S

Star Petroleum Refining PCL
SET:SPRC

Watchlist Manager
Star Petroleum Refining PCL
SET:SPRC
Watchlist
Price: 6.55 THB -2.24% Market Closed
Market Cap: ฿28.4B

Income Statement

Earnings Waterfall
Star Petroleum Refining PCL

Income Statement
Star Petroleum Refining PCL

Rotate your device to view
Income Statement
Currency: THB
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
19
17
8
4
9
21
41
70
94
108
110
103
92
79
64
57
50
41
41
38
46
93
115
150
177
178
201
206
212
199
204
227
316
432
524
504
504
573
535
581
426
380
0
0
Revenue
229 325
N/A
235 165
+3%
216 146
-8%
193 988
-10%
178 877
-8%
166 921
-7%
155 795
-7%
151 343
-3%
155 082
+2%
166 554
+7%
165 883
0%
169 499
+2%
170 535
+1%
175 113
+3%
190 349
+9%
199 827
+5%
209 159
+5%
207 099
-1%
203 447
-2%
195 704
-4%
168 840
-14%
160 818
-5%
137 317
-15%
125 259
-9%
130 163
+4%
127 731
-2%
143 445
+12%
152 390
+6%
172 484
+13%
200 945
+17%
237 408
+18%
272 361
+15%
285 264
+5%
278 990
-2%
254 865
-9%
239 826
-6%
265 497
+11%
249 779
-6%
267 082
+7%
270 727
+1%
270 606
0%
264 278
-2%
251 600
-5%
248 444
-1%
Gross Profit
Cost of Revenue
(237 228)
(238 252)
(214 724)
(192 955)
(167 752)
(156 962)
(147 899)
(141 313)
(143 715)
(154 141)
(156 517)
(158 089)
(160 131)
(165 241)
(177 530)
(189 133)
(206 188)
(204 746)
(205 904)
(200 664)
(172 051)
(176 363)
(149 908)
(136 225)
(137 169)
(121 579)
(137 828)
(146 621)
(165 598)
(188 820)
(216 659)
(257 495)
(272 833)
(272 607)
(260 527)
(234 479)
(262 371)
(246 855)
(260 918)
(272 347)
(265 820)
(262 661)
(251 614)
(243 867)
Gross Profit
(7 903)
N/A
(3 089)
+61%
1 420
N/A
1 032
-27%
11 125
+978%
9 959
-10%
7 896
-21%
10 030
+27%
11 367
+13%
12 413
+9%
9 366
-25%
11 411
+22%
10 405
-9%
9 873
-5%
12 820
+30%
10 694
-17%
2 972
-72%
2 353
-21%
(2 456)
N/A
(4 961)
-102%
(3 211)
+35%
(15 544)
-384%
(12 590)
+19%
(10 966)
+13%
(7 006)
+36%
6 152
N/A
5 617
-9%
5 769
+3%
6 886
+19%
12 125
+76%
20 749
+71%
14 866
-28%
12 432
-16%
6 382
-49%
(5 662)
N/A
5 346
N/A
3 126
-42%
2 924
-6%
6 164
+111%
(1 621)
N/A
4 785
N/A
1 617
-66%
(14)
N/A
4 577
N/A
Operating Income
Operating Expenses
(860)
(811)
(705)
(865)
(1 092)
(1 038)
(1 077)
(980)
(902)
(902)
(882)
(906)
(974)
(922)
(908)
(898)
(1 059)
(901)
(947)
(972)
(1 661)
(1 640)
(1 734)
(1 692)
(841)
(820)
(749)
(766)
(687)
(2 129)
(2 180)
(2 293)
(2 728)
(1 448)
(1 430)
(1 331)
(3 325)
(717)
(1 241)
(1 779)
(2 404)
(3 265)
(3 202)
(3 104)
Selling, General & Administrative
(865)
(897)
(959)
(1 122)
(1 222)
(1 213)
(1 178)
(1 031)
(914)
(943)
(929)
(951)
(943)
(939)
(948)
(938)
(947)
(958)
(978)
(1 003)
(1 690)
(1 672)
(1 766)
(1 729)
(911)
(891)
(825)
(846)
(749)
(2 194)
(2 245)
(2 358)
(2 791)
(1 534)
(1 516)
(1 441)
(3 577)
(1 543)
(2 105)
(2 650)
(3 311)
(3 507)
(3 441)
(3 355)
Other Operating Expenses
5
86
255
258
131
177
102
51
12
40
46
44
(32)
17
41
41
(112)
59
32
31
29
32
32
37
70
71
76
80
62
64
65
66
63
86
86
110
251
826
864
871
908
243
239
251
Operating Income
(8 763)
N/A
(3 900)
+55%
717
N/A
168
-77%
10 033
+5 872%
8 923
-11%
6 820
-24%
9 052
+33%
10 465
+16%
11 511
+10%
8 484
-26%
10 504
+24%
9 430
-10%
8 950
-5%
11 911
+33%
9 795
-18%
1 913
-80%
1 452
-24%
(3 403)
N/A
(5 932)
-74%
(4 873)
+18%
(17 184)
-253%
(14 325)
+17%
(12 658)
+12%
(7 846)
+38%
5 332
N/A
4 867
-9%
5 003
+3%
6 199
+24%
9 995
+61%
18 569
+86%
12 573
-32%
9 703
-23%
4 934
-49%
(7 092)
N/A
4 015
N/A
(199)
N/A
2 208
N/A
4 923
+123%
(3 400)
N/A
2 382
N/A
(1 648)
N/A
(3 216)
-95%
1 473
N/A
Pre-Tax Income
Interest Income Expense
953
732
391
568
576
584
843
690
484
895
863
833
(1 617)
1 421
781
1 089
(864)
367
1 361
1 064
1 179
1 046
432
280
286
(4)
43
(286)
(286)
16
(616)
(1 045)
(109)
(421)
36
513
(864)
(336)
2
245
440
451
569
598
Total Other Income
0
(2)
(2)
(1)
0
(1)
(1)
(1)
0
1
1
1
3 112
0
0
0
1 755
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(7 810)
N/A
(3 170)
+59%
1 106
N/A
735
-34%
10 610
+1 344%
9 506
-10%
7 662
-19%
9 741
+27%
10 949
+12%
12 407
+13%
9 348
-25%
11 338
+21%
10 925
-4%
10 371
-5%
12 692
+22%
10 884
-14%
2 804
-74%
1 819
-35%
(2 042)
N/A
(4 868)
-138%
(3 693)
+24%
(16 137)
-337%
(13 893)
+14%
(12 379)
+11%
(7 560)
+39%
5 328
N/A
4 910
-8%
4 717
-4%
5 913
+25%
10 011
+69%
17 953
+79%
11 529
-36%
9 594
-17%
4 513
-53%
(7 056)
N/A
4 529
N/A
(1 063)
N/A
1 872
N/A
4 925
+163%
(3 155)
N/A
2 822
N/A
(1 197)
N/A
(2 647)
-121%
2 071
N/A
Net Income
Tax Provision
1 442
576
(430)
(454)
(2 382)
(2 176)
(1 719)
(2 017)
(2 261)
(2 512)
(1 862)
(2 205)
(2 029)
(1 812)
(2 404)
(2 167)
(541)
(439)
500
1 153
885
3 365
2 859
2 537
1 555
(1 054)
(1 002)
(963)
(1 166)
(1 986)
(3 545)
(2 260)
(1 921)
(904)
1 404
(909)
126
(377)
(980)
639
(587)
202
494
(429)
Income from Continuing Operations
(6 367)
(2 593)
677
282
8 227
7 330
5 943
7 724
8 688
9 894
7 485
9 132
8 895
8 559
10 288
8 717
2 263
1 380
(1 542)
(3 715)
(2 809)
(12 772)
(11 034)
(9 842)
(6 005)
4 274
3 909
3 754
4 746
8 025
14 408
9 268
7 674
3 608
(5 652)
3 619
(937)
1 494
3 945
(2 516)
2 235
(995)
(2 153)
1 642
Net Income (Common)
(6 367)
N/A
(2 593)
+59%
677
N/A
282
-58%
8 227
+2 818%
7 330
-11%
5 943
-19%
7 724
+30%
8 688
+12%
9 894
+14%
7 485
-24%
9 132
+22%
8 895
-3%
8 559
-4%
10 288
+20%
8 717
-15%
2 263
-74%
1 380
-39%
(1 542)
N/A
(3 715)
-141%
(2 809)
+24%
(12 772)
-355%
(11 034)
+14%
(9 842)
+11%
(6 005)
+39%
4 274
N/A
3 909
-9%
3 754
-4%
4 746
+26%
8 025
+69%
14 408
+80%
9 268
-36%
7 674
-17%
3 608
-53%
(5 652)
N/A
3 619
N/A
(937)
N/A
1 494
N/A
3 945
+164%
(2 516)
N/A
2 235
N/A
(995)
N/A
(2 153)
-116%
1 642
N/A
EPS (Diluted)
-1.07
N/A
-0.43
+60%
0.11
N/A
0.06
-45%
1.99
+3 217%
1.67
-16%
1.37
-18%
1.79
+31%
2
+12%
2.27
+14%
1.76
-22%
2.1
+19%
2.05
-2%
1.97
-4%
2.39
+21%
2.01
-16%
0.52
-74%
0.33
-37%
-0.35
N/A
-0.85
-143%
-0.65
+24%
-2.95
-354%
-2.54
+14%
-2.27
+11%
-1.38
+39%
0.99
N/A
0.9
-9%
0.87
-3%
1.09
+25%
1.85
+70%
3.32
+79%
2.14
-36%
1.77
-17%
0.83
-53%
-1.3
N/A
0.83
N/A
-0.22
N/A
0.34
N/A
0.91
+168%
-0.58
N/A
0.52
N/A
-0.23
N/A
-0.5
-117%
0.38
N/A