Singer Thailand PCL
SET:SINGER
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
3.98
7.65
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Singer Thailand PCL
| Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
173
|
167
|
168
|
150
|
150
|
197
|
226
|
227
|
240
|
245
|
244
|
284
|
184
|
148
|
141
|
136
|
88
|
(116)
|
(294)
|
(1 042)
|
(1 233)
|
(1 267)
|
(1 250)
|
(641)
|
(500)
|
(293)
|
(164)
|
(97)
|
(82)
|
(75)
|
(76)
|
(31)
|
37
|
(19)
|
(10)
|
(8)
|
89
|
107
|
129
|
152
|
143
|
173
|
198
|
225
|
226
|
260
|
298
|
322
|
321
|
334
|
294
|
260
|
241
|
187
|
175
|
139
|
143
|
148
|
121
|
116
|
120
|
47
|
27
|
23
|
(10)
|
(174)
|
(140)
|
(99)
|
(81)
|
144
|
154
|
142
|
166
|
213
|
275
|
361
|
443
|
497
|
564
|
612
|
701
|
776
|
859
|
955
|
941
|
(210)
|
(3 352)
|
(3 599)
|
(3 780)
|
(2 820)
|
95
|
119
|
52
|
63
|
60
|
48
|
|
| Depreciation & Amortization |
45
|
44
|
43
|
42
|
40
|
43
|
42
|
45
|
46
|
46
|
45
|
57
|
46
|
51
|
57
|
48
|
50
|
58
|
57
|
47
|
62
|
69
|
67
|
40
|
54
|
60
|
57
|
59
|
47
|
44
|
42
|
38
|
33
|
31
|
29
|
29
|
28
|
28
|
27
|
26
|
25
|
24
|
23
|
24
|
24
|
25
|
26
|
26
|
26
|
26
|
26
|
27
|
27
|
26
|
26
|
26
|
26
|
26
|
24
|
25
|
24
|
24
|
26
|
25
|
26
|
31
|
36
|
41
|
47
|
47
|
44
|
44
|
40
|
50
|
63
|
71
|
88
|
89
|
93
|
99
|
98
|
101
|
103
|
106
|
125
|
138
|
149
|
161
|
152
|
147
|
142
|
134
|
128
|
124
|
117
|
115
|
|
| Other Non-Cash Items |
68
|
52
|
15
|
38
|
46
|
(39)
|
(32)
|
(45)
|
33
|
102
|
238
|
161
|
138
|
441
|
643
|
943
|
578
|
710
|
692
|
1 270
|
1 693
|
1 538
|
1 230
|
428
|
273
|
89
|
81
|
96
|
71
|
78
|
126
|
174
|
177
|
271
|
262
|
245
|
148
|
152
|
157
|
167
|
200
|
197
|
215
|
231
|
274
|
288
|
294
|
297
|
289
|
305
|
316
|
328
|
351
|
347
|
349
|
334
|
292
|
299
|
303
|
319
|
299
|
333
|
341
|
391
|
492
|
648
|
664
|
667
|
695
|
577
|
624
|
631
|
622
|
614
|
538
|
509
|
547
|
580
|
663
|
744
|
791
|
837
|
880
|
930
|
1 068
|
2 136
|
4 925
|
4 697
|
4 689
|
3 557
|
685
|
827
|
799
|
1 031
|
1 290
|
1 521
|
|
| Cash Taxes Paid |
3
|
25
|
25
|
25
|
42
|
62
|
62
|
70
|
80
|
81
|
98
|
169
|
115
|
115
|
105
|
92
|
92
|
92
|
58
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
15
|
15
|
18
|
31
|
60
|
64
|
65
|
67
|
42
|
40
|
30
|
27
|
19
|
19
|
28
|
27
|
20
|
19
|
19
|
10
|
7
|
8
|
11
|
34
|
30
|
33
|
29
|
4
|
34
|
29
|
32
|
58
|
90
|
95
|
96
|
118
|
177
|
176
|
175
|
245
|
127
|
125
|
121
|
11
|
11
|
(1)
|
2
|
(1)
|
2
|
|
| Cash Interest Paid |
113
|
104
|
99
|
90
|
84
|
61
|
54
|
43
|
31
|
30
|
32
|
45
|
44
|
55
|
71
|
86
|
106
|
126
|
141
|
154
|
154
|
153
|
140
|
124
|
111
|
95
|
84
|
78
|
75
|
77
|
74
|
74
|
71
|
63
|
63
|
58
|
56
|
56
|
56
|
57
|
58
|
58
|
55
|
50
|
46
|
42
|
41
|
48
|
52
|
57
|
62
|
61
|
59
|
58
|
55
|
54
|
51
|
48
|
46
|
41
|
37
|
36
|
34
|
37
|
50
|
63
|
88
|
94
|
106
|
116
|
124
|
137
|
153
|
178
|
165
|
192
|
215
|
238
|
319
|
378
|
395
|
449
|
475
|
478
|
505
|
479
|
449
|
422
|
383
|
343
|
289
|
252
|
199
|
156
|
103
|
75
|
|
| Change in Working Capital |
241
|
205
|
282
|
182
|
93
|
92
|
(9)
|
(160)
|
(733)
|
(990)
|
(1 093)
|
(1 039)
|
(963)
|
(1 458)
|
(2 038)
|
(2 298)
|
(1 581)
|
(747)
|
266
|
607
|
590
|
821
|
1 073
|
1 245
|
1 134
|
904
|
646
|
402
|
279
|
167
|
151
|
93
|
99
|
(36)
|
(126)
|
(91)
|
(237)
|
(148)
|
(140)
|
(238)
|
(233)
|
(323)
|
(405)
|
(399)
|
(384)
|
(512)
|
(801)
|
(915)
|
(858)
|
(774)
|
(461)
|
(232)
|
(256)
|
(75)
|
(154)
|
(210)
|
(219)
|
(169)
|
(1)
|
(14)
|
(135)
|
(383)
|
(560)
|
(798)
|
(781)
|
(768)
|
(924)
|
(1 540)
|
(2 005)
|
(1 853)
|
(1 682)
|
(999)
|
(769)
|
(1 284)
|
(1 765)
|
(2 611)
|
(3 339)
|
(3 741)
|
(4 117)
|
(4 311)
|
(4 462)
|
(5 014)
|
(5 588)
|
(6 097)
|
(6 120)
|
(5 698)
|
(4 208)
|
(2 305)
|
(1 923)
|
(539)
|
(42)
|
(414)
|
16
|
(530)
|
(1 237)
|
(1 461)
|
|
| Cash from Operating Activities |
526
N/A
|
468
-11%
|
507
+8%
|
412
-19%
|
330
-20%
|
293
-11%
|
227
-23%
|
67
-70%
|
(415)
N/A
|
(597)
-44%
|
(565)
+5%
|
(537)
+5%
|
(595)
-11%
|
(818)
-38%
|
(1 198)
-46%
|
(1 171)
+2%
|
(865)
+26%
|
(104)
+88%
|
712
N/A
|
882
+24%
|
1 111
+26%
|
1 152
+4%
|
1 111
-4%
|
1 088
-2%
|
960
-12%
|
751
-22%
|
613
-18%
|
461
-25%
|
314
-32%
|
214
-32%
|
242
+13%
|
273
+13%
|
346
+27%
|
247
-28%
|
155
-37%
|
175
+13%
|
29
-83%
|
139
+377%
|
173
+24%
|
107
-38%
|
134
+25%
|
70
-48%
|
31
-55%
|
80
+156%
|
141
+75%
|
62
-56%
|
(182)
N/A
|
(271)
-48%
|
(223)
+18%
|
(109)
+51%
|
175
N/A
|
382
+118%
|
363
-5%
|
485
+34%
|
397
-18%
|
289
-27%
|
242
-16%
|
304
+25%
|
447
+47%
|
446
0%
|
308
-31%
|
20
-93%
|
(167)
N/A
|
(359)
-116%
|
(272)
+24%
|
(264)
+3%
|
(363)
-38%
|
(930)
-156%
|
(1 343)
-44%
|
(1 085)
+19%
|
(861)
+21%
|
(182)
+79%
|
59
N/A
|
(407)
N/A
|
(889)
-119%
|
(1 669)
-88%
|
(2 261)
-35%
|
(2 576)
-14%
|
(2 796)
-9%
|
(2 856)
-2%
|
(2 872)
-1%
|
(3 300)
-15%
|
(3 747)
-14%
|
(4 106)
-10%
|
(3 985)
+3%
|
(3 634)
+9%
|
(2 486)
+32%
|
(1 046)
+58%
|
(862)
+18%
|
344
N/A
|
880
+156%
|
666
-24%
|
995
+49%
|
687
-31%
|
231
-66%
|
223
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(26)
|
(27)
|
(31)
|
(36)
|
(53)
|
(52)
|
(56)
|
(39)
|
(38)
|
(25)
|
(36)
|
(51)
|
(46)
|
(52)
|
(47)
|
(37)
|
(33)
|
(30)
|
(21)
|
(21)
|
(13)
|
(9)
|
(11)
|
(7)
|
(11)
|
(4)
|
(4)
|
(8)
|
(12)
|
(54)
|
(56)
|
(52)
|
(55)
|
(12)
|
(14)
|
(14)
|
(12)
|
(11)
|
(6)
|
(6)
|
(9)
|
(11)
|
(15)
|
(17)
|
(14)
|
(39)
|
(36)
|
(37)
|
(37)
|
(14)
|
(14)
|
(11)
|
(11)
|
(9)
|
(8)
|
(11)
|
(12)
|
(12)
|
(10)
|
(7)
|
(8)
|
(17)
|
(23)
|
(29)
|
(44)
|
(39)
|
(36)
|
(31)
|
(17)
|
(12)
|
(9)
|
(9)
|
(6)
|
(15)
|
(16)
|
(19)
|
(29)
|
(48)
|
(51)
|
(51)
|
(67)
|
(57)
|
(58)
|
(73)
|
(409)
|
(401)
|
(402)
|
(396)
|
(47)
|
(48)
|
(65)
|
(64)
|
(48)
|
(44)
|
(30)
|
(28)
|
|
| Other Items |
(3)
|
(2)
|
(4)
|
36
|
(4)
|
108
|
105
|
101
|
(12)
|
(10)
|
48
|
47
|
28
|
22
|
(32)
|
(34)
|
(8)
|
(4)
|
(7)
|
(5)
|
(7)
|
12
|
20
|
44
|
64
|
48
|
43
|
34
|
120
|
182
|
195
|
182
|
78
|
18
|
3
|
2
|
(3)
|
(4)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
18
|
24
|
24
|
21
|
3
|
(3)
|
3
|
5
|
3
|
(16)
|
(18)
|
(20)
|
(18)
|
(3)
|
(1)
|
(0)
|
(0)
|
3
|
(4)
|
(6)
|
(25)
|
(568)
|
(28)
|
(36)
|
(22)
|
522
|
(1 165)
|
(312)
|
(38)
|
(615)
|
543
|
(88)
|
(859)
|
68
|
(594)
|
(9 957)
|
(8 957)
|
(6 954)
|
(2 292)
|
7 344
|
7 278
|
5 006
|
3 302
|
2 833
|
2 405
|
2 340
|
46
|
(76)
|
(8)
|
(32)
|
(288)
|
|
| Cash from Investing Activities |
(29)
N/A
|
(28)
+3%
|
(35)
-24%
|
0
N/A
|
(57)
N/A
|
56
N/A
|
49
-14%
|
62
+27%
|
(51)
N/A
|
(36)
+30%
|
12
N/A
|
(4)
N/A
|
(18)
-423%
|
(30)
-64%
|
(79)
-162%
|
(71)
+10%
|
(42)
+41%
|
(34)
+18%
|
(28)
+18%
|
(26)
+5%
|
(19)
+28%
|
3
N/A
|
9
+188%
|
37
+300%
|
53
+43%
|
44
-17%
|
39
-11%
|
26
-34%
|
108
+323%
|
128
+18%
|
139
+8%
|
130
-6%
|
23
-82%
|
6
-75%
|
(10)
N/A
|
(12)
-16%
|
(15)
-26%
|
(15)
+3%
|
(8)
+45%
|
(8)
N/A
|
(10)
-16%
|
(13)
-36%
|
(17)
-32%
|
(21)
-23%
|
(18)
+12%
|
(21)
-13%
|
(12)
+41%
|
(12)
-2%
|
(16)
-30%
|
(11)
+33%
|
(17)
-61%
|
(8)
+53%
|
(6)
+22%
|
(5)
+20%
|
(24)
-373%
|
(29)
-20%
|
(31)
-8%
|
(30)
+5%
|
(12)
+59%
|
(7)
+41%
|
(8)
-15%
|
(18)
-113%
|
(20)
-16%
|
(32)
-58%
|
(50)
-56%
|
(63)
-26%
|
(604)
-855%
|
(59)
+90%
|
(53)
+10%
|
(35)
+34%
|
513
N/A
|
(1 174)
N/A
|
(318)
+73%
|
(53)
+83%
|
(632)
-1 096%
|
524
N/A
|
(117)
N/A
|
(907)
-674%
|
17
N/A
|
(644)
N/A
|
(10 024)
-1 455%
|
(9 013)
+10%
|
(7 012)
+22%
|
(2 365)
+66%
|
6 935
N/A
|
6 877
-1%
|
4 604
-33%
|
2 906
-37%
|
2 786
-4%
|
2 357
-15%
|
2 276
-3%
|
(18)
N/A
|
(124)
-603%
|
(52)
+58%
|
(62)
-19%
|
(315)
-409%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
642
|
642
|
642
|
0
|
0
|
45
|
77
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
85
|
0
|
0
|
0
|
718
|
719
|
719
|
719
|
|
| Net Issuance of Debt |
(379)
|
(345)
|
(434)
|
(302)
|
(164)
|
(220)
|
(142)
|
63
|
668
|
877
|
769
|
837
|
782
|
1 114
|
1 518
|
1 541
|
1 138
|
294
|
(526)
|
(809)
|
(945)
|
(1 005)
|
(1 024)
|
(1 040)
|
(999)
|
(744)
|
(596)
|
(428)
|
(168)
|
(187)
|
(149)
|
(121)
|
(295)
|
(162)
|
(180)
|
(182)
|
(52)
|
(59)
|
(71)
|
(79)
|
(88)
|
(36)
|
76
|
46
|
30
|
54
|
342
|
428
|
380
|
323
|
53
|
(142)
|
(88)
|
(122)
|
(133)
|
(22)
|
(34)
|
(162)
|
(252)
|
(369)
|
(265)
|
(2)
|
200
|
442
|
528
|
1 294
|
1 087
|
1 243
|
1 515
|
507
|
24
|
868
|
34
|
166
|
1 416
|
1 423
|
2 461
|
3 337
|
2 598
|
3 194
|
2 527
|
1 647
|
1 601
|
(1 596)
|
(1 535)
|
(1 615)
|
(2 418)
|
(1 925)
|
(1 969)
|
(2 908)
|
(2 104)
|
(3 107)
|
(2 847)
|
(3 768)
|
(3 357)
|
(1 341)
|
|
| Cash Paid for Dividends |
(69)
|
(77)
|
(77)
|
0
|
(94)
|
(100)
|
0
|
(110)
|
(115)
|
0
|
(134)
|
(177)
|
(135)
|
0
|
(91)
|
(73)
|
(75)
|
0
|
(27)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(27)
|
(27)
|
(27)
|
0
|
(54)
|
(54)
|
(54)
|
0
|
(81)
|
(81)
|
(81)
|
0
|
(122)
|
(122)
|
(122)
|
0
|
(143)
|
(143)
|
(143)
|
0
|
(81)
|
(81)
|
(81)
|
0
|
(68)
|
(68)
|
(68)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(40)
|
0
|
(81)
|
0
|
(155)
|
(230)
|
(149)
|
0
|
(524)
|
(695)
|
(695)
|
0
|
(548)
|
(302)
|
(302)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
(10)
|
(12)
|
(9)
|
(10)
|
(15)
|
(96)
|
(104)
|
(94)
|
(51)
|
(41)
|
(46)
|
(48)
|
(8)
|
(69)
|
(91)
|
(118)
|
(102)
|
(123)
|
(142)
|
(160)
|
(157)
|
(149)
|
(135)
|
(113)
|
(111)
|
(95)
|
(84)
|
(78)
|
(75)
|
(77)
|
(74)
|
(74)
|
(71)
|
(63)
|
(63)
|
(58)
|
(56)
|
(56)
|
(56)
|
(57)
|
(58)
|
(58)
|
(55)
|
(50)
|
(46)
|
(42)
|
(41)
|
(48)
|
(52)
|
(57)
|
(62)
|
(61)
|
(59)
|
(58)
|
(55)
|
(54)
|
(51)
|
(48)
|
(46)
|
(41)
|
(37)
|
(36)
|
(34)
|
(37)
|
(50)
|
(63)
|
(88)
|
(94)
|
(106)
|
(116)
|
(124)
|
(137)
|
(153)
|
(178)
|
(120)
|
(241)
|
83
|
506
|
451
|
606
|
11 029
|
10 602
|
10 542
|
10 452
|
2 692
|
2 384
|
2 442
|
2 437
|
(663)
|
(277)
|
(289)
|
424
|
(199)
|
90
|
143
|
(505)
|
|
| Cash from Financing Activities |
(459)
N/A
|
(433)
+6%
|
(520)
-20%
|
(389)
+25%
|
(273)
+30%
|
(416)
-52%
|
(346)
+17%
|
(142)
+59%
|
502
N/A
|
721
+44%
|
589
-18%
|
613
+4%
|
639
+4%
|
910
+42%
|
1 336
+47%
|
1 349
+1%
|
962
-29%
|
96
-90%
|
(695)
N/A
|
(971)
-40%
|
(1 102)
-13%
|
(1 154)
-5%
|
(1 160)
0%
|
(1 153)
+1%
|
(1 110)
+4%
|
(839)
+24%
|
(680)
+19%
|
(505)
+26%
|
(244)
+52%
|
(264)
-8%
|
(224)
+15%
|
(195)
+13%
|
(367)
-88%
|
(225)
+39%
|
(243)
-8%
|
(241)
+1%
|
(108)
+55%
|
(116)
-7%
|
(155)
-34%
|
(163)
-5%
|
(173)
-6%
|
(122)
+30%
|
(32)
+73%
|
(58)
-80%
|
(70)
-20%
|
(42)
+40%
|
220
N/A
|
299
+36%
|
247
-17%
|
184
-25%
|
(131)
N/A
|
(324)
-147%
|
(268)
+17%
|
(301)
-12%
|
(331)
-10%
|
(219)
+34%
|
(228)
-4%
|
(353)
-55%
|
(379)
-7%
|
(491)
-29%
|
(383)
+22%
|
(120)
+69%
|
99
N/A
|
338
+242%
|
410
+21%
|
1 164
+184%
|
999
-14%
|
1 148
+15%
|
1 408
+23%
|
391
-72%
|
542
+39%
|
1 373
+153%
|
522
-62%
|
629
+20%
|
1 255
+100%
|
1 228
-2%
|
2 541
+107%
|
3 839
+51%
|
3 011
-22%
|
3 602
+20%
|
13 407
+272%
|
12 101
-10%
|
11 620
-4%
|
8 161
-30%
|
462
-94%
|
74
-84%
|
(524)
N/A
|
210
N/A
|
(2 849)
N/A
|
(3 487)
-22%
|
(2 393)
+31%
|
(2 683)
-12%
|
(2 328)
+13%
|
(2 959)
-27%
|
(2 495)
+16%
|
(1 127)
+55%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
39
N/A
|
7
-83%
|
(47)
N/A
|
23
N/A
|
0
-99%
|
(66)
N/A
|
(71)
-6%
|
(13)
+82%
|
36
N/A
|
88
+144%
|
36
-59%
|
72
+98%
|
27
-63%
|
62
+135%
|
60
-4%
|
108
+81%
|
56
-49%
|
(42)
N/A
|
(11)
+74%
|
(115)
-955%
|
(9)
+92%
|
1
N/A
|
(39)
N/A
|
(28)
+29%
|
(98)
-248%
|
(44)
+55%
|
(28)
+37%
|
(19)
+31%
|
179
N/A
|
79
-56%
|
157
+100%
|
208
+33%
|
2
-99%
|
28
+1 075%
|
(99)
N/A
|
(77)
+22%
|
(94)
-22%
|
9
N/A
|
10
+17%
|
(64)
N/A
|
(48)
+24%
|
(64)
-33%
|
(18)
+72%
|
1
N/A
|
53
+4 292%
|
(1)
N/A
|
25
N/A
|
16
-36%
|
8
-51%
|
64
+715%
|
27
-59%
|
50
+89%
|
88
+76%
|
179
+102%
|
42
-76%
|
41
-2%
|
(17)
N/A
|
(79)
-357%
|
56
N/A
|
(52)
N/A
|
(83)
-58%
|
(117)
-41%
|
(88)
+24%
|
(54)
+39%
|
87
N/A
|
837
+859%
|
32
-96%
|
159
+395%
|
12
-92%
|
(729)
N/A
|
194
N/A
|
17
-91%
|
263
+1 463%
|
169
-36%
|
(265)
N/A
|
82
N/A
|
163
+98%
|
355
+118%
|
231
-35%
|
101
-56%
|
511
+407%
|
(213)
N/A
|
861
N/A
|
1 690
+96%
|
3 412
+102%
|
3 318
-3%
|
1 594
-52%
|
2 070
+30%
|
(925)
N/A
|
(786)
+15%
|
762
N/A
|
(2 035)
N/A
|
(1 457)
+28%
|
(2 323)
-60%
|
(2 326)
0%
|
(1 219)
+48%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
500
N/A
|
441
-12%
|
476
+8%
|
376
-21%
|
277
-26%
|
241
-13%
|
171
-29%
|
28
-84%
|
(453)
N/A
|
(623)
-37%
|
(602)
+3%
|
(588)
+2%
|
(641)
-9%
|
(870)
-36%
|
(1 245)
-43%
|
(1 207)
+3%
|
(898)
+26%
|
(134)
+85%
|
691
N/A
|
861
+25%
|
1 099
+28%
|
1 143
+4%
|
1 100
-4%
|
1 081
-2%
|
949
-12%
|
747
-21%
|
609
-18%
|
452
-26%
|
303
-33%
|
161
-47%
|
186
+16%
|
221
+19%
|
291
+32%
|
235
-19%
|
141
-40%
|
161
+14%
|
17
-89%
|
128
+639%
|
167
+30%
|
101
-39%
|
125
+24%
|
60
-52%
|
17
-72%
|
64
+276%
|
127
+99%
|
23
-82%
|
(219)
N/A
|
(307)
-41%
|
(261)
+15%
|
(123)
+53%
|
161
N/A
|
371
+131%
|
352
-5%
|
477
+36%
|
389
-18%
|
278
-28%
|
231
-17%
|
292
+27%
|
438
+50%
|
439
+0%
|
301
-31%
|
3
-99%
|
(189)
N/A
|
(388)
-105%
|
(316)
+19%
|
(302)
+4%
|
(399)
-32%
|
(961)
-141%
|
(1 361)
-42%
|
(1 097)
+19%
|
(870)
+21%
|
(191)
+78%
|
53
N/A
|
(421)
N/A
|
(906)
-115%
|
(1 688)
-86%
|
(2 290)
-36%
|
(2 624)
-15%
|
(2 848)
-9%
|
(2 907)
-2%
|
(2 939)
-1%
|
(3 357)
-14%
|
(3 805)
-13%
|
(4 180)
-10%
|
(4 394)
-5%
|
(4 034)
+8%
|
(2 888)
+28%
|
(1 442)
+50%
|
(909)
+37%
|
296
N/A
|
815
+175%
|
602
-26%
|
947
+57%
|
643
-32%
|
201
-69%
|
196
-3%
|
|