(11 882)
(11 705)
(13 595)
(14 875)
(15 580)
(14 737)
(16 269)
(15 821)
(15 568)
(14 306)
(15 758)
Depreciation & Amortization
0
0
(397)
0
0
0
(869)
0
0
0
(1 301)
0
0
0
(1 378)
0
Other Operating Expenses
613
598
602
802
952
967
2 214
2 120
2 139
2 369
1 322
1 258
1 157
1 060
1 043
1 073
Operating Income
10 024
N/A
9 849
-2%
9 915
+1%
9 953
+0%
11 323
+14%
11 312
0%
12 518
+11%
11 643
-7%
10 915
-6%
11 351
+4%
9 560
-16%
8 926
-7%
8 460
-5%
7 798
-8%
8 483
+9%
9 292
+10%
Pre-Tax Income
Interest Income Expense
(1 928)
(2 028)
(1 538)
4
(979)
(256)
(805)
(752)
(579)
(841)
(1 270)
(1 345)
(1 773)
(2 208)
(1 901)
(1 984)
Total Other Income
(46)
0
(69)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
8 050
N/A
7 821
-3%
8 308
+6%
9 952
+20%
10 340
+4%
11 052
+7%
11 712
+6%
10 891
-7%
10 336
-5%
10 511
+2%
8 289
-21%
7 581
-9%
6 687
-12%
5 591
-16%
6 582
+18%
7 309
+11%
Net Income
Tax Provision
(844)
(868)
(1 002)
(1 788)
(1 948)
(2 042)
(2 065)
(1 823)
(1 745)
(1 807)
(1 550)
(1 529)
(1 293)
(1 052)
(1 153)
(1 340)
Income from Continuing Operations
7 206
6 953
7 306
8 165
8 392
9 010
9 647
9 068
8 591
8 703
6 739
6 052
5 394
4 539
5 429
5 968
Income to Minority Interest
(902)
(785)
(848)
(1 304)
(1 172)
(1 345)
(1 353)
(1 250)
(1 181)
(1 236)
(939)
(688)
(402)
(60)
(180)
(216)
Net Income (Common)
6 303
N/A
6 168
-2%
6 457
+5%
6 860
+6%
7 219
+5%
7 665
+6%
8 294
+8%
7 818
-6%
7 410
-5%
7 467
+1%
5 801
-22%
5 363
-8%
4 992
-7%
4 479
-10%
5 248
+17%
5 752
+10%
EPS (Diluted)
2.01
N/A
1.97
-2%
1.95
-1%
1.6
-18%
1.69
+6%
1.76
+4%
1.93
+10%
1.82
-6%
1.72
-5%
1.74
+1%
1.35
-22%
1.25
-7%
1.16
-7%
1.04
-10%
1.22
+17%
1.34
+10%

See Also

Summary
SCGP intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCGP stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCGP stock valuation using valuation multiples.
Wall Street Estimates
SCGP price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCGP stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.