S

Saha Pathana Inter-Holding PCL
SET:SPI

Watchlist Manager
Saha Pathana Inter-Holding PCL
SET:SPI
Watchlist
Price: 40.75 THB -0.61% Market Closed
Market Cap: 35B THB

Relative Value

The Relative Value of one SPI stock under the Base Case scenario is hidden THB. Compared to the current market price of 40.75 THB, Saha Pathana Inter-Holding PCL is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
19
Median 3Y
9.7
Median 5Y
10.4
Industry
2
Forward
8
vs History
31
vs Industry
24
Median 3Y
11.4
Median 5Y
11.4
Industry
18.2
Forward
54.8
vs History
vs Industry
2
Median 3Y
-55.6
Median 5Y
-56.9
Industry
11.1
vs History
vs Industry
14
Median 3Y
19.7
Median 5Y
15.5
Industry
14.3
vs History
93
vs Industry
50
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7
vs History
82
vs Industry
17
Median 3Y
13.1
Median 5Y
13.7
Industry
3.1
Forward
11.2
vs History
80
vs Industry
9
Median 3Y
48.5
Median 5Y
51.9
Industry
6.8
vs History
7
vs Industry
3
Median 3Y
62
Median 5Y
63.6
Industry
11
Forward
11.3
vs History
4
vs Industry
2
Median 3Y
94.4
Median 5Y
95.4
Industry
13.3
Forward
11
vs History
vs Industry
2
Median 3Y
-76.3
Median 5Y
-78.6
Industry
11.3
vs History
vs Industry
1
Median 3Y
-38.6
Median 5Y
-44.3
Industry
12.2
vs History
95
vs Industry
48
Median 3Y
0.8
Median 5Y
0.8
Industry
1.7

Multiples Across Competitors

SPI Competitors Multiples
Saha Pathana Inter-Holding PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Saha Pathana Inter-Holding PCL
SET:SPI
35B THB 8.9 12.5 137.9 2 570.2
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
Suncast Solar Energy Inc
OTC:SUNC
513.9T USD 232 643 252.8 3 421 187 861.8 -615 404 093 -490 467 135.3
US
GE Vernova LLC
NYSE:GEV
178.6B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
IN
SAB Industries Ltd
BSE:539112
2.3B INR 5.6 8.3 55.7 59.6
NL
Nepi Rockcastle NV
JSE:NRP
87B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
38.6B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
44.2B USD 23.2 126.5 150.3 159.4
US
Coupang Inc
F:788
35.8B EUR 1.2 107.7 28.8 47.3
US
CoreWeave Inc
NASDAQ:CRWV
40.6B USD 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average P/S: 38 773 940.6
8.9
9%
1
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
232 643 252.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
11%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
5.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
17%
N/A
US
R
Reddit Inc
NYSE:RDDT
23.2
44%
0.5
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
P/E Multiple
Earnings Growth PEG
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average P/E: 570 198 689.6
12.5
-40%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
3 421 187 861.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
49%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
8.3
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
85%
N/A
US
R
Reddit Inc
NYSE:RDDT
126.5
N/A N/A
US
Coupang Inc
F:788
107.7
121%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average EV/EBITDA: 758
137.9
87%
1.6
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -615 404 093 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
55.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
150.3
N/A N/A
US
Coupang Inc
F:788
28.8
57%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average EV/EBIT: 1 274.8
2 570.2
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
S
Suncast Solar Energy Inc
OTC:SUNC
Negative Multiple: -490 467 135.3 N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
IN
S
SAB Industries Ltd
BSE:539112
59.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-1%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
159.4
N/A N/A
US
Coupang Inc
F:788
47.3
78%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A