Srithai Superware PCL
SET:SITHAI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Srithai Superware PCL
SET:SITHAI
|
TH |
|
A
|
ATRenew Inc
NYSE:RERE
|
CN |
|
Trabzonspor Sportif Yatirim ve Futbol Isletmeciligi Ticaret AS
IST:TSPOR.E
|
TR |
|
Suzumo Machinery Co Ltd
TSE:6405
|
JP |
|
L
|
Lee & Man Chemical Co Ltd
HKEX:746
|
HK |
|
G
|
Gazprom Neft' PAO
LSE:GAZ
|
RU |
|
I
|
IONOS Group SE
XETRA:IOS
|
DE |
Balance Sheet
Balance Sheet Decomposition
Srithai Superware PCL
Srithai Superware PCL
Balance Sheet
Srithai Superware PCL
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
545
|
305
|
331
|
348
|
276
|
276
|
291
|
279
|
386
|
222
|
442
|
844
|
473
|
621
|
272
|
290
|
375
|
321
|
583
|
672
|
617
|
755
|
736
|
640
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
168
|
400
|
371
|
429
|
612
|
245
|
274
|
354
|
310
|
576
|
0
|
565
|
670
|
619
|
505
|
|
| Cash Equivalents |
545
|
305
|
331
|
348
|
276
|
276
|
291
|
279
|
386
|
54
|
42
|
473
|
44
|
9
|
27
|
16
|
21
|
11
|
8
|
672
|
52
|
85
|
117
|
135
|
|
| Short-Term Investments |
10
|
0
|
0
|
5
|
12
|
46
|
70
|
18
|
18
|
13
|
7
|
6
|
6
|
4
|
30
|
0
|
5
|
0
|
0
|
0
|
0
|
15
|
39
|
35
|
|
| Total Receivables |
633
|
727
|
803
|
850
|
965
|
1 117
|
1 008
|
1 117
|
1 400
|
1 656
|
1 733
|
2 101
|
2 101
|
2 032
|
2 172
|
2 259
|
2 167
|
1 794
|
1 408
|
1 584
|
1 732
|
1 613
|
1 503
|
1 505
|
|
| Accounts Receivables |
633
|
727
|
803
|
850
|
965
|
1 117
|
1 008
|
1 117
|
1 333
|
1 574
|
1 686
|
1 992
|
1 992
|
1 928
|
2 007
|
2 205
|
2 072
|
1 737
|
1 330
|
1 540
|
1 686
|
1 516
|
1 423
|
1 389
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
82
|
47
|
109
|
109
|
104
|
165
|
53
|
95
|
57
|
77
|
44
|
46
|
97
|
80
|
116
|
|
| Inventory |
469
|
521
|
640
|
628
|
733
|
723
|
801
|
948
|
1 008
|
1 155
|
1 351
|
1 599
|
1 599
|
1 658
|
1 802
|
1 673
|
1 772
|
1 177
|
860
|
1 107
|
1 226
|
1 040
|
1 028
|
971
|
|
| Other Current Assets |
143
|
125
|
76
|
58
|
58
|
48
|
56
|
64
|
30
|
58
|
97
|
133
|
133
|
85
|
86
|
100
|
114
|
96
|
96
|
74
|
115
|
90
|
92
|
44
|
|
| Total Current Assets |
1 800
|
1 678
|
1 850
|
1 888
|
2 044
|
2 209
|
2 225
|
2 427
|
2 843
|
3 105
|
3 630
|
4 312
|
4 312
|
4 400
|
4 362
|
4 322
|
4 432
|
3 388
|
2 947
|
3 437
|
3 691
|
3 512
|
3 399
|
3 196
|
|
| PP&E Net |
3 724
|
3 467
|
3 876
|
3 679
|
3 949
|
4 024
|
4 597
|
4 693
|
5 044
|
4 159
|
4 843
|
5 373
|
5 373
|
5 852
|
6 065
|
5 489
|
4 909
|
4 185
|
3 964
|
3 845
|
3 748
|
3 390
|
3 150
|
2 912
|
|
| PP&E Gross |
3 724
|
3 467
|
3 876
|
3 679
|
3 949
|
4 024
|
4 597
|
4 693
|
5 044
|
4 159
|
4 843
|
5 373
|
5 373
|
5 852
|
6 065
|
5 489
|
4 909
|
4 185
|
3 964
|
0
|
3 748
|
3 390
|
3 150
|
2 912
|
|
| Accumulated Depreciation |
855
|
1 376
|
1 708
|
2 072
|
1 138
|
1 213
|
1 543
|
1 938
|
2 208
|
2 509
|
2 920
|
3 441
|
4 003
|
4 636
|
4 928
|
6 026
|
6 689
|
7 240
|
7 609
|
0
|
8 649
|
8 952
|
9 324
|
9 294
|
|
| Intangible Assets |
9
|
25
|
23
|
52
|
42
|
37
|
61
|
67
|
65
|
64
|
58
|
53
|
53
|
45
|
47
|
42
|
33
|
24
|
19
|
15
|
18
|
20
|
19
|
24
|
|
| Goodwill |
0
|
0
|
0
|
5
|
4
|
4
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 196
|
1 088
|
491
|
492
|
561
|
521
|
492
|
445
|
454
|
604
|
653
|
596
|
596
|
537
|
533
|
542
|
520
|
485
|
484
|
494
|
453
|
409
|
428
|
453
|
|
| Other Long-Term Assets |
7
|
14
|
48
|
4
|
103
|
83
|
78
|
86
|
102
|
154
|
141
|
182
|
182
|
272
|
297
|
332
|
339
|
385
|
240
|
250
|
223
|
224
|
189
|
121
|
|
| Other Assets |
0
|
0
|
0
|
5
|
4
|
4
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Assets |
6 734
N/A
|
6 272
-7%
|
6 288
+0%
|
6 120
-3%
|
6 702
+10%
|
6 879
+3%
|
7 452
+8%
|
7 721
+4%
|
8 512
+10%
|
8 085
-5%
|
9 325
+15%
|
10 516
+13%
|
10 516
0%
|
11 107
+6%
|
11 304
+2%
|
10 726
-5%
|
10 239
-5%
|
8 472
-17%
|
7 659
-10%
|
8 046
+5%
|
8 139
+1%
|
7 562
-7%
|
7 190
-5%
|
6 711
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
495
|
510
|
570
|
631
|
787
|
819
|
634
|
843
|
1 000
|
853
|
925
|
968
|
968
|
959
|
851
|
1 010
|
1 022
|
916
|
798
|
962
|
1 050
|
845
|
792
|
764
|
|
| Accrued Liabilities |
52
|
49
|
52
|
66
|
91
|
115
|
113
|
121
|
163
|
212
|
99
|
0
|
0
|
83
|
0
|
74
|
62
|
59
|
49
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
3
|
19
|
29
|
28
|
89
|
15
|
210
|
181
|
0
|
735
|
841
|
1 452
|
1 452
|
1 752
|
1 671
|
1 952
|
2 156
|
1 703
|
1 646
|
1 187
|
1 029
|
705
|
761
|
564
|
|
| Current Portion of Long-Term Debt |
210
|
214
|
233
|
235
|
163
|
94
|
145
|
259
|
338
|
488
|
535
|
620
|
620
|
670
|
775
|
773
|
707
|
514
|
327
|
401
|
281
|
236
|
174
|
109
|
|
| Other Current Liabilities |
55
|
115
|
147
|
119
|
192
|
158
|
386
|
152
|
246
|
229
|
328
|
471
|
471
|
299
|
352
|
215
|
299
|
279
|
213
|
275
|
353
|
292
|
277
|
326
|
|
| Total Current Liabilities |
816
|
907
|
1 031
|
1 079
|
1 322
|
1 201
|
1 490
|
1 556
|
1 746
|
2 516
|
2 729
|
3 512
|
3 512
|
3 764
|
3 648
|
4 023
|
4 246
|
3 472
|
3 033
|
2 825
|
2 713
|
2 078
|
2 005
|
1 764
|
|
| Long-Term Debt |
1 434
|
790
|
465
|
243
|
128
|
344
|
660
|
924
|
1 356
|
1 236
|
1 853
|
1 976
|
1 976
|
2 008
|
2 346
|
1 771
|
1 166
|
635
|
463
|
715
|
700
|
623
|
392
|
271
|
|
| Deferred Income Tax |
356
|
278
|
222
|
186
|
292
|
271
|
243
|
222
|
204
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
153
|
169
|
177
|
198
|
208
|
249
|
264
|
248
|
256
|
204
|
229
|
226
|
226
|
245
|
239
|
258
|
252
|
250
|
240
|
239
|
249
|
250
|
242
|
236
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
286
|
297
|
297
|
379
|
377
|
384
|
402
|
420
|
370
|
363
|
346
|
332
|
325
|
329
|
|
| Total Liabilities |
2 758
N/A
|
2 144
-22%
|
1 895
-12%
|
1 706
-10%
|
1 950
+14%
|
2 065
+6%
|
2 657
+29%
|
2 949
+11%
|
3 563
+21%
|
4 206
+18%
|
5 096
+21%
|
6 010
+18%
|
6 010
+0%
|
6 395
+6%
|
6 610
+3%
|
6 436
-3%
|
6 066
-6%
|
4 776
-21%
|
4 106
-14%
|
4 142
+1%
|
4 008
-3%
|
3 283
-18%
|
2 964
-10%
|
2 600
-12%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 857
|
2 857
|
2 857
|
2 857
|
2 857
|
2 857
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 637
|
|
| Retained Earnings |
428
|
84
|
328
|
565
|
837
|
971
|
1 016
|
1 050
|
1 283
|
1 198
|
1 537
|
1 878
|
1 878
|
2 020
|
2 005
|
1 772
|
1 707
|
1 357
|
1 239
|
1 420
|
1 688
|
1 905
|
2 028
|
2 055
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
20
|
0
|
|
| Unrealized Security Profit/Loss |
10
|
11
|
1
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
43
|
38
|
15
|
17
|
20
|
15
|
5
|
24
|
0
|
0
|
31
|
16
|
8
|
|
| Treasury Stock |
0
|
0
|
0
|
127
|
127
|
127
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
107
|
0
|
|
| Other Equity |
1 556
|
1 344
|
1 208
|
1 125
|
1 185
|
1 113
|
1 050
|
992
|
936
|
48
|
38
|
101
|
139
|
52
|
58
|
232
|
279
|
386
|
391
|
245
|
287
|
325
|
409
|
589
|
|
| Total Equity |
3 976
N/A
|
4 128
+4%
|
4 393
+6%
|
4 413
+0%
|
4 752
+8%
|
4 814
+1%
|
4 795
0%
|
4 771
-1%
|
4 949
+4%
|
3 880
-22%
|
4 229
+9%
|
4 506
+7%
|
4 506
0%
|
4 712
+5%
|
4 694
0%
|
4 290
-9%
|
4 173
-3%
|
3 696
-11%
|
3 553
-4%
|
3 904
+10%
|
4 131
+6%
|
4 279
+4%
|
4 227
-1%
|
4 111
-3%
|
|
| Total Liabilities & Equity |
6 734
N/A
|
6 272
-7%
|
6 288
+0%
|
6 120
-3%
|
6 702
+10%
|
6 879
+3%
|
7 452
+8%
|
7 721
+4%
|
8 512
+10%
|
8 085
-5%
|
9 325
+15%
|
10 516
+13%
|
10 516
0%
|
11 107
+6%
|
11 304
+2%
|
10 726
-5%
|
10 239
-5%
|
8 472
-17%
|
7 659
-10%
|
8 046
+5%
|
8 139
+1%
|
7 562
-7%
|
7 190
-5%
|
6 711
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2 857
|
2 857
|
2 857
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 710
|
2 637
|
2 637
|
|