DCF Value

The DCF Value for Star Petroleum Refining PCL (SPRC) under the Base Case is 21.87 THB. Compared with the current market price of 14 THB, the stock appears Undervalued by 36% .

Key assumptions
SPRC DCF Value
Base Case
฿21.87
Undervaluation 36%
DCF Value
Price ฿14
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time