Singer Thailand PCL
SET:SINGER
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Singer Thailand PCL
SET:SINGER
|
TH |
Balance Sheet
Balance Sheet Decomposition
Singer Thailand PCL
Singer Thailand PCL
Balance Sheet
Singer Thailand PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
49
|
128
|
154
|
210
|
200
|
102
|
281
|
284
|
189
|
141
|
194
|
202
|
290
|
272
|
190
|
277
|
289
|
552
|
715
|
1 227
|
4 639
|
3 714
|
2 257
|
1 854
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
141
|
194
|
202
|
290
|
272
|
190
|
277
|
289
|
552
|
715
|
1 227
|
1 539
|
1 002
|
2 257
|
1 189
|
|
| Cash Equivalents |
49
|
128
|
154
|
210
|
200
|
102
|
281
|
284
|
189
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 100
|
2 711
|
0
|
665
|
|
| Short-Term Investments |
42
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
319
|
401
|
10 351
|
2 797
|
1
|
105
|
55
|
|
| Total Receivables |
2 348
|
3 243
|
3 852
|
4 708
|
2 773
|
1 043
|
1 038
|
909
|
856
|
947
|
1 164
|
1 703
|
1 685
|
1 503
|
1 591
|
1 697
|
1 596
|
1 704
|
2 687
|
4 852
|
6 206
|
3 740
|
5 799
|
7 898
|
|
| Accounts Receivables |
2 347
|
3 243
|
3 831
|
4 706
|
2 770
|
949
|
954
|
837
|
795
|
893
|
11
|
18
|
70
|
40
|
27
|
69
|
20
|
27
|
7
|
82
|
110
|
33
|
1
|
2
|
|
| Other Receivables |
1
|
0
|
21
|
2
|
3
|
94
|
84
|
72
|
61
|
53
|
1 153
|
1 685
|
1 615
|
1 463
|
1 564
|
1 628
|
1 576
|
1 676
|
2 680
|
4 769
|
6 096
|
3 708
|
5 798
|
7 896
|
|
| Inventory |
500
|
408
|
705
|
754
|
547
|
231
|
222
|
201
|
235
|
262
|
197
|
327
|
296
|
319
|
300
|
312
|
640
|
686
|
675
|
643
|
1 755
|
701
|
447
|
275
|
|
| Other Current Assets |
12
|
8
|
45
|
71
|
81
|
36
|
37
|
35
|
38
|
50
|
250
|
1
|
1
|
0
|
0
|
0
|
3
|
3
|
1
|
3
|
92
|
172
|
242
|
183
|
|
| Total Current Assets |
2 950
|
3 787
|
4 755
|
5 743
|
3 601
|
1 412
|
1 579
|
1 428
|
1 318
|
1 400
|
1 804
|
2 232
|
2 272
|
2 095
|
2 082
|
2 286
|
2 529
|
3 264
|
4 480
|
17 075
|
15 489
|
8 328
|
8 845
|
10 265
|
|
| PP&E Net |
554
|
544
|
475
|
451
|
420
|
420
|
285
|
248
|
310
|
308
|
361
|
361
|
387
|
384
|
376
|
439
|
430
|
426
|
507
|
577
|
1 012
|
713
|
696
|
680
|
|
| PP&E Gross |
554
|
544
|
475
|
451
|
420
|
420
|
285
|
248
|
0
|
308
|
361
|
361
|
387
|
384
|
376
|
439
|
430
|
426
|
507
|
577
|
1 012
|
713
|
696
|
680
|
|
| Accumulated Depreciation |
306
|
340
|
319
|
358
|
400
|
380
|
305
|
307
|
0
|
206
|
199
|
206
|
198
|
211
|
175
|
173
|
199
|
216
|
236
|
249
|
259
|
254
|
335
|
317
|
|
| Intangible Assets |
0
|
7
|
6
|
4
|
3
|
2
|
21
|
21
|
20
|
14
|
13
|
10
|
11
|
13
|
23
|
27
|
55
|
50
|
48
|
53
|
60
|
68
|
85
|
71
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
633
|
357
|
224
|
311
|
370
|
468
|
589
|
620
|
773
|
581
|
640
|
1 972
|
2 040
|
3 968
|
6 358
|
8 949
|
9 061
|
6 494
|
4 633
|
|
| Long-Term Investments |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
197
|
99
|
110
|
94
|
|
| Other Long-Term Assets |
53
|
48
|
43
|
40
|
33
|
25
|
20
|
15
|
176
|
137
|
63
|
64
|
65
|
76
|
82
|
106
|
105
|
110
|
250
|
142
|
187
|
912
|
901
|
798
|
|
| Total Assets |
3 559
N/A
|
4 387
+23%
|
5 280
+20%
|
6 240
+18%
|
4 058
-35%
|
2 492
-39%
|
2 262
-9%
|
1 937
-14%
|
2 136
+10%
|
2 230
+4%
|
2 710
+22%
|
3 256
+20%
|
3 356
+3%
|
3 342
0%
|
3 145
-6%
|
3 501
+11%
|
5 093
+45%
|
5 892
+16%
|
9 255
+57%
|
24 208
+162%
|
25 894
+7%
|
19 181
-26%
|
17 131
-11%
|
16 541
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
212
|
218
|
332
|
148
|
155
|
72
|
179
|
153
|
77
|
141
|
146
|
187
|
212
|
168
|
235
|
135
|
348
|
269
|
599
|
907
|
442
|
257
|
235
|
135
|
|
| Accrued Liabilities |
177
|
213
|
173
|
109
|
122
|
125
|
0
|
0
|
0
|
57
|
257
|
95
|
102
|
173
|
125
|
112
|
77
|
96
|
91
|
116
|
106
|
35
|
81
|
92
|
|
| Short-Term Debt |
132
|
510
|
517
|
1 393
|
755
|
653
|
742
|
8
|
3
|
6
|
15
|
225
|
29
|
245
|
100
|
86
|
651
|
0
|
151
|
0
|
55
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
323
|
384
|
724
|
907
|
747
|
257
|
427
|
47
|
91
|
91
|
150
|
150
|
350
|
620
|
158
|
0
|
800
|
400
|
982
|
1 554
|
1 881
|
3 071
|
1 731
|
271
|
|
| Other Current Liabilities |
42
|
39
|
54
|
81
|
51
|
37
|
123
|
82
|
106
|
78
|
92
|
130
|
126
|
102
|
146
|
145
|
146
|
119
|
59
|
73
|
149
|
7
|
16
|
82
|
|
| Total Current Liabilities |
885
|
1 364
|
1 800
|
2 638
|
1 830
|
1 144
|
1 471
|
290
|
277
|
373
|
660
|
787
|
819
|
1 308
|
765
|
478
|
2 021
|
884
|
1 882
|
2 650
|
2 632
|
3 370
|
2 063
|
580
|
|
| Long-Term Debt |
238
|
466
|
901
|
980
|
836
|
428
|
1
|
820
|
729
|
638
|
600
|
770
|
678
|
158
|
500
|
1 200
|
1 350
|
2 435
|
4 310
|
6 520
|
4 771
|
1 759
|
271
|
999
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
19
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
667
|
7
|
1 544
|
1 620
|
|
| Other Liabilities |
283
|
281
|
291
|
324
|
327
|
295
|
280
|
292
|
228
|
238
|
257
|
268
|
280
|
297
|
254
|
245
|
197
|
229
|
253
|
193
|
164
|
101
|
71
|
68
|
|
| Total Liabilities |
1 405
N/A
|
2 111
+50%
|
2 991
+42%
|
3 942
+32%
|
2 992
-24%
|
1 868
-38%
|
1 752
-6%
|
1 402
-20%
|
1 288
-8%
|
1 249
-3%
|
1 517
+22%
|
1 824
+20%
|
1 778
-3%
|
1 764
-1%
|
1 519
-14%
|
1 923
+27%
|
3 569
+86%
|
3 548
-1%
|
6 445
+82%
|
9 369
+45%
|
8 253
-12%
|
5 237
-37%
|
3 949
-25%
|
3 267
-17%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
402
|
413
|
800
|
822
|
829
|
829
|
829
|
|
| Retained Earnings |
1 530
|
1 654
|
1 703
|
1 712
|
479
|
21
|
103
|
66
|
227
|
344
|
517
|
759
|
880
|
883
|
933
|
859
|
808
|
977
|
1 372
|
1 821
|
4 403
|
903
|
61
|
169
|
|
| Additional Paid In Capital |
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
225
|
735
|
801
|
11 996
|
12 256
|
12 335
|
12 335
|
12 335
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
203
|
200
|
198
|
224
|
220
|
230
|
225
|
221
|
218
|
215
|
284
|
279
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
338
|
338
|
338
|
|
| Other Equity |
129
|
128
|
91
|
91
|
91
|
150
|
117
|
106
|
126
|
142
|
181
|
179
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
|
| Total Equity |
2 154
N/A
|
2 276
+6%
|
2 289
+1%
|
2 299
+0%
|
1 066
-54%
|
625
-41%
|
510
-18%
|
535
+5%
|
848
+59%
|
981
+16%
|
1 193
+22%
|
1 432
+20%
|
1 578
+10%
|
1 578
+0%
|
1 626
+3%
|
1 578
-3%
|
1 524
-3%
|
2 344
+54%
|
2 810
+20%
|
14 839
+428%
|
17 641
+19%
|
13 944
-21%
|
13 182
-5%
|
13 274
+1%
|
|
| Total Liabilities & Equity |
3 559
N/A
|
4 387
+23%
|
5 280
+20%
|
6 240
+18%
|
4 058
-35%
|
2 492
-39%
|
2 262
-9%
|
1 937
-14%
|
2 136
+10%
|
2 230
+4%
|
2 710
+22%
|
3 256
+20%
|
3 356
+3%
|
3 342
0%
|
3 145
-6%
|
3 501
+11%
|
5 093
+45%
|
5 892
+16%
|
9 255
+57%
|
24 208
+162%
|
25 894
+7%
|
19 181
-26%
|
17 131
-11%
|
16 541
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
286
|
291
|
291
|
291
|
409
|
427
|
800
|
820
|
815
|
815
|
815
|
|