SPRC Relative Valuation - Star Petroleum Refining PCL

Watchlist Manager

Watchlist

Price: 6.85 THB -1.44% Market Closed

Market Cap: ฿29.7B

S	Star Petroleum Refining PCL SET:SPRC	TH
S	Scope Industries Bhd KLSE:SCOPE	MY
K	Kardan Real Estate Enterprise and Development Ltd TASE:KARE	IL

Multiples-Based Value

The Multiples-Based Value for Star Petroleum Refining PCL (SPRC) under the Base Case is 14.46 THB. Compared with the current market price of 6.85 THB, the stock appears Undervalued by 53%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

SPRC Multiples-Based Value

Base Case

Undervaluation 53%

Multiples-Based Value

Price ฿6.85

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TH	S	Star Petroleum Refining PCL SET:SPRC	29.7B THB	0.1	11.6	5.4	12.5
JP		Fuji Oil Co Ltd F:ACK	77.2T EUR	23 895.1	-1 805 607.9	-5 092 092.2	-1 507 979.7
IN		Reliance Industries Ltd NSE:RELIANCE	18.5T INR	1.8	22.2	10.5	15.2
US		Valero Energy Corp NYSE:VLO	73B USD	0.6	31.3	10.3	17.8
US		Phillips 66 NYSE:PSX	70.7B USD	0.5	16.1	11.6	20.3
US		Marathon Petroleum Corp NYSE:MPC	71.3B USD	0.5	17.6	8.5	11.9
PL	O	Orlen SA PSE:PKN	869.3B CZK	0.6	13.5	3.9	6
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	155.5B PLN	0.6	14	4	6.2
JP		ENEOS Holdings Inc TSE:5020	3.9T JPY	0.3	21	12.2	71.2
FI		Neste Oyj OMXH:NESTE	20.5B EUR	1.1	144.8	17.1	50
IN		Indian Oil Corporation Ltd NSE:IOC	1.9T INR	0.2	5.2	3.4	4.5

				Revenue Growth	P/S to Growth
TH	S	Star Petroleum Refining PCL SET:SPRC	Average P/S: 2 172.9 0.1	8%	0
JP		Fuji Oil Co Ltd F:ACK	23 895.1	-7%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	1.8	7%	0.3
US		Valero Energy Corp NYSE:VLO	0.6	-1%	N/A
US		Phillips 66 NYSE:PSX	0.5	3%	0.2
US		Marathon Petroleum Corp NYSE:MPC	0.5	1%	0.5
PL	O	Orlen SA PSE:PKN	0.6	6%	0.1
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	0.6	6%	0.1
JP		ENEOS Holdings Inc TSE:5020	0.3	-2%	N/A
FI		Neste Oyj OMXH:NESTE	1.1	7%	0.2
IN		Indian Oil Corporation Ltd NSE:IOC	0.2	-2%	N/A

				Earnings Growth	PEG
TH	S	Star Petroleum Refining PCL SET:SPRC	Average P/E: 29.7 11.6	16%	0.7
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 805 607.9	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	22.2	14%	1.6
US		Valero Energy Corp NYSE:VLO	31.3	27%	1.2
US		Phillips 66 NYSE:PSX	16.1	5%	3.2
US		Marathon Petroleum Corp NYSE:MPC	17.6	6%	2.9
PL	O	Orlen SA PSE:PKN	13.5	5%	2.7
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	14	5%	2.8
JP		ENEOS Holdings Inc TSE:5020	21	17%	1.2
FI		Neste Oyj OMXH:NESTE	144.8	109%	1.3
IN		Indian Oil Corporation Ltd NSE:IOC	5.2	29%	0.2

				EBITDA Growth	EV/EBITDA to Growth
TH	S	Star Petroleum Refining PCL SET:SPRC	Average EV/EBITDA: 8.7 5.4	13%	0.4
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -5 092 092.2	72%	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	10.5	12%	0.9
US		Valero Energy Corp NYSE:VLO	10.3	6%	1.7
US		Phillips 66 NYSE:PSX	11.6	10%	1.2
US		Marathon Petroleum Corp NYSE:MPC	8.5	3%	2.8
PL	O	Orlen SA PSE:PKN	3.9	-2%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	4	-2%	N/A
JP		ENEOS Holdings Inc TSE:5020	12.2	11%	1.1
FI		Neste Oyj OMXH:NESTE	17.1	25%	0.7
IN		Indian Oil Corporation Ltd NSE:IOC	3.4	17%	0.2

				EBIT Growth	EV/EBIT to Growth
TH	S	Star Petroleum Refining PCL SET:SPRC	Average EV/EBIT: 21.6 12.5	23%	0.5
JP		Fuji Oil Co Ltd F:ACK	Negative Multiple: -1 507 979.7	N/A	N/A
IN		Reliance Industries Ltd NSE:RELIANCE	15.2	14%	1.1
US		Valero Energy Corp NYSE:VLO	17.8	11%	1.6
US		Phillips 66 NYSE:PSX	20.3	20%	1
US		Marathon Petroleum Corp NYSE:MPC	11.9	-1%	N/A
PL	O	Orlen SA PSE:PKN	6	-6%	N/A
PL		Polski Koncern Naftowy Orlen SA WSE:PKN	6.2	-6%	N/A
JP		ENEOS Holdings Inc TSE:5020	71.2	N/A	N/A
FI		Neste Oyj OMXH:NESTE	50	55%	0.9
IN		Indian Oil Corporation Ltd NSE:IOC	4.5	25%	0.2

Star Petroleum Refining PCL
SET:SPRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SPRC Competitors Multiples
Star Petroleum Refining PCL Competitors

See Also

Company

Help

Tools

Stocks

Star Petroleum Refining PCL SET:SPRC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

SPRC Competitors Multiples Star Petroleum Refining PCL Competitors

See Also

Company

Help

Tools

Stocks

Star Petroleum Refining PCL
SET:SPRC

SPRC Competitors Multiples
Star Petroleum Refining PCL Competitors