S

Sena Development PCL
SET:SENA

Watchlist Manager
Sena Development PCL
SET:SENA
Watchlist
Price: 1.69 THB Market Closed
Market Cap: 2.4B THB

Cash Flow Statement

Cash Flow Statement
Sena Development PCL

Rotate your device to view
Cash Flow Statement
Currency: THB
Dec-2006 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
115
115
97
142
238
307
274
445
411
443
414
400
374
293
390
277
390
514
420
424
344
258
295
303
243
245
272
256
320
380
436
478
413
353
255
333
701
746
764
701
424
517
1 001
1 129
1 334
1 397
1 237
1 229
1 086
1 020
1 182
1 270
1 340
1 468
1 309
1 278
1 267
1 145
1 361
1 435
1 387
1 366
873
640
590
487
464
509
464
545
506
548
619
622
Depreciation & Amortization
10
14
12
11
17
20
15
12
12
13
14
16
17
19
(27)
21
21
22
23
24
26
27
29
36
40
45
51
51
56
60
61
64
64
64
67
68
66
66
61
59
58
57
61
70
94
103
126
128
115
116
98
98
99
101
107
107
108
107
108
115
276
134
193
192
38
186
130
129
129
129
130
138
160
183
Other Non-Cash Items
5
28
1
57
31
31
116
3
7
7
7
2
17
24
(33)
54
82
115
109
115
110
80
115
113
102
116
161
152
153
174
159
165
162
140
105
131
216
227
238
189
148
133
123
187
204
235
234
257
341
427
233
154
23
(123)
(76)
(86)
(155)
(169)
(613)
(850)
(697)
(550)
21
295
190
57
(22)
(38)
(31)
(97)
(89)
(57)
(73)
136
Cash Taxes Paid
44
0
65
71
94
136
77
76
110
127
128
127
130
109
104
104
73
83
82
83
96
82
84
86
81
55
73
73
79
80
87
89
97
97
81
85
69
173
166
162
168
106
121
128
251
342
336
342
314
288
293
299
262
293
289
277
239
140
140
137
109
88
96
111
125
130
127
117
95
115
152
159
256
264
Cash Interest Paid
10
12
9
12
16
22
25
26
27
26
25
20
16
14
19
31
44
49
45
47
49
49
55
61
70
77
147
177
172
200
160
138
152
147
137
155
145
155
130
132
134
131
158
156
179
220
232
273
290
288
311
309
327
329
354
361
362
342
368
414
467
451
466
485
499
584
631
674
707
772
814
987
997
1 166
Change in Working Capital
33
(106)
(236)
(331)
(121)
(282)
(297)
(139)
(92)
52
(25)
(81)
(292)
(584)
(1 019)
(1 048)
(911)
(365)
70
177
15
(241)
(94)
(224)
(383)
(564)
(536)
(707)
(947)
(902)
(773)
(763)
(511)
(409)
(830)
(433)
275
346
670
(128)
(684)
(326)
(1 066)
(1 123)
(1 698)
(2 008)
(2 802)
(1 548)
(787)
(1 053)
183
(288)
(636)
(146)
335
(384)
(1 819)
(2 436)
(2 472)
(1 997)
125
323
312
353
(894)
(817)
(1 224)
(1 487)
(1 123)
(1 666)
(282)
16
158
456
Cash from Operating Activities
163
N/A
50
-69%
(126)
N/A
(116)
+8%
165
N/A
75
-55%
108
+45%
325
+200%
338
+4%
514
+52%
411
-20%
338
-18%
117
-65%
(248)
N/A
(689)
-178%
(743)
-8%
(464)
+38%
238
N/A
622
+162%
740
+19%
494
-33%
124
-75%
345
+177%
228
-34%
1
-100%
(158)
N/A
(52)
+67%
(249)
-381%
(418)
-68%
(288)
+31%
(117)
+59%
(56)
+52%
128
N/A
148
+16%
(402)
N/A
98
N/A
1 258
+1 181%
1 384
+10%
1 733
+25%
820
-53%
(54)
N/A
382
N/A
119
-69%
263
+121%
(67)
N/A
(274)
-311%
(1 206)
-340%
67
N/A
755
+1 034%
510
-32%
1 697
+233%
1 234
-27%
826
-33%
1 300
+57%
1 675
+29%
915
-45%
(600)
N/A
(1 353)
-126%
(1 615)
-19%
(1 297)
+20%
1 090
N/A
1 273
+17%
1 399
+10%
1 481
+6%
(75)
N/A
(87)
-16%
(651)
-650%
(886)
-36%
(562)
+37%
(1 089)
-94%
265
N/A
645
+143%
864
+34%
1 395
+61%
Investing Cash Flow
Capital Expenditures
(3)
(6)
(6)
(89)
(72)
(118)
(47)
(54)
(72)
(59)
(42)
(61)
(64)
(34)
(36)
(31)
(28)
(54)
(59)
(112)
(66)
(47)
(265)
(359)
(273)
(296)
(97)
20
(121)
(114)
(127)
(140)
(152)
(149)
(101)
(58)
(38)
(26)
(74)
(87)
(99)
(117)
(105)
(113)
(188)
(163)
(153)
(136)
(53)
(70)
(58)
(55)
(49)
(63)
(62)
(68)
(72)
(41)
(31)
(28)
(28)
(52)
(57)
(53)
(71)
(52)
(71)
(95)
(97)
(173)
(546)
(541)
(545)
(490)
Other Items
(104)
(152)
(124)
(48)
(43)
(9)
39
(1)
12
(5)
(18)
(233)
(115)
58
77
282
193
(51)
(8)
(101)
(188)
(176)
(62)
(13)
(109)
(268)
(448)
(87)
98
299
98
(142)
(37)
(42)
(339)
(490)
(493)
(502)
(45)
(53)
(997)
(982)
(404)
(280)
125
425
(172)
(1 794)
(1 165)
(2 114)
(1 499)
(1 023)
(429)
160
(753)
1 549
818
1 020
432
(882)
(1 377)
(1 678)
(780)
(503)
(796)
(13)
81
(250)
730
12
(361)
(95)
(240)
(188)
Cash from Investing Activities
(107)
N/A
(158)
-48%
(130)
+18%
(137)
-6%
(114)
+17%
(126)
-11%
(8)
+94%
(55)
-578%
(60)
-10%
(64)
-6%
(60)
+6%
(294)
-391%
(179)
+39%
24
N/A
40
+68%
251
+524%
165
-34%
(106)
N/A
(67)
+37%
(213)
-218%
(254)
-19%
(222)
+12%
(326)
-47%
(372)
-14%
(383)
-3%
(564)
-47%
(546)
+3%
(67)
+88%
(23)
+65%
185
N/A
(29)
N/A
(281)
-857%
(188)
+33%
(190)
-1%
(440)
-131%
(549)
-25%
(531)
+3%
(528)
+0%
(119)
+77%
(140)
-17%
(1 096)
-682%
(1 099)
0%
(509)
+54%
(393)
+23%
(62)
+84%
262
N/A
(325)
N/A
(1 930)
-493%
(1 217)
+37%
(2 184)
-79%
(1 557)
+29%
(1 079)
+31%
(478)
+56%
96
N/A
(814)
N/A
1 481
N/A
745
-50%
979
+31%
401
-59%
(910)
N/A
(1 405)
-54%
(1 730)
-23%
(837)
+52%
(557)
+34%
(867)
-56%
(65)
+92%
9
N/A
(345)
N/A
634
N/A
(161)
N/A
(907)
-463%
(636)
+30%
(785)
-23%
(678)
+14%
Financing Cash Flow
Net Issuance of Common Stock
2
0
0
0
0
0
0
0
0
335
335
0
335
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
6
557
559
559
558
6
4
3
2
2
2
2
9
10
10
9
9
8
0
12
12
10
19
21
34
36
32
96
86
87
83
6
(12)
1
(25)
(16)
(12)
3
67
91
93
Net Issuance of Debt
(210)
(120)
179
245
156
199
48
(78)
(154)
(268)
(206)
(151)
(35)
113
718
607
532
70
(366)
(246)
(96)
386
188
288
646
966
892
772
652
303
401
649
213
70
341
28
(985)
(712)
(1 191)
(445)
1 525
1 099
1 194
1 618
533
569
1 830
1 575
1 387
2 189
958
1 591
1 382
687
1 748
(1 639)
29
836
450
1 658
1 165
1 809
771
1 175
1 541
(30)
1 761
1 144
414
1 384
146
1 356
1 238
941
Cash Paid for Dividends
0
0
0
0
(98)
(100)
(100)
0
(73)
(121)
(121)
0
(114)
(120)
(120)
0
(127)
(156)
(156)
0
(127)
(99)
(99)
0
(118)
(94)
(94)
0
(108)
(74)
(79)
0
(18)
(62)
(56)
0
(102)
(280)
(280)
0
(234)
(78)
(78)
0
(95)
(184)
(184)
0
(207)
(163)
(347)
0
(366)
(445)
(445)
(458)
(467)
(277)
(277)
(264)
(304)
(487)
(487)
(487)
(296)
(113)
(113)
(113)
(355)
(355)
(355)
(455)
(273)
(289)
Other
0
(3)
0
0
(16)
(23)
(25)
(30)
(27)
(26)
(25)
(23)
(28)
(36)
(42)
(49)
(65)
(61)
(57)
(59)
(49)
(49)
(55)
(61)
(70)
(77)
(147)
(177)
(172)
(200)
(160)
(138)
(152)
(147)
(137)
(155)
(145)
(154)
(128)
(130)
(126)
(124)
(152)
(151)
(180)
(221)
(232)
(273)
(290)
(288)
(311)
(309)
(327)
(329)
(365)
(372)
(373)
(353)
(368)
(414)
(467)
(451)
(466)
(485)
(499)
(584)
(631)
(674)
(707)
(772)
(814)
(987)
(1 065)
(1 298)
Cash from Financing Activities
(208)
N/A
(121)
+42%
179
N/A
236
+32%
42
-82%
76
+81%
(77)
N/A
(208)
-171%
(253)
-22%
(80)
+68%
(17)
+79%
40
N/A
159
+297%
(43)
N/A
555
N/A
438
-21%
340
-22%
(147)
N/A
(579)
-293%
(461)
+20%
(273)
+41%
238
N/A
34
-86%
129
+274%
458
+257%
796
+74%
652
-18%
501
-23%
372
-26%
30
-92%
162
+445%
433
+167%
46
-89%
(134)
N/A
705
N/A
376
-47%
(673)
N/A
(587)
+13%
(1 593)
-172%
(851)
+47%
1 168
N/A
899
-23%
967
+8%
1 391
+44%
261
-81%
173
-34%
1 424
+724%
1 128
-21%
716
-37%
1 563
+118%
308
-80%
943
+206%
701
-26%
(75)
N/A
948
N/A
(2 450)
N/A
(789)
+68%
241
N/A
(159)
N/A
1 012
N/A
490
-52%
957
+95%
(95)
N/A
286
N/A
752
+163%
(739)
N/A
1 017
N/A
331
-67%
(664)
N/A
245
N/A
(1 020)
N/A
(19)
+98%
(8)
+55%
(553)
-6 515%
Change in Cash
Net Change in Cash
(152)
N/A
(229)
-51%
(78)
+66%
(18)
+77%
92
N/A
24
-74%
23
-4%
62
+165%
24
-61%
370
+1 415%
334
-10%
83
-75%
97
+16%
(267)
N/A
(94)
+65%
(55)
+41%
41
N/A
(15)
N/A
(24)
-55%
66
N/A
(33)
N/A
140
N/A
53
-62%
(16)
N/A
77
N/A
75
-2%
55
-27%
185
+238%
(70)
N/A
(74)
-5%
15
N/A
95
+520%
(15)
N/A
(175)
-1 069%
(137)
+22%
(75)
+45%
55
N/A
270
+391%
20
-93%
(171)
N/A
19
N/A
182
+853%
577
+217%
1 261
+119%
132
-90%
161
+23%
(108)
N/A
(736)
-583%
253
N/A
(111)
N/A
447
N/A
1 099
+146%
1 049
-5%
1 321
+26%
1 809
+37%
(54)
N/A
(643)
-1 098%
(133)
+79%
(1 373)
-931%
(1 195)
+13%
174
N/A
500
+187%
468
-6%
1 211
+159%
(190)
N/A
(891)
-370%
376
N/A
(901)
N/A
(592)
+34%
(1 005)
-70%
(1 662)
-65%
(9)
+99%
71
N/A
164
+131%
Free Cash Flow
Free Cash Flow
161
N/A
44
-72%
(132)
N/A
(206)
-56%
93
N/A
(43)
N/A
61
N/A
271
+345%
266
-2%
455
+71%
368
-19%
277
-25%
53
-81%
(282)
N/A
(726)
-157%
(774)
-7%
(493)
+36%
183
N/A
563
+207%
628
+12%
428
-32%
78
-82%
80
+3%
(131)
N/A
(273)
-108%
(454)
-66%
(149)
+67%
(228)
-53%
(539)
-136%
(402)
+25%
(245)
+39%
(196)
+20%
(24)
+88%
(0)
+100%
(504)
-503 550%
40
N/A
1 220
+2 966%
1 359
+11%
1 659
+22%
733
-56%
(153)
N/A
265
N/A
14
-95%
150
+959%
(254)
N/A
(437)
-72%
(1 359)
-211%
(70)
+95%
702
N/A
440
-37%
1 639
+272%
1 179
-28%
777
-34%
1 236
+59%
1 613
+30%
848
-47%
(672)
N/A
(1 394)
-108%
(1 646)
-18%
(1 325)
+20%
1 062
N/A
1 221
+15%
1 342
+10%
1 428
+6%
(146)
N/A
(139)
+4%
(723)
-419%
(981)
-36%
(658)
+33%
(1 262)
-92%
(281)
+78%
104
N/A
319
+206%
905
+184%