S

Siam Wellness Group PCL
SET:SPA

Watchlist Manager
Siam Wellness Group PCL
SET:SPA
Watchlist
Price: 3.2 THB
Market Cap: ฿4.1B

Multiples-Based Value

The Multiples-Based Value for Siam Wellness Group PCL (SPA) under the Base Case is hidden THB. Compared with the current market price of 3.2 THB, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPA Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPA Competitors Multiples
Siam Wellness Group PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Siam Wellness Group PCL
SET:SPA
4.1B THB 2.5 21.7 8.8 18.3
AU
Slater & Gordon Ltd
ASX:SGH
17.1B AUD 1.6 36.3 15.8 15.8
US
Service Corporation International
NYSE:SCI
11.5B USD 2.7 21.1 12.3 16.6
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.7B USD 1.1 9.6 4.9 9.9
US
Frontdoor Inc
NASDAQ:FTDR
4.2B USD 2 16.6 9.3 11.2
US
H & R Block Inc
NYSE:HRB
3.9B USD 1 6.4 6.2 7.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.5B USD 2.6 35 22.8 29.3
US
StubHub Holdings Inc
NYSE:STUB
2.4B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.5 12.5 17.4
IN
Urban Company Ltd
NSE:URBANCO
194.1B INR 13.7 -255.5 -216.8 -128.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Siam Wellness Group PCL
SET:SPA
Average EV/EBITDA: 51.2
8.8
-54%
N/A
AU
Slater & Gordon Ltd
ASX:SGH
15.8
21%
0.8
US
Service Corporation International
NYSE:SCI
12.3
5%
2.5
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.9
2%
2.4
US
Frontdoor Inc
NASDAQ:FTDR
9.3
9%
1
US
H & R Block Inc
NYSE:HRB
6.2
7%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
22.8
13%
1.8
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -216.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Siam Wellness Group PCL
SET:SPA
Average EV/EBIT: 55.6
18.3
9%
2
AU
Slater & Gordon Ltd
ASX:SGH
15.8
11%
1.4
US
Service Corporation International
NYSE:SCI
16.6
6%
2.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.9
4%
2.5
US
Frontdoor Inc
NASDAQ:FTDR
11.2
9%
1.2
US
H & R Block Inc
NYSE:HRB
7.1
8%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
29.3
11%
2.7
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available N/A N/A
US
Mister Car Wash Inc
NYSE:MCW
17.4
15%
1.2
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -128.9 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett