S

SCG Packaging PCL
SET:SCGP

Watchlist Manager
SCG Packaging PCL
SET:SCGP
Watchlist
Price: 20.7 THB 0.49% Market Closed
Market Cap: ฿88.9B

Relative Value

The Relative Value of one SCGP stock under the Base Case scenario is 31.49 THB. Compared to the current market price of 20.7 THB, SCG Packaging PCL is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCGP Relative Value
Base Case
31.49 THB
Undervaluation 34%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SCGP Competitors Multiples
SCG Packaging PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
SCG Packaging PCL
SET:SCGP
88.9B THB 0.7 21.9 7.7 15.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
25.3B USD 1 -7.3 13.6 6 108.2
UK
Amcor PLC
NYSE:AMCR
22.4B USD 1.1 37.6 12.7 21.8
US
Packaging Corp of America
NYSE:PKG
21.6B USD 2.4 28.1 12.5 18.9
US
Avery Dennison Corp
NYSE:AVY
14.8B USD 1.7 21.3 12.1 15.5
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 0.9 12.9 6 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
CH
SIG Group AG
SIX:SIGN
4.8B CHF 1.6 26.1 9.2 18
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.6 9.6 12.4
US
Sonoco Products Co
NYSE:SON
5.1B USD 0.8 8.1 7.7 13.6
P/E Multiple
Earnings Growth PEG
TH
S
SCG Packaging PCL
SET:SCGP
Average P/E: 459.3
21.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -7.3
42%
N/A
UK
Amcor PLC
NYSE:AMCR
37.6
64%
0.6
US
Packaging Corp of America
NYSE:PKG
28.1
17%
1.7
US
Avery Dennison Corp
NYSE:AVY
21.3
8%
2.7
IE
S
Smurfit Kappa Group PLC
F:SK3
12.9
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
CH
SIG Group AG
SIX:SIGN
26.1
16%
1.6
US
Sealed Air Corp
NYSE:SEE
13.6
27%
0.5
US
Sonoco Products Co
NYSE:SON
8.1
58%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
SCG Packaging PCL
SET:SCGP
Average EV/EBITDA: 56.7
7.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.6
33%
0.4
UK
Amcor PLC
NYSE:AMCR
12.7
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.5
15%
0.8
US
Avery Dennison Corp
NYSE:AVY
12.1
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
6
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
CH
SIG Group AG
SIX:SIGN
9.2
-1%
N/A
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
US
Sonoco Products Co
NYSE:SON
7.7
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
SCG Packaging PCL
SET:SCGP
Average EV/EBIT: 685.5
15.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
6 108.2
64%
95.4
UK
Amcor PLC
NYSE:AMCR
21.8
33%
0.7
US
Packaging Corp of America
NYSE:PKG
18.9
18%
1
US
Avery Dennison Corp
NYSE:AVY
15.5
5%
3.1
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
CH
SIG Group AG
SIX:SIGN
18
7%
2.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
US
Sonoco Products Co
NYSE:SON
13.6
23%
0.6