S

Sena Development PCL
SET:SENA

Watchlist Manager
Sena Development PCL
SET:SENA
Watchlist
Price: 1.71 THB 1.18% Market Closed
Market Cap: 2.5B THB
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+54%
5Y
+6%
10Y
+91%
Operating Income
+
3Y
-2%
5Y
-35%
10Y
+89%
Net Income
+
3Y
-71%
5Y
-69%
10Y
+9%

Earnings Waterfall
Sena Development PCL

Revenue
4.8B THB
Cost of Revenue
-3.2B THB
Gross Profit
1.6B THB
Operating Expenses
-726.3m THB
Operating Income
904.7m THB
Other Expenses
-519m THB
Net Income
385.7m THB

Income Statement
Sena Development PCL

Rotate your device to view
Income Statement
Currency: THB
Jun-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
1
2
4
7
13
19
24
26
24
23
19
17
15
16
24
28
22
24
21
20
37
40
50
54
46
49
37
44
46
51
58
49
55
58
72
83
84
80
63
57
57
61
78
87
100
130
142
170
191
195
216
230
249
264
252
230
239
244
288
312
307
339
370
417
506
513
474
446
392
0
0
0
Revenue
263
N/A
338
+28%
540
+60%
759
+40%
1 250
+65%
1 403
+12%
1 373
-2%
1 466
+7%
1 366
-7%
1 348
-1%
1 345
0%
1 224
-9%
1 247
+2%
1 251
+0%
1 756
+40%
2 306
+31%
2 147
-7%
2 148
+0%
1 806
-16%
1 424
-21%
1 685
+18%
1 709
+1%
1 653
-3%
1 783
+8%
2 001
+12%
2 044
+2%
2 266
+11%
2 465
+9%
2 739
+11%
2 883
+5%
2 721
-6%
2 518
-7%
2 177
-14%
2 550
+17%
3 727
+46%
3 918
+5%
4 006
+2%
3 606
-10%
3 122
-13%
3 763
+21%
5 161
+37%
5 762
+12%
6 305
+9%
6 009
-5%
5 355
-11%
5 371
+0%
4 671
-13%
4 776
+2%
4 832
+1%
4 705
-3%
4 701
0%
4 536
-4%
4 088
-10%
4 019
-2%
3 807
-5%
3 576
-6%
3 039
-15%
2 684
-12%
2 852
+6%
3 118
+9%
3 676
+18%
4 061
+10%
4 017
-1%
3 858
-4%
3 661
-5%
3 513
-4%
3 212
-9%
3 194
-1%
3 330
+4%
3 820
+15%
4 463
+17%
4 811
+8%
Gross Profit
Cost of Revenue
(156)
(193)
(306)
(427)
(708)
(820)
(809)
(864)
(806)
(786)
(783)
(721)
(733)
(729)
(1 016)
(1 334)
(1 222)
(1 218)
(1 013)
(775)
(930)
(936)
(930)
(1 037)
(1 173)
(1 278)
(1 409)
(1 494)
(1 620)
(1 687)
(1 596)
(1 490)
(1 282)
(1 505)
(2 119)
(2 234)
(2 263)
(2 014)
(1 926)
(2 353)
(3 125)
(3 419)
(3 567)
(3 239)
(2 834)
(2 880)
(2 391)
(2 439)
(2 538)
(2 399)
(2 466)
(2 434)
(2 231)
(2 239)
(2 153)
(2 065)
(1 765)
(1 592)
(1 650)
(1 867)
(2 159)
(2 406)
(2 493)
(2 284)
(2 516)
(2 455)
(2 257)
(2 426)
(2 205)
(2 561)
(2 982)
(3 180)
Gross Profit
107
N/A
145
+36%
235
+62%
332
+41%
542
+63%
583
+8%
563
-3%
601
+7%
560
-7%
562
+0%
562
N/A
503
-11%
514
+2%
522
+1%
740
+42%
972
+31%
925
-5%
929
+0%
793
-15%
650
-18%
755
+16%
773
+2%
723
-6%
746
+3%
828
+11%
766
-7%
857
+12%
972
+13%
1 119
+15%
1 196
+7%
1 125
-6%
1 028
-9%
895
-13%
1 045
+17%
1 608
+54%
1 684
+5%
1 743
+4%
1 592
-9%
1 195
-25%
1 409
+18%
2 036
+45%
2 342
+15%
2 738
+17%
2 770
+1%
2 522
-9%
2 491
-1%
2 280
-8%
2 337
+3%
2 294
-2%
2 306
+1%
2 236
-3%
2 102
-6%
1 857
-12%
1 780
-4%
1 654
-7%
1 511
-9%
1 274
-16%
1 091
-14%
1 202
+10%
1 252
+4%
1 518
+21%
1 655
+9%
1 523
-8%
1 574
+3%
1 145
-27%
1 059
-8%
955
-10%
767
-20%
1 124
+47%
1 259
+12%
1 481
+18%
1 631
+10%
Operating Income
Operating Expenses
(55)
(64)
(60)
(85)
(151)
(120)
(129)
(133)
(121)
(113)
(127)
(146)
(110)
(172)
(252)
(325)
(387)
(382)
(342)
(304)
(345)
(356)
(370)
(386)
(433)
(397)
(423)
(460)
(528)
(556)
(557)
(549)
(531)
(587)
(693)
(717)
(762)
(717)
(650)
(784)
(937)
(1 051)
(1 208)
(1 114)
(963)
(917)
(771)
(823)
(844)
(844)
(809)
(713)
(626)
(567)
(528)
(515)
(508)
(289)
(276)
(327)
(855)
(946)
(1 046)
(1 200)
(730)
(628)
(562)
(342)
(642)
(654)
(716)
(726)
Selling, General & Administrative
(57)
(71)
(72)
(105)
(155)
(134)
(144)
(144)
(143)
(163)
(174)
(193)
(223)
(257)
(340)
(424)
(427)
(431)
(398)
(358)
(399)
(407)
(412)
(424)
(507)
(434)
(459)
(495)
(563)
(590)
(595)
(589)
(573)
(616)
(722)
(754)
(814)
(781)
(716)
(847)
(997)
(1 105)
(1 265)
(1 210)
(1 126)
(1 088)
(963)
(990)
(980)
(986)
(939)
(840)
(735)
(694)
(681)
(652)
(637)
(704)
(795)
(871)
(1 100)
(1 112)
(1 082)
(1 215)
(853)
(795)
(829)
(655)
(889)
(948)
(909)
(943)
Depreciation & Amortization
(2)
(1)
(3)
0
(3)
(3)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
4
8
16
20
7
17
15
11
21
50
47
47
113
85
88
99
40
48
56
54
54
51
42
38
74
38
36
35
35
34
39
40
42
29
29
37
53
64
66
64
60
54
57
96
163
171
192
167
136
142
130
127
109
127
153
137
129
415
519
544
245
166
36
14
122
167
267
314
247
294
193
216
Operating Income
52
N/A
81
+56%
175
+115%
247
+41%
391
+58%
464
+19%
434
-6%
468
+8%
438
-6%
449
+3%
435
-3%
357
-18%
405
+14%
350
-14%
488
+40%
647
+33%
538
-17%
547
+2%
452
-17%
346
-23%
410
+19%
417
+2%
353
-15%
361
+2%
395
+10%
369
-6%
434
+18%
512
+18%
591
+15%
640
+8%
569
-11%
480
-16%
364
-24%
458
+26%
916
+100%
967
+6%
981
+1%
875
-11%
545
-38%
625
+15%
1 099
+76%
1 292
+17%
1 530
+18%
1 656
+8%
1 559
-6%
1 574
+1%
1 509
-4%
1 514
+0%
1 451
-4%
1 462
+1%
1 426
-2%
1 389
-3%
1 232
-11%
1 213
-1%
1 125
-7%
997
-11%
765
-23%
802
+5%
926
+15%
924
0%
663
-28%
709
+7%
477
-33%
374
-22%
415
+11%
431
+4%
393
-9%
425
+8%
482
+13%
605
+25%
765
+27%
905
+18%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(4)
(7)
(1)
(19)
(24)
(26)
(24)
(23)
(19)
(17)
(15)
(16)
(23)
(28)
(22)
(24)
(21)
(20)
(37)
(39)
(50)
(54)
(46)
(49)
(37)
(44)
(46)
(51)
(58)
(49)
(66)
(54)
(49)
(38)
(29)
(23)
(71)
(84)
(99)
(163)
(197)
(259)
(322)
(344)
(424)
(494)
(268)
(192)
(86)
79
68
65
141
148
101
143
(29)
(47)
(11)
(69)
100
99
35
59
64
114
18
(57)
(148)
(285)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9
0
0
0
6
0
0
0
221
0
13
14
15
20
7
6
5
0
2
2
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(0)
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
489
489
489
489
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
51
N/A
79
+54%
171
+115%
240
+40%
390
+63%
445
+14%
411
-8%
443
+8%
414
-6%
427
+3%
417
-2%
340
-18%
390
+15%
334
-14%
465
+39%
619
+33%
516
-17%
523
+1%
431
-18%
326
-24%
373
+14%
377
+1%
303
-20%
306
+1%
349
+14%
320
-8%
398
+24%
469
+18%
546
+16%
590
+8%
511
-13%
430
-16%
298
-31%
404
+36%
867
+115%
930
+7%
953
+2%
852
-11%
474
-44%
541
+14%
1 001
+85%
1 129
+13%
1 334
+18%
1 397
+5%
1 237
-11%
1 229
-1%
1 086
-12%
1 020
-6%
1 182
+16%
1 270
+7%
1 340
+6%
1 468
+10%
1 309
-11%
1 278
-2%
1 267
-1%
1 145
-10%
1 361
+19%
1 435
+5%
1 387
-3%
1 366
-1%
873
-36%
640
-27%
590
-8%
487
-18%
464
-5%
509
+10%
464
-9%
545
+18%
506
-7%
548
+8%
619
+13%
622
+0%
Net Income
Tax Provision
(21)
(30)
(47)
(70)
(111)
(129)
(127)
(133)
(128)
(121)
(108)
(83)
(66)
(56)
(74)
(105)
(96)
(99)
(87)
(68)
(78)
(74)
(61)
(61)
(77)
(65)
(78)
(89)
(110)
(111)
(97)
(77)
(43)
(72)
(166)
(184)
(188)
(168)
(105)
(124)
(227)
(267)
(324)
(343)
(306)
(301)
(278)
(302)
(291)
(308)
(269)
(231)
(197)
(165)
(164)
(151)
(112)
(47)
34
(34)
(60)
(104)
(154)
(52)
(22)
(38)
(40)
(70)
3
(12)
(29)
(21)
Income from Continuing Operations
31
49
124
169
279
316
284
310
287
306
309
257
324
277
390
514
420
424
344
258
295
303
243
245
272
256
320
380
436
478
413
353
255
333
701
746
764
684
369
417
774
862
1 010
1 054
931
928
807
718
892
962
1 071
1 237
1 111
1 113
1 102
994
1 249
1 388
1 420
1 332
813
536
436
435
443
471
423
475
509
536
590
600
Income to Minority Interest
(1)
(4)
(2)
(4)
(5)
(2)
(4)
(2)
(2)
(8)
(9)
(8)
(7)
(1)
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(1)
(1)
(0)
(1)
(2)
(3)
(3)
(2)
(2)
(4)
(5)
(32)
(25)
(36)
(35)
9
7
21
26
(2)
(1)
(0)
(0)
8
5
5
1
2
(31)
23
8
90
117
41
40
(36)
(40)
(44)
(41)
(109)
(136)
(166)
(215)
Net Income (Common)
30
N/A
45
+52%
122
+172%
165
+35%
274
+66%
314
+14%
279
-11%
308
+10%
284
-8%
297
+5%
301
+1%
249
-17%
317
+27%
277
-13%
390
+41%
512
+31%
418
-18%
422
+1%
342
-19%
257
-25%
294
+14%
301
+3%
240
-20%
243
+1%
270
+11%
254
-6%
318
+26%
378
+19%
435
+15%
477
+10%
412
-14%
353
-14%
254
-28%
330
+30%
699
+112%
743
+6%
763
+3%
681
-11%
365
-46%
413
+13%
742
+80%
836
+13%
974
+16%
1 019
+5%
940
-8%
935
-1%
829
-11%
744
-10%
890
+20%
961
+8%
1 070
+11%
1 236
+16%
1 119
-9%
1 118
0%
1 107
-1%
995
-10%
1 250
+26%
1 357
+9%
1 443
+6%
1 341
-7%
903
-33%
653
-28%
477
-27%
474
0%
407
-14%
431
+6%
379
-12%
433
+14%
400
-8%
400
+0%
424
+6%
386
-9%
EPS (Diluted)
0.03
N/A
0.05
+67%
0.14
+180%
0.19
+36%
0.32
+68%
0.37
+16%
0.33
-11%
0.28
-15%
0.29
+4%
0.25
-14%
0.26
+4%
0.21
-19%
0.27
+29%
0.23
-15%
0.33
+43%
0.43
+30%
0.36
-16%
0.36
N/A
0.29
-19%
0.22
-24%
0.25
+14%
0.25
N/A
0.2
-20%
0.2
N/A
0.23
+15%
0.22
-4%
0.28
+27%
0.33
+18%
0.39
+18%
0.4
+3%
0.34
-15%
0.3
-12%
0.22
-27%
0.25
+14%
0.51
+104%
0.53
+4%
0.54
+2%
0.48
-11%
0.25
-48%
0.29
+16%
0.54
+86%
0.6
+11%
0.63
+5%
0.72
+14%
0.7
-3%
0.65
-7%
0.58
-11%
0.52
-10%
0.63
+21%
0.67
+6%
0.75
+12%
0.87
+16%
0.79
-9%
0.78
-1%
0.78
N/A
0.7
-10%
0.87
+24%
0.94
+8%
1
+6%
0.93
-7%
0.63
-32%
0.45
-29%
0.33
-27%
0.33
N/A
0.28
-15%
0.3
+7%
0.26
-13%
0.3
+15%
0.28
-7%
0.28
N/A
0.29
+4%
0.27
-7%

See Also

Summary
SENA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SENA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SENA stock valuation using valuation multiples.
Wall Street Estimates
SENA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SENA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.