S

Saha Pathana Inter-Holding PCL
SET:SPI

Watchlist Manager
Saha Pathana Inter-Holding PCL
SET:SPI
Watchlist
Price: 43.5 THB -0.57% Market Closed
Market Cap: ฿37.3B

Relative Value

The Relative Value of one SPI stock under the Base Case scenario is 17.31 THB. Compared to the current market price of 43.5 THB, Saha Pathana Inter-Holding PCL is Overvalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPI Relative Value
Base Case
17.31 THB
Overvaluation 60%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPI Competitors Multiples
Saha Pathana Inter-Holding PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Saha Pathana Inter-Holding PCL
SET:SPI
37.3B THB 9.4 16.3 119.3 506.5
US
GE Vernova LLC
NYSE:GEV
245.1B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
95.8B ZAR 5.6 10.4 14.1 14.2
CH
Galderma Group AG
SIX:GALD
33.4B CHF 0 0 0 0
US
CoreWeave Inc
NASDAQ:CRWV
41.7B USD 0 0 0 0
US
Coupang Inc
F:788
30.6B EUR 1 168.3 30.6 64.1
US
Symbotic Inc
NASDAQ:SYM
31.9B USD 13.3 -2 931.7 -3 856.2 -619.6
US
Circle Internet Group Inc
NYSE:CRCL
24.5B USD 0 0 0 0
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.6B ZAR 4.5 8.2 11.4 11.4
P/S Multiple
Revenue Growth P/S to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average P/S: 64.2
9.4
6%
1.6
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13.3
26%
0.5
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available
25%
N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
4.5
-5%
N/A
P/E Multiple
Earnings Growth PEG
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average P/E: 844.8
16.3
-33%
N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
168.3
105%
1.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 931.7 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
8.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average EV/EBITDA: 718.6
119.3
120%
1
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.1
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
30.6
55%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 856.2 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Saha Pathana Inter-Holding PCL
SET:SPI
Average EV/EBIT: 826.7
506.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
64.1
75%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -619.6 N/A N/A
US
C
Circle Internet Group Inc
NYSE:CRCL
Not Available N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
4%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett