S

Star Petroleum Refining PCL
SET:SPRC

Watchlist Manager
Star Petroleum Refining PCL
SET:SPRC
Watchlist
Price: 7.15 THB Market Closed
Market Cap: ฿31B

Relative Value

The Relative Value of one SPRC stock under the Base Case scenario is 13.54 THB. Compared to the current market price of 7.15 THB, Star Petroleum Refining PCL is Undervalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SPRC Relative Value
Base Case
13.54 THB
Undervaluation 47%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

SPRC Competitors Multiples
Star Petroleum Refining PCL Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TH
Star Petroleum Refining PCL
SET:SPRC
31B THB 0.1 18.9 7.9 26.3
JP
Fuji Oil Co Ltd
F:ACK
77.2T EUR 24 015.4 -1 814 704.4 -5 117 745.1 -1 515 576.6
IN
Reliance Industries Ltd
NSE:RELIANCE
19.7T INR 1.9 23.8 11.3 16.4
US
Phillips 66
NYSE:PSX
63.3B USD 0.5 42.3 13.7 30.7
US
Marathon Petroleum Corp
NYSE:MPC
61B USD 0.5 21.2 9 13.3
US
Valero Energy Corp
NYSE:VLO
60.7B USD 0.5 40.9 10.7 21.3
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
127.7B PLN 0.5 19.8 3.3 5.1
PL
Orlen SA
PSE:PKN
729.8B CZK 0.5 19.7 3.3 5.1
IN
Indian Oil Corporation Ltd
NSE:IOC
2.5T INR 0.3 6.8 4.3 5.7
JP
ENEOS Holdings Inc
TSE:5020
3.9T JPY 0.3 17.6 10.5 38.6
FI
Neste Oyj
OMXH:NESTE
15.8B EUR 0.8 108.5 38.3 38.3
P/E Multiple
Earnings Growth PEG
TH
S
Star Petroleum Refining PCL
SET:SPRC
Average P/E: 32
18.9
22%
0.9
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 814 704.4 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
23.8
15%
1.6
US
Phillips 66
NYSE:PSX
42.3
33%
1.3
US
Marathon Petroleum Corp
NYSE:MPC
21.2
6%
3.5
US
Valero Energy Corp
NYSE:VLO
40.9
12%
3.4
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
19.8
102%
0.2
PL
O
Orlen SA
PSE:PKN
19.7
102%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
6.8
24%
0.3
JP
ENEOS Holdings Inc
TSE:5020
17.6
13%
1.4
FI
Neste Oyj
OMXH:NESTE
108.5
124%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TH
S
Star Petroleum Refining PCL
SET:SPRC
Average EV/EBITDA: 11.2
7.9
12%
0.7
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -5 117 745.1
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
11.3
13%
0.9
US
Phillips 66
NYSE:PSX
13.7
31%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
9
5%
1.8
US
Valero Energy Corp
NYSE:VLO
10.7
7%
1.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.3
2%
1.7
PL
O
Orlen SA
PSE:PKN
3.3
2%
1.7
IN
Indian Oil Corporation Ltd
NSE:IOC
4.3
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
10.5
10%
1
FI
Neste Oyj
OMXH:NESTE
38.3
84%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TH
S
Star Petroleum Refining PCL
SET:SPRC
Average EV/EBIT: 20.1
26.3
27%
1
JP
Fuji Oil Co Ltd
F:ACK
Negative Multiple: -1 515 576.6 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
16.4
14%
1.2
US
Phillips 66
NYSE:PSX
30.7
54%
0.6
US
Marathon Petroleum Corp
NYSE:MPC
13.3
5%
2.7
US
Valero Energy Corp
NYSE:VLO
21.3
14%
1.5
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
5.1
-1%
N/A
PL
O
Orlen SA
PSE:PKN
5.1
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
5.7
21%
0.3
JP
ENEOS Holdings Inc
TSE:5020
38.6
N/A N/A
FI
Neste Oyj
OMXH:NESTE
38.3
60%
0.6