Singer Thailand PCL
SET:SINGER
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3.98
7.65
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Singer Thailand PCL
Income Statement
Singer Thailand PCL
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
115
|
102
|
92
|
79
|
72
|
22
|
14
|
24
|
31
|
31
|
33
|
36
|
43
|
54
|
69
|
88
|
109
|
130
|
146
|
155
|
157
|
152
|
139
|
124
|
107
|
93
|
83
|
76
|
75
|
74
|
73
|
75
|
69
|
67
|
63
|
56
|
56
|
54
|
55
|
56
|
58
|
59
|
53
|
50
|
45
|
41
|
45
|
50
|
55
|
59
|
61
|
60
|
58
|
57
|
54
|
52
|
51
|
48
|
46
|
42
|
37
|
33
|
31
|
33
|
41
|
49
|
70
|
89
|
107
|
129
|
133
|
151
|
163
|
169
|
184
|
198
|
225
|
264
|
315
|
371
|
425
|
465
|
490
|
483
|
461
|
439
|
411
|
388
|
357
|
327
|
287
|
258
|
213
|
0
|
0
|
0
|
|
| Revenue |
3 296
N/A
|
3 304
+0%
|
3 310
+0%
|
3 334
+1%
|
3 302
-1%
|
1 914
-42%
|
1 974
+3%
|
2 877
+46%
|
3 761
+31%
|
3 552
-6%
|
3 381
-5%
|
3 240
-4%
|
3 182
-2%
|
3 842
+21%
|
4 648
+21%
|
5 001
+8%
|
3 492
-30%
|
4 528
+30%
|
3 565
-21%
|
3 036
-15%
|
2 707
-11%
|
2 423
-10%
|
2 345
-3%
|
2 157
-8%
|
1 875
-13%
|
1 779
-5%
|
1 717
-3%
|
1 757
+2%
|
1 758
+0%
|
1 630
-7%
|
1 507
-8%
|
1 409
-7%
|
1 369
-3%
|
1 468
+7%
|
1 568
+7%
|
1 604
+2%
|
1 630
+2%
|
1 649
+1%
|
1 680
+2%
|
1 783
+6%
|
1 867
+5%
|
1 999
+7%
|
2 128
+6%
|
2 211
+4%
|
2 327
+5%
|
2 484
+7%
|
2 752
+11%
|
2 822
+3%
|
2 851
+1%
|
2 861
+0%
|
2 701
-6%
|
2 720
+1%
|
2 531
-7%
|
2 527
0%
|
2 569
+2%
|
2 491
-3%
|
2 494
+0%
|
2 349
-6%
|
2 098
-11%
|
1 863
-11%
|
1 675
-10%
|
1 569
-6%
|
1 397
-11%
|
1 396
0%
|
1 376
-1%
|
1 358
-1%
|
1 535
+13%
|
1 755
+14%
|
1 876
+7%
|
1 833
-2%
|
1 733
-5%
|
1 542
-11%
|
1 607
+4%
|
1 727
+7%
|
1 986
+15%
|
2 176
+10%
|
2 526
+16%
|
2 652
+5%
|
2 759
+4%
|
2 721
-1%
|
2 838
+4%
|
2 896
+2%
|
3 045
+5%
|
3 241
+6%
|
2 797
-14%
|
2 299
-18%
|
1 595
-31%
|
1 048
-34%
|
815
-22%
|
758
-7%
|
692
-9%
|
617
-11%
|
518
-16%
|
485
-6%
|
479
-1%
|
547
+14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2 026)
|
(2 031)
|
(2 041)
|
(2 114)
|
(2 108)
|
(1 263)
|
(1 338)
|
(1 964)
|
(2 592)
|
(2 484)
|
(2 419)
|
(2 344)
|
(2 369)
|
(2 922)
|
(3 597)
|
(3 895)
|
(2 826)
|
(3 500)
|
(2 530)
|
(2 101)
|
(1 936)
|
(1 713)
|
(1 840)
|
(1 718)
|
(1 386)
|
(1 271)
|
(1 142)
|
(1 138)
|
(1 176)
|
(1 058)
|
(949)
|
(828)
|
(742)
|
(814)
|
(889)
|
(933)
|
(939)
|
(964)
|
(982)
|
(1 037)
|
(1 086)
|
(1 140)
|
(1 212)
|
(1 263)
|
(1 341)
|
(1 456)
|
(1 650)
|
(1 702)
|
(1 764)
|
(1 755)
|
(1 647)
|
(1 682)
|
(1 619)
|
(1 587)
|
(1 633)
|
(1 607)
|
(1 666)
|
(1 598)
|
(1 478)
|
(1 351)
|
(1 203)
|
(1 156)
|
(1 046)
|
(1 027)
|
(1 010)
|
(969)
|
(1 036)
|
(1 150)
|
(1 219)
|
(1 162)
|
(1 071)
|
(921)
|
(884)
|
(995)
|
(1 159)
|
(1 273)
|
(1 383)
|
(1 417)
|
(1 434)
|
(1 371)
|
(1 493)
|
(1 530)
|
(1 632)
|
(1 763)
|
(1 533)
|
(1 765)
|
(2 010)
|
(1 741)
|
(1 637)
|
(1 142)
|
(512)
|
(462)
|
(421)
|
(415)
|
(440)
|
(480)
|
|
| Gross Profit |
1 271
N/A
|
1 273
+0%
|
1 269
0%
|
1 220
-4%
|
1 194
-2%
|
651
-45%
|
637
-2%
|
913
+43%
|
1 170
+28%
|
1 068
-9%
|
962
-10%
|
895
-7%
|
813
-9%
|
920
+13%
|
1 051
+14%
|
1 107
+5%
|
666
-40%
|
1 028
+54%
|
1 035
+1%
|
934
-10%
|
771
-17%
|
710
-8%
|
505
-29%
|
439
-13%
|
489
+11%
|
508
+4%
|
575
+13%
|
619
+8%
|
582
-6%
|
572
-2%
|
559
-2%
|
581
+4%
|
628
+8%
|
654
+4%
|
679
+4%
|
671
-1%
|
691
+3%
|
685
-1%
|
698
+2%
|
746
+7%
|
781
+5%
|
859
+10%
|
917
+7%
|
948
+3%
|
986
+4%
|
1 028
+4%
|
1 102
+7%
|
1 120
+2%
|
1 088
-3%
|
1 106
+2%
|
1 054
-5%
|
1 038
-1%
|
912
-12%
|
940
+3%
|
937
0%
|
884
-6%
|
828
-6%
|
751
-9%
|
620
-17%
|
512
-17%
|
472
-8%
|
413
-12%
|
351
-15%
|
369
+5%
|
366
-1%
|
390
+6%
|
500
+28%
|
605
+21%
|
657
+9%
|
671
+2%
|
662
-1%
|
621
-6%
|
723
+17%
|
733
+1%
|
827
+13%
|
903
+9%
|
1 143
+27%
|
1 234
+8%
|
1 325
+7%
|
1 350
+2%
|
1 345
0%
|
1 366
+2%
|
1 412
+3%
|
1 478
+5%
|
1 264
-14%
|
534
-58%
|
(415)
N/A
|
(693)
-67%
|
(822)
-19%
|
(384)
+53%
|
181
N/A
|
155
-14%
|
96
-38%
|
70
-27%
|
39
-45%
|
68
+75%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 522)
|
(1 516)
|
(1 517)
|
(1 476)
|
(1 486)
|
(776)
|
(802)
|
(1 196)
|
(1 590)
|
(1 575)
|
(1 559)
|
(1 567)
|
(1 572)
|
(1 648)
|
(1 730)
|
(1 807)
|
(1 818)
|
(1 764)
|
(2 906)
|
(2 838)
|
(2 914)
|
(3 008)
|
(1 753)
|
(1 642)
|
(1 475)
|
(1 240)
|
(1 162)
|
(1 144)
|
(1 087)
|
(1 065)
|
(1 039)
|
(1 007)
|
(971)
|
(993)
|
(1 005)
|
(998)
|
(950)
|
(943)
|
(950)
|
(997)
|
(1 096)
|
(1 165)
|
(1 212)
|
(1 232)
|
(1 275)
|
(1 304)
|
(1 369)
|
(1 401)
|
(1 422)
|
(1 449)
|
(1 467)
|
(1 504)
|
(1 384)
|
(1 462)
|
(1 449)
|
(1 417)
|
(1 352)
|
(1 257)
|
(1 145)
|
(1 012)
|
(908)
|
(918)
|
(867)
|
(918)
|
(989)
|
(1 133)
|
(1 185)
|
(1 191)
|
(1 246)
|
(1 087)
|
(1 101)
|
(1 101)
|
(1 158)
|
(1 095)
|
(1 128)
|
(1 182)
|
(1 292)
|
(1 388)
|
(1 443)
|
(1 396)
|
(1 361)
|
(1 300)
|
(1 375)
|
(1 512)
|
(1 574)
|
(1 536)
|
(1 511)
|
(1 355)
|
(1 253)
|
(1 152)
|
(978)
|
(918)
|
(924)
|
(877)
|
(829)
|
(915)
|
|
| Selling, General & Administrative |
(1 526)
|
(1 532)
|
(1 518)
|
(1 499)
|
(1 498)
|
(792)
|
(815)
|
(1 210)
|
(1 613)
|
(1 587)
|
(1 572)
|
(1 582)
|
(1 586)
|
(1 662)
|
(1 744)
|
(1 823)
|
(1 838)
|
(1 798)
|
(1 802)
|
(1 731)
|
(1 737)
|
(1 819)
|
(1 711)
|
(1 609)
|
(1 293)
|
(1 059)
|
(985)
|
(972)
|
(1 185)
|
(1 192)
|
(1 163)
|
(1 118)
|
(1 027)
|
(1 018)
|
(1 023)
|
(1 015)
|
(1 049)
|
(1 044)
|
(1 048)
|
(1 095)
|
(1 110)
|
(1 174)
|
(1 222)
|
(1 243)
|
(1 279)
|
(1 312)
|
(1 375)
|
(1 407)
|
(1 417)
|
(1 467)
|
(1 503)
|
(1 562)
|
(1 451)
|
(1 575)
|
(1 583)
|
(1 563)
|
(1 489)
|
(1 421)
|
(1 327)
|
(1 227)
|
(1 158)
|
(1 237)
|
(1 213)
|
(1 268)
|
(1 320)
|
(1 457)
|
(1 524)
|
(1 566)
|
(1 570)
|
(1 463)
|
(1 461)
|
(1 401)
|
(1 408)
|
(1 363)
|
(1 333)
|
(1 356)
|
(1 352)
|
(1 465)
|
(1 508)
|
(1 462)
|
(1 421)
|
(1 383)
|
(1 451)
|
(1 578)
|
(1 667)
|
(1 621)
|
(1 631)
|
(1 488)
|
(1 382)
|
(1 289)
|
(1 112)
|
(1 091)
|
(1 144)
|
(1 174)
|
(1 200)
|
(1 239)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(17)
|
0
|
0
|
0
|
(21)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
3
|
17
|
1
|
23
|
12
|
15
|
13
|
14
|
24
|
13
|
13
|
16
|
14
|
14
|
14
|
16
|
20
|
34
|
(1 104)
|
(1 107)
|
(1 177)
|
(1 189)
|
(42)
|
(33)
|
(182)
|
(181)
|
(177)
|
(172)
|
98
|
127
|
124
|
111
|
56
|
25
|
18
|
17
|
99
|
101
|
98
|
98
|
15
|
9
|
10
|
11
|
4
|
7
|
6
|
6
|
15
|
19
|
36
|
58
|
87
|
113
|
134
|
146
|
156
|
164
|
182
|
215
|
267
|
319
|
346
|
350
|
352
|
324
|
339
|
374
|
364
|
376
|
360
|
300
|
250
|
267
|
205
|
175
|
60
|
78
|
65
|
65
|
60
|
82
|
76
|
66
|
92
|
85
|
119
|
132
|
129
|
137
|
134
|
173
|
220
|
297
|
370
|
323
|
|
| Operating Income |
(252)
N/A
|
(242)
+4%
|
(248)
-2%
|
(257)
-3%
|
(293)
-14%
|
(125)
+57%
|
(165)
-32%
|
(283)
-71%
|
(420)
-49%
|
(507)
-21%
|
(596)
-18%
|
(672)
-13%
|
(759)
-13%
|
(728)
+4%
|
(679)
+7%
|
(700)
-3%
|
(1 152)
-65%
|
(736)
+36%
|
(1 871)
-154%
|
(1 904)
-2%
|
(2 143)
-13%
|
(2 298)
-7%
|
(1 249)
+46%
|
(1 203)
+4%
|
(986)
+18%
|
(732)
+26%
|
(587)
+20%
|
(525)
+11%
|
(505)
+4%
|
(493)
+2%
|
(480)
+3%
|
(426)
+11%
|
(343)
+19%
|
(338)
+1%
|
(326)
+4%
|
(327)
0%
|
(259)
+21%
|
(258)
+0%
|
(252)
+2%
|
(251)
+1%
|
(314)
-25%
|
(306)
+3%
|
(295)
+4%
|
(284)
+4%
|
(289)
-2%
|
(276)
+4%
|
(267)
+3%
|
(281)
-5%
|
(334)
-19%
|
(343)
-3%
|
(414)
-21%
|
(466)
-13%
|
(472)
-1%
|
(522)
-11%
|
(513)
+2%
|
(533)
-4%
|
(524)
+2%
|
(506)
+4%
|
(525)
-4%
|
(499)
+5%
|
(436)
+13%
|
(505)
-16%
|
(516)
-2%
|
(549)
-6%
|
(622)
-13%
|
(744)
-19%
|
(686)
+8%
|
(586)
+15%
|
(589)
-1%
|
(415)
+29%
|
(438)
-6%
|
(480)
-10%
|
(434)
+10%
|
(363)
+16%
|
(301)
+17%
|
(279)
+7%
|
(149)
+47%
|
(153)
-3%
|
(118)
+23%
|
(46)
+61%
|
(16)
+66%
|
65
N/A
|
37
-43%
|
(34)
N/A
|
(310)
-811%
|
(1 003)
-223%
|
(1 927)
-92%
|
(2 048)
-6%
|
(2 075)
-1%
|
(1 536)
+26%
|
(797)
+48%
|
(763)
+4%
|
(828)
-8%
|
(807)
+3%
|
(791)
+2%
|
(847)
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
436
|
437
|
443
|
472
|
508
|
308
|
344
|
539
|
757
|
846
|
927
|
1 000
|
1 023
|
1 106
|
1 178
|
1 260
|
1 294
|
1 252
|
1 153
|
1 001
|
910
|
777
|
663
|
562
|
486
|
438
|
424
|
428
|
424
|
418
|
405
|
395
|
380
|
369
|
370
|
379
|
394
|
409
|
425
|
444
|
458
|
476
|
505
|
539
|
579
|
619
|
654
|
690
|
719
|
743
|
761
|
772
|
764
|
750
|
730
|
705
|
694
|
681
|
660
|
624
|
566
|
541
|
533
|
558
|
594
|
580
|
551
|
528
|
540
|
573
|
607
|
608
|
590
|
597
|
618
|
685
|
782
|
847
|
941
|
993
|
1 079
|
1 176
|
1 276
|
1 518
|
1 859
|
2 053
|
2 124
|
2 020
|
1 738
|
1 551
|
1 484
|
1 464
|
1 586
|
1 791
|
2 040
|
2 377
|
|
| Non-Reccuring Items |
14
|
0
|
16
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
29
|
26
|
23
|
(144)
|
(267)
|
(347)
|
0
|
(594)
|
420
|
(164)
|
0
|
254
|
(664)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(26)
|
(29)
|
(194)
|
(175)
|
(198)
|
(236)
|
(160)
|
(252)
|
(210)
|
(282)
|
(356)
|
(1 252)
|
(4 151)
|
(4 208)
|
(4 169)
|
(3 363)
|
(576)
|
(559)
|
(689)
|
(893)
|
(1 141)
|
(1 351)
|
|
| Pre-Tax Income |
197
N/A
|
195
-1%
|
210
+8%
|
215
+3%
|
215
0%
|
183
-15%
|
179
-2%
|
259
+45%
|
340
+31%
|
341
+0%
|
360
+6%
|
355
-1%
|
288
-19%
|
234
-19%
|
232
-1%
|
213
-8%
|
143
-33%
|
(78)
N/A
|
(298)
-280%
|
(1 067)
-258%
|
(1 233)
-16%
|
(1 267)
-3%
|
(1 249)
+1%
|
(641)
+49%
|
(500)
+22%
|
(293)
+41%
|
(164)
+44%
|
(97)
+41%
|
(82)
+16%
|
(75)
+8%
|
(76)
0%
|
(31)
+59%
|
37
N/A
|
31
-15%
|
44
+42%
|
52
+18%
|
135
+159%
|
151
+12%
|
173
+14%
|
193
+12%
|
144
-26%
|
170
+18%
|
210
+24%
|
255
+21%
|
290
+14%
|
343
+18%
|
387
+13%
|
409
+6%
|
385
-6%
|
400
+4%
|
347
-13%
|
306
-12%
|
292
-4%
|
228
-22%
|
217
-5%
|
172
-21%
|
169
-1%
|
175
+3%
|
135
-23%
|
124
-8%
|
130
+5%
|
36
-73%
|
17
-53%
|
9
-44%
|
(28)
N/A
|
(164)
-483%
|
(135)
+18%
|
(59)
+57%
|
(49)
+16%
|
158
N/A
|
168
+7%
|
128
-24%
|
155
+22%
|
215
+38%
|
291
+36%
|
378
+30%
|
439
+16%
|
518
+18%
|
624
+20%
|
711
+14%
|
902
+27%
|
989
+10%
|
1 103
+12%
|
1 201
+9%
|
1 193
-1%
|
(202)
N/A
|
(3 954)
-1 861%
|
(4 236)
-7%
|
(4 506)
-6%
|
(3 349)
+26%
|
110
N/A
|
142
+29%
|
70
-51%
|
91
+30%
|
109
+20%
|
179
+65%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(24)
|
(28)
|
(42)
|
(65)
|
(64)
|
(59)
|
(54)
|
(84)
|
(100)
|
(96)
|
(116)
|
(121)
|
(103)
|
(86)
|
(91)
|
(77)
|
(55)
|
(38)
|
3
|
24
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(50)
|
(54)
|
(60)
|
(45)
|
(44)
|
(44)
|
(42)
|
(2)
|
4
|
(13)
|
(30)
|
(63)
|
(84)
|
(89)
|
(87)
|
(64)
|
(67)
|
(53)
|
(46)
|
(51)
|
(41)
|
(42)
|
(33)
|
(26)
|
(27)
|
(14)
|
(9)
|
(10)
|
11
|
10
|
14
|
18
|
(10)
|
(5)
|
(40)
|
(31)
|
(14)
|
(14)
|
14
|
10
|
(2)
|
(16)
|
(17)
|
4
|
(22)
|
(60)
|
(99)
|
(202)
|
(213)
|
(245)
|
(247)
|
(251)
|
(8)
|
602
|
637
|
725
|
529
|
(15)
|
(23)
|
(18)
|
(28)
|
(48)
|
(70)
|
|
| Income from Continuing Operations |
173
|
167
|
168
|
150
|
151
|
124
|
125
|
175
|
240
|
245
|
244
|
234
|
184
|
148
|
141
|
136
|
88
|
(116)
|
(294)
|
(1 042)
|
(1 233)
|
(1 267)
|
(1 250)
|
(641)
|
(500)
|
(293)
|
(164)
|
(97)
|
(82)
|
(75)
|
(76)
|
(31)
|
37
|
(19)
|
(10)
|
(8)
|
89
|
107
|
129
|
152
|
143
|
173
|
198
|
224
|
226
|
260
|
298
|
322
|
321
|
334
|
294
|
260
|
241
|
187
|
175
|
139
|
143
|
148
|
121
|
115
|
120
|
47
|
27
|
23
|
(10)
|
(174)
|
(140)
|
(98)
|
(81)
|
144
|
154
|
142
|
166
|
213
|
275
|
361
|
443
|
497
|
564
|
612
|
701
|
776
|
859
|
955
|
941
|
(210)
|
(3 352)
|
(3 599)
|
(3 780)
|
(2 820)
|
95
|
119
|
52
|
63
|
60
|
108
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
92
|
574
|
571
|
571
|
474
|
(17)
|
(26)
|
(38)
|
(49)
|
(62)
|
(78)
|
|
| Net Income (Common) |
173
N/A
|
167
-4%
|
168
+1%
|
150
-10%
|
151
+0%
|
124
-18%
|
125
+1%
|
175
+40%
|
240
+37%
|
245
+2%
|
244
0%
|
234
-4%
|
184
-21%
|
148
-19%
|
141
-5%
|
136
-4%
|
88
-35%
|
(116)
N/A
|
(294)
-153%
|
(1 042)
-254%
|
(1 233)
-18%
|
(1 267)
-3%
|
(1 250)
+1%
|
(641)
+49%
|
(500)
+22%
|
(293)
+41%
|
(164)
+44%
|
(97)
+41%
|
(82)
+16%
|
(75)
+8%
|
(76)
0%
|
(31)
+59%
|
37
N/A
|
(19)
N/A
|
(10)
+45%
|
(8)
+25%
|
89
N/A
|
107
+19%
|
129
+21%
|
152
+18%
|
143
-6%
|
173
+21%
|
198
+14%
|
224
+14%
|
226
+1%
|
260
+15%
|
298
+15%
|
322
+8%
|
321
0%
|
334
+4%
|
294
-12%
|
260
-12%
|
241
-7%
|
187
-23%
|
175
-6%
|
139
-21%
|
143
+3%
|
148
+4%
|
121
-18%
|
115
-5%
|
120
+4%
|
47
-61%
|
27
-43%
|
23
-12%
|
(10)
N/A
|
(174)
-1 686%
|
(140)
+20%
|
(98)
+30%
|
(81)
+18%
|
144
N/A
|
154
+7%
|
142
-8%
|
166
+17%
|
213
+28%
|
275
+29%
|
361
+31%
|
443
+23%
|
497
+12%
|
564
+14%
|
612
+8%
|
701
+14%
|
776
+11%
|
859
+11%
|
955
+11%
|
941
-1%
|
(117)
N/A
|
(2 779)
-2 268%
|
(3 027)
-9%
|
(3 210)
-6%
|
(2 346)
+27%
|
78
N/A
|
93
+19%
|
14
-85%
|
14
-1%
|
(2)
N/A
|
30
N/A
|
|
| EPS (Diluted) |
0.61
N/A
|
0.59
-3%
|
0.59
N/A
|
0.53
-10%
|
0.53
N/A
|
0.44
-17%
|
0.44
N/A
|
0.62
+41%
|
0.84
+35%
|
0.86
+2%
|
0.86
N/A
|
0.82
-5%
|
0.64
-22%
|
0.52
-19%
|
0.49
-6%
|
0.47
-4%
|
0.31
-34%
|
-0.41
N/A
|
-1.03
-151%
|
-3.64
-253%
|
-4.31
-18%
|
-4.43
-3%
|
-4.37
+1%
|
-2.25
+49%
|
-1.75
+22%
|
-1.03
+41%
|
-0.57
+45%
|
-0.33
+42%
|
-0.29
+12%
|
-0.25
+14%
|
-0.26
-4%
|
-0.11
+58%
|
0.13
N/A
|
-0.07
N/A
|
-0.04
+43%
|
-0.03
+25%
|
0.31
N/A
|
0.37
+19%
|
0.45
+22%
|
0.53
+18%
|
0.5
-6%
|
0.61
+22%
|
0.7
+15%
|
0.79
+13%
|
0.79
N/A
|
0.91
+15%
|
1.04
+14%
|
1.12
+8%
|
1.12
N/A
|
1.16
+4%
|
1.02
-12%
|
0.9
-12%
|
0.84
-7%
|
0.65
-23%
|
0.61
-6%
|
0.49
-20%
|
0.5
+2%
|
0.52
+4%
|
0.43
-17%
|
0.41
-5%
|
0.4
-2%
|
0.17
-57%
|
0.1
-41%
|
0.09
-10%
|
-0.03
N/A
|
-0.6
-1 900%
|
-0.48
+20%
|
-0.34
+29%
|
-0.28
+18%
|
0.5
N/A
|
0.41
-18%
|
0.35
-15%
|
0.45
+29%
|
0.54
+20%
|
0.68
+26%
|
0.82
+21%
|
1.08
+32%
|
0.99
-8%
|
1.06
+7%
|
1.16
+9%
|
1.32
+14%
|
0.93
-30%
|
1.02
+10%
|
1.13
+11%
|
1.12
-1%
|
-0.14
N/A
|
-3.41
-2 336%
|
-3.73
-9%
|
-3.94
-6%
|
-2.88
+27%
|
0.1
N/A
|
0.11
+10%
|
0.02
-82%
|
0.02
N/A
|
0
N/A
|
0.04
N/A
|
|