S

Supalai PCL
SET:SPALI

Watchlist Manager
Supalai PCL
SET:SPALI
Watchlist
Price: 16.4 THB -1.8% Market Closed
Market Cap: ฿31.9B

EV/FCFF

61.4
Current
344%
More Expensive
vs 3-y average of 13.8

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
61.4
=
Enterprise Value
฿46.8B
/
Free Cash Flow to Firm
฿746m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
61.4
=
Enterprise Value
฿46.8B
/
Free Cash Flow to Firm
฿746m

Valuation Scenarios

Supalai PCL is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (13.8), the stock would be worth ฿3.7 (77% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-81%
Maximum Upside
No Upside Scenarios
Average Downside
79%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 61.4 ฿16.4
0%
3-Year Average 13.8 ฿3.7
-77%
5-Year Average 11.6 ฿3.1
-81%
Industry Average 14.5 ฿3.87
-76%
Country Average 12.6 ฿3.37
-79%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
TH
Supalai PCL
SET:SPALI
30.9B THB 61.4 7.7
US
GE Vernova LLC
NYSE:GEV
292.6B USD 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD -103 746.2 4 020.7
NL
Nepi Rockcastle NV
JSE:NRP
101.6B ZAR 19.6 10.5
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
67.7B USD -45 737.8 38 243.7
US
CoreWeave Inc
NASDAQ:CRWV
53B USD 0 0
CH
Galderma Group AG
SIX:GALD
38.3B CHF 0 0
US
Coupang Inc
F:788
31.5B EUR 60.7 174.8
US
Symbotic Inc
NASDAQ:SYM
34.4B USD 41.6 -3 156.8
US
Reddit Inc
NYSE:RDDT
28.2B USD 37.7 53.4
P/E Multiple
Earnings Growth PEG
TH
S
Supalai PCL
SET:SPALI
Average P/E: 7 085.1
7.7
12%
0.6
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.5
1%
10.5
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
38 243.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
47%
N/A
US
Coupang Inc
F:788
174.8
96%
1.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 156.8 N/A N/A
US
R
Reddit Inc
NYSE:RDDT
53.4
41%
1.3

Market Distribution

Higher than 90% of companies in Thailand
Percentile
90th
Based on 323 companies
90th percentile
61.4
Low
0.2 — 8.8
Typical Range
8.8 — 17.3
High
17.3 —
Distribution Statistics
Thailand
Min 0.2
30th Percentile 8.8
Median 12.6
70th Percentile 17.3
Max 6 871.7

Supalai PCL
Glance View

Market Cap
31.9B THB
Industry
N/A

Supalai PCL, a prominent player in Thailand's real estate landscape, has carved its reputation over the years by focusing on a diverse portfolio of residential developments. Founded in 1989, the company has strategically positioned itself to cater to the various needs of buyers across the economic spectrum. From high-rise condominiums and single-detached houses to townhomes, Supalai has consistently aimed to identify and meet the evolving demands of urbanization in Thailand. The company’s business model is built on a keen understanding of local markets, demographic shifts, and urban trends, which allows it to build quality properties that attract buyers looking for modern, comfortable living spaces. The financial engine of Supalai PCL is powered by a robust revenue stream generated primarily through the sale of these residential properties. By maintaining a keen eye on cost efficiency and construction quality, the company has managed to keep its margins healthy, offering competitive prices without compromising on quality. Supalai employs a strategic approach to land acquisition, ensuring that its developments are located in areas with high growth potential and accessibility, which in turn boosts their sales appeal. With a steady cash flow from property sales and a prudent reinvestment strategy, Supalai has steadily expanded its footprint in Thailand’s bustling real estate market. The company's ability to adapt to market needs and manage economic cycles effectively has kept it in good stead amidst a competitive landscape.

SPALI Intrinsic Value
14.45 THB
Overvaluation 12%
Intrinsic Value
Price ฿16.4
S
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett