S

Saha Pathana Inter-Holding PCL
SET:SPI

Watchlist Manager
Saha Pathana Inter-Holding PCL
SET:SPI
Watchlist
Price: 42 THB Market Closed
Market Cap: ฿36B

Balance Sheet

Balance Sheet Decomposition
Saha Pathana Inter-Holding PCL

Balance Sheet
Saha Pathana Inter-Holding PCL

Rotate your device to view
Balance Sheet
Currency: THB
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
101
77
117
64
48
59
68
98
71
40
62
59
68
81
338
104
99
212
251
5 153
249
284
763
700
Cash
0
0
0
0
0
0
0
0
0
0
0
59
68
81
338
104
99
162
251
5 153
0
284
763
666
Cash Equivalents
101
77
117
64
48
59
68
98
71
40
62
0
0
0
0
0
0
50
0
0
249
0
0
34
Short-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61
680
1 530
10
0
998
448
771
Total Receivables
94
83
95
110
126
136
154
149
157
180
341
240
189
283
194
199
293
233
202
185
716
3 137
1 341
310
Accounts Receivables
94
83
95
110
126
136
154
149
157
180
330
236
187
250
192
196
246
194
195
179
234
258
256
310
Other Receivables
0
0
0
0
0
0
0
0
0
0
11
4
2
33
2
3
48
39
8
6
482
2 879
1 085
0
Inventory
1
0
0
0
0
0
0
1
2
2
33
3
2
2
2
2
3
1
1
2
1
2
2
364
Other Current Assets
4
2
2
1
0
1
3
0
0
5
0
0
0
0
0
0
8
16
14
45
555
35
27
55
Total Current Assets
199
161
215
175
174
196
224
249
231
227
436
301
259
366
534
306
463
1 142
1 999
5 394
1 522
4 456
2 581
2 200
PP&E Net
992
969
827
847
922
994
996
974
959
988
929
1 073
1 144
1 204
1 179
1 232
1 320
1 284
1 308
1 430
1 347
1 224
1 334
1 760
PP&E Gross
992
969
827
847
922
994
996
974
959
988
929
1 073
1 144
1 204
1 179
1 232
1 320
1 284
1 308
1 430
0
1 224
1 334
1 760
Accumulated Depreciation
527
603
671
778
861
930
991
1 069
1 152
1 235
1 067
1 137
1 216
1 216
1 439
1 550
1 672
1 795
1 917
1 988
0
2 194
2 323
3 106
Intangible Assets
0
0
0
0
0
0
0
1
2
2
2
12
11
12
11
11
9
7
6
4
7
9
11
17
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Note Receivable
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42
96
82
99
55
600
652
209
367
Long-Term Investments
6 380
7 112
8 428
9 447
10 027
10 585
4 805
4 965
5 161
5 666
15 085
17 823
18 050
20 009
21 071
23 216
32 970
36 146
37 945
47 792
41 173
55 335
61 009
65 491
Other Long-Term Assets
91
83
83
92
95
73
86
89
77
72
95
78
247
264
293
209
51
137
218
43
10 783
43
110
223
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Assets
7 663
N/A
8 326
+9%
9 553
+15%
10 561
+11%
11 219
+6%
11 848
+6%
6 112
-48%
6 278
+3%
6 430
+2%
6 955
+8%
16 547
+138%
19 287
+17%
19 711
+2%
21 854
+11%
23 088
+6%
25 016
+8%
34 910
+40%
38 799
+11%
41 575
+7%
54 718
+32%
55 432
+1%
61 719
+11%
65 254
+6%
70 058
+7%
Liabilities
Accounts Payable
1 000
0
0
0
0
0
0
0
0
0
360
389
260
253
335
253
58
184
168
190
438
216
196
267
Accrued Liabilities
98
115
129
133
148
161
159
178
189
191
10
0
0
0
0
0
247
137
118
83
0
199
205
230
Short-Term Debt
577
305
275
569
602
949
1 138
1 210
463
693
1 120
784
831
213
0
560
4 080
0
2 160
3 000
1 600
1 200
4 950
5 070
Current Portion of Long-Term Debt
219
134
259
783
370
245
260
0
320
120
60
167
333
367
300
300
0
980
1 980
994
997
1 997
3 002
3 475
Other Current Liabilities
7
15
2
13
12
12
13
9
11
12
13
0
0
0
0
6
29
37
27
31
18
72
68
57
Total Current Liabilities
1 901
569
665
1 499
1 132
1 367
1 570
1 396
983
1 016
1 563
1 340
1 424
833
635
1 119
4 414
1 338
4 453
4 298
3 053
3 684
8 421
9 098
Long-Term Debt
39
1 406
1 166
393
523
278
18
218
196
76
16
349
500
967
1 500
900
5 032
8 037
6 042
10 107
9 128
12 141
9 156
10 033
Deferred Income Tax
0
0
0
0
0
0
0
0
0
0
0
0
308
308
401
453
67
0
0
842
676
628
413
318
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28
15
0
0
0
0
0
920
Other Liabilities
42
40
41
58
52
44
103
105
57
70
153
178
192
267
194
167
334
419
547
380
323
815
796
841
Total Liabilities
1 981
N/A
2 014
+2%
1 872
-7%
1 950
+4%
1 707
-12%
1 689
-1%
1 691
+0%
1 720
+2%
1 236
-28%
1 162
-6%
1 731
+49%
1 867
+8%
2 423
+30%
2 501
+3%
2 731
+9%
2 638
-3%
9 876
+274%
9 809
-1%
11 042
+13%
15 627
+42%
13 179
-16%
17 269
+31%
18 786
+9%
21 211
+13%
Equity
Common Stock
494
494
494
494
494
494
494
494
494
494
494
494
494
494
494
494
494
572
572
572
572
572
572
572
Retained Earnings
4 134
4 336
4 854
5 491
6 233
6 855
2 140
2 385
2 788
3 148
10 413
11 635
13 262
14 284
17 108
18 853
22 969
23 899
25 439
26 344
33 353
35 936
38 457
41 377
Additional Paid In Capital
1 041
1 438
1 847
1 879
1 989
1 986
1 041
1 041
1 041
1 041
1 048
1 048
1 059
1 061
1 048
1 048
1 048
4 522
4 539
4 539
4 539
4 539
4 539
4 542
Unrealized Security Profit/Loss
12
43
486
747
795
823
745
637
871
0
0
0
2 463
3 507
1 697
1 976
20
0
0
7 648
3 788
3 401
2 899
2 409
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52
Other Equity
0
0
0
0
0
0
0
0
0
1 109
2 862
4 243
10
7
10
7
504
2
17
13
0
0
0
0
Total Equity
5 681
N/A
6 312
+11%
7 681
+22%
8 611
+12%
9 512
+10%
10 159
+7%
4 421
-56%
4 558
+3%
5 194
+14%
5 793
+12%
14 816
+156%
17 419
+18%
17 288
-1%
19 354
+12%
20 357
+5%
22 378
+10%
25 035
+12%
28 991
+16%
30 533
+5%
39 091
+28%
42 253
+8%
44 449
+5%
46 468
+5%
48 847
+5%
Total Liabilities & Equity
7 663
N/A
8 326
+9%
9 553
+15%
10 561
+11%
11 219
+6%
11 848
+6%
6 112
-48%
6 278
+3%
6 430
+2%
6 955
+8%
16 547
+138%
19 287
+17%
19 711
+2%
21 854
+11%
23 088
+6%
25 016
+8%
34 910
+40%
38 799
+11%
41 575
+7%
54 718
+32%
55 432
+1%
61 719
+11%
65 254
+6%
70 058
+7%
Shares Outstanding
Common Shares Outstanding
741
741
741
741
741
741
741
741
741
741
741
741
741
741
741
741
741
857
858
858
858
858
858
858