S

Siam Wellness Group PCL
SET:SPA

Watchlist Manager
Siam Wellness Group PCL
SET:SPA
Watchlist
Price: 2.84 THB 0.71% Market Closed
Market Cap: 3.6B THB
Section:
 

Relative Value

The Relative Value of one SPA stock under the Base Case scenario is hidden THB. Compared to the current market price of 2.84 THB, Siam Wellness Group PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

2.3
P/S
P/S
Price to Sales
2.3
vs History
98
vs Industry
14
Median 3Y
6
Median 5Y
8.2
Industry
1.2
Forward
2.3
More Details
14
P/E
P/E
Price to Earnings
14
vs History
50
vs Industry
28
Median 3Y
23.9
Median 5Y
14.1
Industry
15.2
Forward
18.3
More Details
6.5
P/OCF
P/OCF
Price to OCF
6.5
vs History
79
vs Industry
27
Median 3Y
16.3
Median 5Y
16
Industry
7.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
77
Median 5Y
53.2
Industry
11.1
More Details
3.1
P/B
P/B
Price to Book Value
3.1
vs History
96
vs Industry
11
Median 3Y
9.3
Median 5Y
7.7
Industry
1.7
More Details
2.6
EV/S
EV/S
Enterprise Value to Sales
2.6
vs History
98
vs Industry
12
Median 3Y
6.2
Median 5Y
8.4
Industry
1.4
Forward
2.6
More Details
8.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
8.6
vs History
63
vs Industry
10
Median 3Y
19.6
Median 5Y
13.3
Industry
2.9
More Details
6.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.9
vs History
87
vs Industry
28
Median 3Y
15.1
Median 5Y
18.6
Industry
7.4
Forward
7.6
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
50
vs Industry
19
Median 3Y
23.2
Median 5Y
12.4
Industry
10.6
Forward
15.3
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
79
vs Industry
25
Median 3Y
16.9
Median 5Y
16.9
Industry
8.1
More Details
34.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
34.7
vs History
20
vs Industry
25
Median 3Y
29.5
Median 5Y
21.6
Industry
9.9
More Details
2.2
EV/IC
EV/IC
Enterprise Value to IC
2.2
vs History
92
vs Industry
13
Median 3Y
4
Median 5Y
3.1
Industry
1.2
More Details

Multiples Across Competitors

SPA Competitors Multiples
Siam Wellness Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Wellness Group PCL
SET:SPA
3.6B THB 2.3 14 6.9 12.3
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 572.6 2 099.1 1 451.5 1 475.3
AU
Slater & Gordon Ltd
ASX:SGH
18.2B AUD 1.7 34.9 17 17
US
Service Corporation International
NYSE:SCI
10.8B USD 2.5 20.2 11.6 15.6
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.4 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.3B USD 1.4 8.7 6.9 7.8
US
StubHub Holdings Inc
NYSE:STUB
4.8B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
3.9B USD 1.9 14.9 9 10.6
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 28.6 20.3 26.5
IN
Urban Company Ltd
NSE:URBANCO
182.2B INR 16.1 76.7 -575 -253.5
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siam Wellness Group PCL
SET:SPA
Average EV/EBITDA: 191.1
6.9
0%
N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 451.5
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17
22%
0.8
US
Service Corporation International
NYSE:SCI
11.6
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
6.9
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
198%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9
12%
0.7
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.3
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -575 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siam Wellness Group PCL
SET:SPA
Average EV/EBIT: 197
12.3
-3%
N/A
PH
G
Golden MV Holdings Inc
XPHS:HVN
1 475.3
N/A N/A
AU
Slater & Gordon Ltd
ASX:SGH
17
11%
1.5
US
Service Corporation International
NYSE:SCI
15.6
5%
3.1
US
ADT Inc
NYSE:ADT
10.7
8%
1.3
US
H & R Block Inc
NYSE:HRB
7.8
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
10.6
9%
1.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
26.5
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -253.5 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A

See Also

Summary
SPA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPA stock valuation using valuation multiples.
Wall Street Estimates
SPA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.