S

Sansiri PCL
SET:SIRI

Watchlist Manager
Sansiri PCL
SET:SIRI
Watchlist
Price: 1.36 THB -0.73%
Market Cap: 23.7B THB

Relative Value

The Relative Value of one SIRI stock under the Base Case scenario is hidden THB. Compared to the current market price of 1.36 THB, Sansiri PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SIRI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
64
Median 3Y
0.8
Median 5Y
0.7
Industry
2
Forward
0.7
vs History
52
vs Industry
31
Median 3Y
5.6
Median 5Y
6.2
Industry
18.3
Forward
5.8
vs History
58
vs Industry
29
Median 3Y
3.5
Median 5Y
2.4
Industry
11.2
vs History
58
vs Industry
21
Median 3Y
7.5
Median 5Y
6
Industry
14.2
vs History
57
vs Industry
55
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7
vs History
74
vs Industry
48
Median 3Y
2.2
Median 5Y
2.1
Industry
3.1
Forward
1.8
vs History
28
vs Industry
40
Median 3Y
6.8
Median 5Y
6.7
Industry
6.9
vs History
38
vs Industry
15
Median 3Y
12.9
Median 5Y
13.7
Industry
11
Forward
13.3
vs History
39
vs Industry
15
Median 3Y
14.9
Median 5Y
16.4
Industry
13.4
Forward
14.7
vs History
66
vs Industry
22
Median 3Y
10.8
Median 5Y
6.3
Industry
11.3
vs History
57
vs Industry
18
Median 3Y
7
Median 5Y
6
Industry
12.1
vs History
95
vs Industry
56
Median 3Y
0.6
Median 5Y
0.5
Industry
1.7

Multiples Across Competitors

SIRI Competitors Multiples
Sansiri PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Sansiri PCL
SET:SIRI
23.7B THB 0.7 6 13.9 16.6
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
186.2B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
88.6B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.3B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.2 137.7 164.3 174.3
US
Coupang Inc
F:788
36B EUR 1.3 108 28.9 47.5
US
Symbotic Inc
NASDAQ:SYM
41.8B USD 18.6 -2 469.8 -1 234.5 -560
US
CoreWeave Inc
NASDAQ:CRWV
38.1B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
584.7T IDR 47 -129.7 2 845.2 2 845.2
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Sansiri PCL
SET:SIRI
Average P/S: 74.1
0.7
0%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.2
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.6
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
47
N/A N/A
P/E Multiple
Earnings Growth PEG
TH
S
Sansiri PCL
SET:SIRI
Average P/E: 1 068.1
6
-2%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
108
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 469.8 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -129.7 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBITDA: 1 293.9
13.9
1%
13.9
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.3
N/A N/A
US
Coupang Inc
F:788
28.9
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 234.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 845.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Sansiri PCL
SET:SIRI
Average EV/EBIT: 1 324.2
16.6
2%
8.3
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.3
N/A N/A
US
Coupang Inc
F:788
47.5
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -560 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 845.2
N/A N/A