DCF Value

The DCF Value for S Prime Growth Leasehold REIT (SPRIME) under the Base Case is 5.61 THB. Compared with the current market price of 3.98 THB, the stock appears Undervalued by 29% .

Key assumptions
SPRIME DCF Value
Base Case
฿5.61
Undervaluation 29%
DCF Value
Price ฿3.98
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time