Singer Thailand PCL
SET:SINGER
Balance Sheet
Balance Sheet Decomposition
Singer Thailand PCL
Current Assets | 8.9B |
Cash & Short-Term Investments | 4.3B |
Receivables | 3.8B |
Other Current Assets | 870.8m |
Non-Current Assets | 10.3B |
Long-Term Investments | 119.5m |
PP&E | 732.8m |
Intangibles | 66m |
Other Non-Current Assets | 9.4B |
Current Liabilities | 4.4B |
Accounts Payable | 56.2m |
Other Current Liabilities | 4.4B |
Non-Current Liabilities | 867.9m |
Long-Term Debt | 763.2m |
Other Non-Current Liabilities | 104.7m |
Balance Sheet
Singer Thailand PCL
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
202
|
290
|
272
|
190
|
277
|
289
|
552
|
715
|
1 227
|
4 639
|
|
Cash |
202
|
290
|
272
|
190
|
277
|
289
|
552
|
715
|
1 227
|
1 539
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 100
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
319
|
401
|
10 351
|
2 797
|
|
Total Receivables |
1 703
|
1 685
|
1 503
|
1 591
|
1 697
|
1 596
|
1 704
|
2 687
|
4 852
|
6 259
|
|
Accounts Receivables |
18
|
70
|
40
|
27
|
69
|
20
|
27
|
7
|
82
|
110
|
|
Other Receivables |
1 685
|
1 615
|
1 463
|
1 564
|
1 628
|
1 576
|
1 676
|
2 680
|
4 769
|
6 149
|
|
Inventory |
327
|
296
|
319
|
300
|
312
|
640
|
686
|
675
|
643
|
1 755
|
|
Other Current Assets |
1
|
1
|
0
|
0
|
0
|
3
|
3
|
1
|
3
|
39
|
|
Total Current Assets |
2 232
|
2 272
|
2 095
|
2 082
|
2 286
|
2 529
|
3 264
|
4 480
|
17 075
|
15 489
|
|
PP&E Net |
361
|
387
|
384
|
376
|
439
|
430
|
426
|
507
|
577
|
1 012
|
|
PP&E Gross |
361
|
387
|
384
|
376
|
439
|
430
|
426
|
507
|
577
|
1 012
|
|
Accumulated Depreciation |
206
|
198
|
211
|
175
|
173
|
199
|
216
|
236
|
249
|
259
|
|
Intangible Assets |
10
|
11
|
13
|
23
|
27
|
55
|
50
|
48
|
53
|
60
|
|
Note Receivable |
589
|
620
|
773
|
581
|
640
|
1 972
|
2 040
|
3 968
|
6 358
|
8 949
|
|
Long-Term Investments |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
197
|
|
Other Long-Term Assets |
64
|
65
|
76
|
82
|
106
|
105
|
110
|
250
|
142
|
187
|
|
Total Assets |
3 256
N/A
|
3 356
+3%
|
3 342
0%
|
3 145
-6%
|
3 501
+11%
|
5 093
+45%
|
5 892
+16%
|
9 255
+57%
|
24 208
+162%
|
25 894
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
187
|
212
|
168
|
235
|
135
|
348
|
269
|
599
|
907
|
442
|
|
Accrued Liabilities |
95
|
102
|
173
|
125
|
112
|
77
|
96
|
91
|
116
|
106
|
|
Short-Term Debt |
225
|
29
|
245
|
100
|
86
|
651
|
0
|
151
|
0
|
55
|
|
Current Portion of Long-Term Debt |
150
|
350
|
620
|
158
|
0
|
800
|
400
|
982
|
1 554
|
1 881
|
|
Other Current Liabilities |
130
|
126
|
102
|
146
|
145
|
146
|
119
|
59
|
73
|
149
|
|
Total Current Liabilities |
787
|
819
|
1 308
|
765
|
478
|
2 021
|
884
|
1 882
|
2 650
|
2 632
|
|
Long-Term Debt |
770
|
678
|
158
|
500
|
1 200
|
1 350
|
2 435
|
4 310
|
6 520
|
4 771
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
19
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
667
|
|
Other Liabilities |
268
|
280
|
297
|
254
|
245
|
197
|
229
|
253
|
193
|
164
|
|
Total Liabilities |
1 824
N/A
|
1 778
-3%
|
1 764
-1%
|
1 519
-14%
|
1 923
+27%
|
3 569
+86%
|
3 548
-1%
|
6 445
+82%
|
9 369
+45%
|
8 253
-12%
|
|
Equity | |||||||||||
Common Stock |
270
|
270
|
270
|
270
|
270
|
270
|
402
|
413
|
800
|
822
|
|
Retained Earnings |
759
|
880
|
883
|
933
|
859
|
808
|
977
|
1 372
|
1 821
|
4 403
|
|
Additional Paid In Capital |
225
|
225
|
225
|
225
|
225
|
225
|
735
|
801
|
11 996
|
12 256
|
|
Unrealized Security Profit/Loss |
0
|
203
|
200
|
198
|
224
|
220
|
230
|
225
|
221
|
218
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
|
Other Equity |
179
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
1 432
N/A
|
1 578
+10%
|
1 578
+0%
|
1 626
+3%
|
1 578
-3%
|
1 524
-3%
|
2 344
+54%
|
2 810
+20%
|
14 839
+428%
|
17 641
+19%
|
|
Total Liabilities & Equity |
3 256
N/A
|
3 356
+3%
|
3 342
0%
|
3 145
-6%
|
3 501
+11%
|
5 093
+45%
|
5 892
+16%
|
9 255
+57%
|
24 208
+162%
|
25 894
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
286
|
286
|
286
|
291
|
291
|
291
|
409
|
427
|
800
|
820
|