Star Petroleum Refining PCL
SET:SPRC
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
4.3
6.9
|
| Price Target |
|
We'll email you a reminder when the closing price reaches THB.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Star Petroleum Refining PCL
Income Statement
Star Petroleum Refining PCL
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
19
|
17
|
8
|
4
|
9
|
21
|
41
|
70
|
94
|
108
|
110
|
103
|
92
|
79
|
64
|
57
|
50
|
41
|
41
|
38
|
46
|
93
|
115
|
150
|
177
|
178
|
201
|
206
|
212
|
199
|
204
|
227
|
316
|
432
|
524
|
504
|
504
|
573
|
535
|
581
|
426
|
380
|
0
|
0
|
|
| Revenue |
229 325
N/A
|
235 165
+3%
|
216 146
-8%
|
193 988
-10%
|
178 877
-8%
|
166 921
-7%
|
155 795
-7%
|
151 343
-3%
|
155 082
+2%
|
166 554
+7%
|
165 883
0%
|
169 499
+2%
|
170 535
+1%
|
175 113
+3%
|
190 349
+9%
|
199 827
+5%
|
209 159
+5%
|
207 099
-1%
|
203 447
-2%
|
195 704
-4%
|
168 840
-14%
|
160 818
-5%
|
137 317
-15%
|
125 259
-9%
|
130 163
+4%
|
127 731
-2%
|
143 445
+12%
|
152 390
+6%
|
172 484
+13%
|
200 945
+17%
|
237 408
+18%
|
272 361
+15%
|
285 264
+5%
|
278 990
-2%
|
254 865
-9%
|
239 826
-6%
|
265 497
+11%
|
249 779
-6%
|
267 082
+7%
|
270 727
+1%
|
270 606
0%
|
264 278
-2%
|
251 600
-5%
|
248 444
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(237 228)
|
(238 252)
|
(214 724)
|
(192 955)
|
(167 752)
|
(156 962)
|
(147 899)
|
(141 313)
|
(143 715)
|
(154 141)
|
(156 517)
|
(158 089)
|
(160 131)
|
(165 241)
|
(177 530)
|
(189 133)
|
(206 188)
|
(204 746)
|
(205 904)
|
(200 664)
|
(172 051)
|
(176 363)
|
(149 908)
|
(136 225)
|
(137 169)
|
(121 579)
|
(137 828)
|
(146 621)
|
(165 598)
|
(188 820)
|
(216 659)
|
(257 495)
|
(272 833)
|
(272 607)
|
(260 527)
|
(234 479)
|
(262 371)
|
(246 855)
|
(260 918)
|
(272 347)
|
(265 820)
|
(262 661)
|
(251 614)
|
(243 867)
|
|
| Gross Profit |
(7 903)
N/A
|
(3 089)
+61%
|
1 420
N/A
|
1 032
-27%
|
11 125
+978%
|
9 959
-10%
|
7 896
-21%
|
10 030
+27%
|
11 367
+13%
|
12 413
+9%
|
9 366
-25%
|
11 411
+22%
|
10 405
-9%
|
9 873
-5%
|
12 820
+30%
|
10 694
-17%
|
2 972
-72%
|
2 353
-21%
|
(2 456)
N/A
|
(4 961)
-102%
|
(3 211)
+35%
|
(15 544)
-384%
|
(12 590)
+19%
|
(10 966)
+13%
|
(7 006)
+36%
|
6 152
N/A
|
5 617
-9%
|
5 769
+3%
|
6 886
+19%
|
12 125
+76%
|
20 749
+71%
|
14 866
-28%
|
12 432
-16%
|
6 382
-49%
|
(5 662)
N/A
|
5 346
N/A
|
3 126
-42%
|
2 924
-6%
|
6 164
+111%
|
(1 621)
N/A
|
4 785
N/A
|
1 617
-66%
|
(14)
N/A
|
4 577
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(860)
|
(811)
|
(705)
|
(865)
|
(1 092)
|
(1 038)
|
(1 077)
|
(980)
|
(902)
|
(902)
|
(882)
|
(906)
|
(974)
|
(922)
|
(908)
|
(898)
|
(1 059)
|
(901)
|
(947)
|
(972)
|
(1 661)
|
(1 640)
|
(1 734)
|
(1 692)
|
(841)
|
(820)
|
(749)
|
(766)
|
(687)
|
(2 129)
|
(2 180)
|
(2 293)
|
(2 728)
|
(1 448)
|
(1 430)
|
(1 331)
|
(3 325)
|
(717)
|
(1 241)
|
(1 779)
|
(2 404)
|
(3 265)
|
(3 202)
|
(3 104)
|
|
| Selling, General & Administrative |
(865)
|
(897)
|
(959)
|
(1 122)
|
(1 222)
|
(1 213)
|
(1 178)
|
(1 031)
|
(914)
|
(943)
|
(929)
|
(951)
|
(943)
|
(939)
|
(948)
|
(938)
|
(947)
|
(958)
|
(978)
|
(1 003)
|
(1 690)
|
(1 672)
|
(1 766)
|
(1 729)
|
(911)
|
(891)
|
(825)
|
(846)
|
(749)
|
(2 194)
|
(2 245)
|
(2 358)
|
(2 791)
|
(1 534)
|
(1 516)
|
(1 441)
|
(3 577)
|
(1 543)
|
(2 105)
|
(2 650)
|
(3 311)
|
(3 507)
|
(3 441)
|
(3 355)
|
|
| Other Operating Expenses |
5
|
86
|
255
|
258
|
131
|
177
|
102
|
51
|
12
|
40
|
46
|
44
|
(32)
|
17
|
41
|
41
|
(112)
|
59
|
32
|
31
|
29
|
32
|
32
|
37
|
70
|
71
|
76
|
80
|
62
|
64
|
65
|
66
|
63
|
86
|
86
|
110
|
251
|
826
|
864
|
871
|
908
|
243
|
239
|
251
|
|
| Operating Income |
(8 763)
N/A
|
(3 900)
+55%
|
717
N/A
|
168
-77%
|
10 033
+5 872%
|
8 923
-11%
|
6 820
-24%
|
9 052
+33%
|
10 465
+16%
|
11 511
+10%
|
8 484
-26%
|
10 504
+24%
|
9 430
-10%
|
8 950
-5%
|
11 911
+33%
|
9 795
-18%
|
1 913
-80%
|
1 452
-24%
|
(3 403)
N/A
|
(5 932)
-74%
|
(4 873)
+18%
|
(17 184)
-253%
|
(14 325)
+17%
|
(12 658)
+12%
|
(7 846)
+38%
|
5 332
N/A
|
4 867
-9%
|
5 003
+3%
|
6 199
+24%
|
9 995
+61%
|
18 569
+86%
|
12 573
-32%
|
9 703
-23%
|
4 934
-49%
|
(7 092)
N/A
|
4 015
N/A
|
(199)
N/A
|
2 208
N/A
|
4 923
+123%
|
(3 400)
N/A
|
2 382
N/A
|
(1 648)
N/A
|
(3 216)
-95%
|
1 473
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
953
|
732
|
391
|
568
|
576
|
584
|
843
|
690
|
484
|
895
|
863
|
833
|
(1 617)
|
1 421
|
781
|
1 089
|
(864)
|
367
|
1 361
|
1 064
|
1 179
|
1 046
|
432
|
280
|
286
|
(4)
|
43
|
(286)
|
(286)
|
16
|
(616)
|
(1 045)
|
(109)
|
(421)
|
36
|
513
|
(864)
|
(336)
|
2
|
245
|
440
|
451
|
569
|
598
|
|
| Total Other Income |
0
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
3 112
|
0
|
0
|
0
|
1 755
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(7 810)
N/A
|
(3 170)
+59%
|
1 106
N/A
|
735
-34%
|
10 610
+1 344%
|
9 506
-10%
|
7 662
-19%
|
9 741
+27%
|
10 949
+12%
|
12 407
+13%
|
9 348
-25%
|
11 338
+21%
|
10 925
-4%
|
10 371
-5%
|
12 692
+22%
|
10 884
-14%
|
2 804
-74%
|
1 819
-35%
|
(2 042)
N/A
|
(4 868)
-138%
|
(3 693)
+24%
|
(16 137)
-337%
|
(13 893)
+14%
|
(12 379)
+11%
|
(7 560)
+39%
|
5 328
N/A
|
4 910
-8%
|
4 717
-4%
|
5 913
+25%
|
10 011
+69%
|
17 953
+79%
|
11 529
-36%
|
9 594
-17%
|
4 513
-53%
|
(7 056)
N/A
|
4 529
N/A
|
(1 063)
N/A
|
1 872
N/A
|
4 925
+163%
|
(3 155)
N/A
|
2 822
N/A
|
(1 197)
N/A
|
(2 647)
-121%
|
2 071
N/A
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 442
|
576
|
(430)
|
(454)
|
(2 382)
|
(2 176)
|
(1 719)
|
(2 017)
|
(2 261)
|
(2 512)
|
(1 862)
|
(2 205)
|
(2 029)
|
(1 812)
|
(2 404)
|
(2 167)
|
(541)
|
(439)
|
500
|
1 153
|
885
|
3 365
|
2 859
|
2 537
|
1 555
|
(1 054)
|
(1 002)
|
(963)
|
(1 166)
|
(1 986)
|
(3 545)
|
(2 260)
|
(1 921)
|
(904)
|
1 404
|
(909)
|
126
|
(377)
|
(980)
|
639
|
(587)
|
202
|
494
|
(429)
|
|
| Income from Continuing Operations |
(6 367)
|
(2 593)
|
677
|
282
|
8 227
|
7 330
|
5 943
|
7 724
|
8 688
|
9 894
|
7 485
|
9 132
|
8 895
|
8 559
|
10 288
|
8 717
|
2 263
|
1 380
|
(1 542)
|
(3 715)
|
(2 809)
|
(12 772)
|
(11 034)
|
(9 842)
|
(6 005)
|
4 274
|
3 909
|
3 754
|
4 746
|
8 025
|
14 408
|
9 268
|
7 674
|
3 608
|
(5 652)
|
3 619
|
(937)
|
1 494
|
3 945
|
(2 516)
|
2 235
|
(995)
|
(2 153)
|
1 642
|
|
| Net Income (Common) |
(6 367)
N/A
|
(2 593)
+59%
|
677
N/A
|
282
-58%
|
8 227
+2 818%
|
7 330
-11%
|
5 943
-19%
|
7 724
+30%
|
8 688
+12%
|
9 894
+14%
|
7 485
-24%
|
9 132
+22%
|
8 895
-3%
|
8 559
-4%
|
10 288
+20%
|
8 717
-15%
|
2 263
-74%
|
1 380
-39%
|
(1 542)
N/A
|
(3 715)
-141%
|
(2 809)
+24%
|
(12 772)
-355%
|
(11 034)
+14%
|
(9 842)
+11%
|
(6 005)
+39%
|
4 274
N/A
|
3 909
-9%
|
3 754
-4%
|
4 746
+26%
|
8 025
+69%
|
14 408
+80%
|
9 268
-36%
|
7 674
-17%
|
3 608
-53%
|
(5 652)
N/A
|
3 619
N/A
|
(937)
N/A
|
1 494
N/A
|
3 945
+164%
|
(2 516)
N/A
|
2 235
N/A
|
(995)
N/A
|
(2 153)
-116%
|
1 642
N/A
|
|
| EPS (Diluted) |
-1.07
N/A
|
-0.43
+60%
|
0.11
N/A
|
0.06
-45%
|
1.99
+3 217%
|
1.67
-16%
|
1.37
-18%
|
1.79
+31%
|
2
+12%
|
2.27
+14%
|
1.76
-22%
|
2.1
+19%
|
2.05
-2%
|
1.97
-4%
|
2.39
+21%
|
2.01
-16%
|
0.52
-74%
|
0.33
-37%
|
-0.35
N/A
|
-0.85
-143%
|
-0.65
+24%
|
-2.95
-354%
|
-2.54
+14%
|
-2.27
+11%
|
-1.38
+39%
|
0.99
N/A
|
0.9
-9%
|
0.87
-3%
|
1.09
+25%
|
1.85
+70%
|
3.32
+79%
|
2.14
-36%
|
1.77
-17%
|
0.83
-53%
|
-1.3
N/A
|
0.83
N/A
|
-0.22
N/A
|
0.34
N/A
|
0.91
+168%
|
-0.58
N/A
|
0.52
N/A
|
-0.23
N/A
|
-0.5
-117%
|
0.38
N/A
|
|