First Time Loading...
S

Siam Wellness Group PCL
SET:SPA

Watchlist Manager
Siam Wellness Group PCL
SET:SPA
Watchlist
Price: 7.3 THB -2.67%
Updated: May 21, 2024
Section:
 

Relative Value

The Relative Value of one SPA stock under the Base Case scenario is 3.45 THB. Compared to the current market price of 7.3 THB, Siam Wellness Group PCL is Overvalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPA Relative Value
Base Case
3.45 THB
Overvaluation 53%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

6.5
P/S
P/S
Price to Sales
6.5
vs History
69
vs Industry
9
Median 3Y
17.7
Median 5Y
12.2
Industry
1.3
Forward
5.4
More Details
28.2
P/E
P/E
Price to Earnings
28.2
vs History
36
vs Industry
16
Median 3Y
-20.3
Median 5Y
20.2
Industry
16.6
Forward
17.9
More Details
17.1
P/OCF
P/OCF
Price to OCF
17.1
vs History
76
vs Industry
14
Median 3Y
31.1
Median 5Y
27.1
Industry
8.2
More Details
143.4
P/FCFE
P/FCFE
Price to FCFE
143.4
vs History
36
vs Industry
2
Median 3Y
133.8
Median 5Y
87.7
Industry
12
More Details
10.4
P/B
P/B
Price to Book Value
10.4
vs History
41
vs Industry
6
Median 3Y
14.9
Median 5Y
9.3
Industry
1.7
More Details
6.8
EV/S
EV/S
Enterprise Value to Sales
6.8
vs History
71
vs Industry
9
Median 3Y
20.2
Median 5Y
12.5
Industry
1.4
Forward
5.6
More Details
22.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.4
vs History
41
vs Industry
5
Median 3Y
25.2
Median 5Y
16.7
Industry
3
More Details
16.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.3
vs History
79
vs Industry
16
Median 3Y
35
Median 5Y
27.9
Industry
8
Forward
14.1
More Details
30.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
30.3
vs History
26
vs Industry
12
Median 3Y
-26.8
Median 5Y
19
Industry
11.1
Forward
24.2
More Details
17.8
EV/OCF
EV/OCF
Enterprise Value to OCF
17.8
vs History
77
vs Industry
13
Median 3Y
33.4
Median 5Y
30.5
Industry
8.5
More Details
20
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
20
vs History
60
vs Industry
18
Median 3Y
-56.8
Median 5Y
37.5
Industry
11.4
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
20
vs Industry
8
Median 3Y
4.9
Median 5Y
4.8
Industry
1.2
More Details

Multiples Across Competitors

SPA Competitors Multiples
Siam Wellness Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Wellness Group PCL
SET:SPA
9.4B THB 6.5 28.2 16.3 30.3
PH
Golden MV Holdings Inc
XPHS:HVN
697.6B PHP 137.4 537 381.7 398.3
US
Service Corporation International
NYSE:SCI
10.2B USD 2.5 19.4 11.8 15.8
US
H & R Block Inc
NYSE:HRB
7.4B USD 2 15.7 10.9 13
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 9.8 5.7 12.3
US
Terminix Global Holdings Inc
NYSE:TMX
4.6B USD 2.2 70.8 14.6 21.1
US
Frontdoor Inc
NASDAQ:FTDR
2.8B USD 1.6 15.2 9.3 10.5
US
Vivint Smart Home Inc
NYSE:VVNT
2.6B USD 1.6 -20.4 54 256.9
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.8 12.5 17.5
US
Rover Group Inc
NASDAQ:ROVR
2B USD 9.1 183 97.8 334.4
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
12.5B HKD 4.4 14.6 5.9 6.3

See Also

Summary
SPA intrinsic value, competitors valuation, and company profile.
DCF Valuation
SPA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SPA stock valuation using valuation multiples.
Wall Street Estimates
SPA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SPA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.